Ижсталь logo
Ижсталь IGST

Ижсталь Kennzahlen 2004-2025 | IGST

Kennzahlen Jährlich Ижсталь

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Price Earnings Ratio, P/E

2.53 0.77 0.79 -0.57 1.19 -0.18 -4.33 8.31 -0.2 -0.11 -0.14 -0.6 -1.55 26.78 -2.05 3.21 1.45 4.39 3.91 -

Price Sales Ratio, P/S

0.28 0.07 0.07 0.05 0.03 0.02 0.03 0.07 0.03 0.02 0.02 0.05 0.09 0.09 0.19 0.12 0.13 0.17 0.17 -

Price To Book Ratio, P/B

2.07 -4.72 -0.58 -0.19 -0.25 -0.13 -0.7 -1.48 -0.38 0.3 0.11 0.43 0.46 0.36 0.48 0.37 0.42 0.6 0.69 -

Price Earnings To Growth Ratio, PEG

0.14 0.04 -0.0 0.0 -0.01 -0.0 0.02 -0.08 0.01 -0.01 -0.0 -0.02 0.0 -0.25 0.01 -0.06 0.01 -0.4 - -

Operating Cash Flow Per Share

-878.39 2984.34 -1894.83 1789.87 3265.51 1287.69 745.23 115.94 -294.69 - - - - - -40.14 - - - - -

Free Cash Flow Per Share

-1371.98 2572.2 -2102.41 1728.61 3265.42 1189.95 697.9 115.94 -369.33 - - - - - -1652.97 - - - - -

Cash Per Share

446.21 3030.37 108.2 52.41 98.03 65.33 -171.76 36.66 24.47 13.91 51.12 38.21 162.86 214.63 1215.36 2051.85 - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - -

Current Ratio

1.29 1.12 0.75 0.38 0.42 0.41 0.44 0.46 0.28 0.37 0.47 0.46 0.62 0.75 0.82 1.16 3.49 2.09 1.61 1.04

Quick Ratio

0.64 0.6 0.29 0.11 0.17 0.19 0.18 0.16 0.12 0.16 0.14 0.17 0.22 0.28 0.55 0.85 0.8 0.67 0.54 0.38

Cash Ratio

0.03 0.25 0.01 0.0 0.01 0.0 0.01 0.0 0.0 0.0 0.01 0.0 0.02 0.03 0.01 0.31 - - - -

Days Of Sales Outstanding, DSO

57.34 24.28 30.43 26.52 25.73 35.15 35.73 29.94 43.18 -0.18 28.52 37.78 42.74 1.98 - 29.09 18.29 23.15 27.55 28.08

Days Of Inventory Outstanding, DIO

103.48 69.44 87.36 77.75 48.07 50.7 66.72 67.27 70.1 61.61 78.71 68.82 90.64 80.62 49.53 49.85 82.75 59.79 67.09 65.05

Days Of Payables Outstanding, DPO

27.64 25.12 111.87 177.19 98.43 64.24 66.71 65.86 88.82 79.4 75.97 66.57 43.7 24.06 37.07 52.8 14.25 25.56 29.24 23.63

Operating Cycle

160.81 93.73 117.79 104.27 73.8 85.85 102.45 97.2 113.28 61.43 107.23 106.6 133.38 82.61 49.53 78.94 101.04 82.94 94.64 93.13

Cash Conversion Cycle

133.18 68.61 5.93 -72.92 -24.64 21.61 35.74 31.34 24.46 -17.97 31.26 40.03 89.68 58.54 12.46 26.14 86.78 57.38 65.4 69.5

Gross Profit Margin

0.24 0.21 0.18 0.08 0.12 0.08 0.13 0.12 0.07 -0.0 0.04 0.03 0.05 0.1 0.04 0.15 0.2 0.15 0.16 0.17

Operating Profit Margin

0.15 0.12 0.09 -0.01 0.05 0.01 0.06 0.05 -0.01 -0.09 -0.06 -0.06 -0.03 0.03 -0.05 0.09 0.14 0.07 0.1 0.1

Pretax Profit Margin

0.11 0.12 0.09 -0.09 0.03 -0.05 -0.0 0.01 -0.18 -0.26 -0.15 -0.1 -0.07 0.01 -0.11 0.05 0.13 0.06 0.06 0.05

Net Profit Margin

0.11 0.09 0.09 -0.09 0.03 -0.12 -0.01 0.01 -0.15 -0.21 -0.16 -0.08 -0.06 0.0 -0.09 0.04 0.09 0.04 0.04 0.03

Effective Tax Rate

0.03 0.25 -0.01 0.01 -0.02 -1.33 -0.81 0.32 0.17 0.19 -0.04 0.17 0.15 0.63 0.13 0.3 0.28 0.32 0.32 0.38

Return On Assets, ROA

0.2 0.21 0.2 -0.14 0.06 -0.22 -0.01 0.01 -0.12 -0.14 -0.12 -0.08 -0.05 0.0 -0.07 0.05 0.23 0.09 0.1 0.07

Return On Equity, ROE

0.82 -6.16 -0.73 0.34 -0.21 0.73 0.16 -0.18 1.89 -2.79 -0.83 -0.72 -0.3 0.01 -0.23 0.12 0.29 0.14 0.18 0.12

Return On Capital Employed, ROCE

0.72 0.87 3.39 0.14 1.27 -0.38 0.45 0.13 -0.04 -0.13 -0.09 -0.17 -0.07 0.06 -0.06 0.22 0.41 0.23 0.32 0.34

Net Income Per Ebt

0.97 0.75 1.01 0.99 1.02 2.33 1.81 0.68 0.83 0.81 1.04 0.83 0.85 0.37 0.87 0.7 0.72 0.68 0.68 0.62

Ebt Per Ebit

0.75 0.98 0.98 6.57 0.57 -7.18 -0.07 0.26 17.11 3.0 2.54 1.65 1.95 0.32 2.15 0.57 0.92 0.76 0.68 0.56

Ebit Per Revenue

0.15 0.12 0.09 -0.01 0.05 0.01 0.06 0.05 -0.01 -0.09 -0.06 -0.06 -0.03 0.03 -0.05 0.09 0.14 0.07 0.1 0.1

Debt Ratio

0.36 0.52 0.56 0.48 0.55 0.72 0.66 0.72 0.76 0.69 0.57 0.58 0.61 0.55 0.51 0.39 0.05 0.08 0.18 0.25

Debt Equity Ratio

1.46 -15.26 -2.03 -1.21 -2.03 -2.43 -11.25 -13.7 -12.33 13.51 3.86 5.15 3.42 1.94 1.62 0.97 0.06 0.12 0.31 0.46

Long Term Debt To Capitalization

0.33 1.12 10.42 -0.9 35.78 -2.04 1.48 1.15 1.47 0.87 0.66 0.59 0.54 0.44 0.44 0.22 0.04 0.11 0.13 -

Total Debt To Capitalization

0.59 1.07 1.97 5.72 1.97 1.7 1.1 1.08 1.09 0.93 0.79 0.84 0.77 0.66 0.62 0.49 0.06 0.11 0.24 0.32

Interest Coverage

- - 10.5 -1.16 2.7 0.32 1.65 0.74 -0.1 -1.03 -0.82 -1.36 -2.64 1.64 -0.93 33.28 179.65 21.58 12.74 10.97

Cash Flow To Debt Ratio

-0.11 0.32 -0.21 0.28 0.46 0.12 0.07 0.01 -0.02 - - - - - -0.01 - - - - -

Company Equity Multiplier

4.02 -29.09 -3.63 -2.5 -3.66 -3.37 -16.91 -18.96 -16.33 19.62 6.8 8.87 5.56 3.55 3.18 2.49 1.29 1.5 1.76 1.85

Receivables Turnover

6.37 15.03 12.0 13.76 14.19 10.38 10.21 12.19 8.45 -2032.05 12.8 9.66 8.54 184.15 - 12.55 19.96 15.77 13.25 13.0

Payables Turnover

13.21 14.53 3.26 2.06 3.71 5.68 5.47 5.54 4.11 4.6 4.8 5.48 8.35 15.17 9.85 6.91 25.61 14.28 12.48 15.44

Inventory Turn Over

3.53 5.26 4.18 4.69 7.59 7.2 5.47 5.43 5.21 5.92 4.64 5.3 4.03 4.53 7.37 7.32 4.41 6.1 5.44 5.61

Fixed Asset Turnover

9.03 9.27 7.98 2.88 3.29 3.28 2.69 1.85 1.18 0.99 1.11 1.61 1.56 1.74 1.24 2.75 6.13 4.81 4.87 3.77

Asset Turnover

1.87 2.32 2.2 1.59 1.98 1.82 1.36 1.11 0.76 0.68 0.77 1.0 0.95 1.09 0.81 1.26 2.49 2.4 2.28 1.98

Operating Cash Flow Sales Ratio

-0.02 0.07 -0.05 0.09 0.13 0.05 0.03 0.01 -0.02 - - - - - -0.01 - - - - -

Free Cash Flow Operating Cash Flow Ratio

1.56 0.86 1.11 0.97 1.0 0.92 0.94 1 1.25 - - - - - 41.18 - - - - -

Cash Flow Coverage Ratios

-0.11 0.32 -0.21 0.28 0.46 0.12 0.07 0.01 -0.02 - - - - - -0.01 - - - - -

Short Term Coverage Ratios

-0.17 0.84 -0.5 0.45 0.94 0.17 0.09 0.02 -0.03 - - - - - -0.02 - - - - -

Capital Expenditure Coverage Ratio

-1.78 7.24 -9.13 29.22 39137.06 13.18 15.74 - -3.95 - - - - - -0.02 - - - - -

Dividend Paid And Capex Coverage Ratio

-1.78 7.24 -9.13 29.22 39137.06 13.18 15.74 - -3.95 - - - - - -0.02 - - - - -

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

-8.12 1.12 -1.21 0.58 0.27 0.48 1.02 10.87 -1.03 - - - - - -0.82 - - - - -

Price To Operating Cash Flows Ratio, P/OCF

-12.68 0.96 -1.34 0.56 0.27 0.44 0.96 10.87 -1.29 - - - - - -33.88 - - - - -

Price Cash Flow Ratio, P/CF

-12.68 0.96 -1.34 0.56 0.27 0.44 0.96 10.87 -1.29 - - - - - -33.88 - - - - -

Enterprise Value Multiple, EV

2.91 1.65 2.73 -6.68 1.48 -14.33 8.3 9.15 -16.41 -5.95 -9.58 -11.61 -13.55 21.87 -23.18 4.67 1.08 2.76 2.99 1.63

Price Fair Value, P/FV

2.07 -4.72 -0.58 -0.19 -0.25 -0.13 -0.7 -1.48 -0.38 0.3 0.11 0.43 0.46 0.36 0.48 0.37 0.42 0.6 0.69 -

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich Ижсталь

2023-Q3 2022-Q3 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

- - 1.39 0.505 0.185 0.731 1.1 -0.458 -0.306 1.22 -0.28 1.02 0.946 0.917 2.31 -0.061 -0.974 -0.685 -0.422 10.4 -2.63 -2.51 -17.8 1.64 1.65 -3.35 -0.765 -0.27 -0.121 -1.19 -0.169 -0.067 -0.227 -0.231 -0.141 -0.137 -0.252 -0.326 -0.352 -0.352 -0.939 -

Price Sales Ratio, P/S

- - 0.294 0.25 0.112 0.089 0.144 0.177 0.197 0.155 0.136 0.147 0.128 0.124 0.129 0.083 0.091 0.1 0.108 0.112 0.126 0.158 0.22 0.354 0.261 0.201 0.287 0.118 0.123 0.17 0.156 0.088 0.15 0.088 0.136 0.09 0.158 0.192 0.235 0.203 0.261 -

Price To Book Ratio, P/B

- - -1.87 -1.21 -0.316 -0.187 -0.203 -0.191 -0.203 -0.209 -0.168 -0.251 -0.213 -0.193 -0.207 -0.133 -0.343 -0.402 -0.469 -0.708 -0.75 -0.986 -1.22 -1.98 -1.45 -0.607 -0.681 -0.382 -0.587 3.79 1.51 0.303 0.401 0.177 0.219 0.113 2.09 1 0.651 0.434 0.429 -

Price Earnings To Growth Ratio, PEG

- - -0.024 -0.04 0.001 0.015 -0.008 0.015 0.001 -0.01 0.001 1.08 0.998 0.007 -0.022 -0.0 0.028 0.018 0.0 -0.084 0.131 -0.005 0.165 0.284 -0.004 0.043 0.04 0.006 -0.0 0.014 0.004 -0.001 -0.004 0.004 -0.004 -0.012 0.021 0.052 -0.123 -0.003 0.043 -

Operating Cash Flow Per Share

- - - 260 - -1.62 K - 325 - 1.45 K - - - - - -2.35 K - - - 17.2 - - - 192 - - - -351 - - - -960 - - - -498 - - - -525 - -

Free Cash Flow Per Share

- - - 107 - -1.66 K - 301 - 1.41 K - - - - - -2.35 K - - - 17.2 - - - 192 - - - -351 - - - -960 - - - -498 - - - -525 - -

Cash Per Share

- - 217 107 29 66.9 45.8 52.4 134 93.3 96.9 97.8 127 67 64.6 65.3 105 29.3 59.4 121 202 102 55.5 27.5 66 135 68.6 29.8 63 45.9 60.8 13.9 34.6 65.2 39.8 51.1 36.1 71 74.5 38.2 91.9 -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

1.19 1.2 0.75 0.758 0.648 0.515 0.426 0.382 0.418 0.44 0.421 0.416 0.466 0.404 0.411 0.412 0.373 0.415 0.423 0.443 0.456 0.532 0.557 0.461 0.469 0.423 0.338 0.285 0.303 0.421 0.393 0.37 0.353 0.356 0.389 0.466 0.39 0.429 0.444 0.456 0.487 -

Quick Ratio

0.535 0.527 0.226 0.297 0.254 0.214 0.144 0.11 0.141 0.178 0.18 0.169 0.182 0.167 0.197 0.186 0.163 0.198 0.186 0.179 0.169 0.203 0.182 0.158 0.214 0.172 0.131 0.117 0.117 0.195 0.148 0.158 0.135 0.154 0.159 0.14 0.1 0.156 0.174 0.172 0.178 -

Cash Ratio

0.116 0.058 0.014 0.007 0.002 0.007 0.003 0.004 0.009 0.009 0.004 0.008 0.01 0.004 0.004 0.004 0.007 0.002 0.004 0.009 0.016 0.01 0.006 0.004 0.008 0.012 0.007 0.002 0.007 0.006 0.007 0.002 0.004 0.007 0.004 0.007 0.004 0.008 0.007 0.004 0.011 -

Days Of Sales Outstanding, DSO

- - 28.6 25.8 32.8 15.4 - 24.6 - 39.8 31.9 - 32.7 35.6 38.6 34.6 29.8 40.4 37.9 31.9 28.8 29.8 28.7 27.9 31.8 41.3 36.4 40.5 - - - - - - - 1.29 - - - 0.849 - -

Days Of Inventory Outstanding, DIO

- - 93.9 77.5 68.5 26.9 64.9 68.3 83.1 71.1 63.8 51.1 63.2 60.5 46.4 47.6 44.8 49 52.3 58.8 62.4 59.1 70 65.1 46.9 69.6 65.5 67.7 71.4 64.3 80.6 61.4 67 59.1 64.6 81.2 97.6 73.2 78.7 68.2 71.4 -

Days Of Payables Outstanding, DPO

- - 71.2 99.9 58 52.6 136 155 168 130 151 105 89.5 79.4 69.9 60.3 74.4 87.3 65.8 58.8 119 71.8 65.8 63.7 77.8 136 99.2 85.7 115 118 119 79.1 114 - - 78.4 - - - 66 - -

Operating Cycle

- - 122 103 101 42.3 64.9 92.9 83.1 111 95.7 51.1 96 96.1 85 82.2 74.6 89.5 90.2 90.7 91.2 88.9 98.8 93 78.7 111 102 108 71.4 64.3 80.6 61.4 67 59.1 64.6 82.5 97.6 73.2 78.7 69 71.4 -

Cash Conversion Cycle

- - 51.3 3.46 43.4 -10.3 -71.6 -62.5 -85.4 -19.1 -54.8 -53.6 6.43 16.7 15.1 21.9 0.169 2.18 24.4 31.9 -27.4 17.1 33 29.3 0.826 -24.9 2.67 22.4 -43.7 -53.7 -38.6 -17.7 -46.6 59.1 64.6 4.11 97.6 73.2 78.7 3.08 71.4 -

Gross Profit Margin

- - 0.206 0.223 0.248 0.137 0.136 0.049 0.054 0.122 0.102 0.141 0.14 0.142 0.073 0.07 0.102 0.081 0.054 0.116 0.135 0.141 0.119 0.155 0.159 0.076 0.064 0.096 0.097 0.074 -0.004 0.032 0.017 -0.008 -0.053 0.049 0.058 0.041 0.006 -0.001 0.045 -

Operating Profit Margin

- - 0.119 0.13 -0.065 0.04 0.041 -0.051 -0.184 0.059 0.019 0.066 0.068 0.065 0.004 0.005 0.032 0.009 -0.021 0.051 0.065 0.075 0.044 0.079 0.093 -0.002 -0.021 0.021 0.017 -0.006 -0.092 -0.043 -0.064 -0.094 -0.141 -0.046 -0.046 -0.052 -0.092 -0.095 -0.046 -

Pretax Profit Margin

- - 0.056 0.128 0.149 0.046 0.039 -0.059 -0.194 0.047 -0.151 0.027 0.037 0.035 0.016 -0.054 -0.028 -0.046 -0.079 0.005 -0.001 -0.017 -0.002 0.071 0.051 -0.017 -0.115 -0.132 -0.312 -0.049 -0.257 -0.404 -0.203 -0.118 -0.3 -0.163 -0.147 -0.14 -0.157 -0.173 -0.084 -

Net Profit Margin

- - 0.053 0.124 0.151 0.03 0.033 -0.097 -0.161 0.032 -0.122 0.036 0.034 0.034 0.014 -0.342 -0.023 -0.037 -0.064 0.003 -0.012 -0.016 -0.003 0.054 0.04 -0.015 -0.094 -0.109 -0.255 -0.036 -0.23 -0.331 -0.165 -0.095 -0.243 -0.164 -0.156 -0.147 -0.167 -0.144 -0.069 -

Effective Tax Rate

- - 0.06 0.035 0.018 0.34 0.149 -0.632 0.172 0.333 0.194 -0.357 0.09 0.046 0.1 -5.3 0.165 0.203 0.193 0.437 -9.29 0.087 -0.259 0.236 0.216 0.134 0.182 0.178 0.184 0.264 0.106 0.181 0.185 0.199 0.191 -0.006 -0.061 -0.051 -0.063 0.167 0.176 -

Return On Assets, ROA

- - 0.028 0.069 0.089 0.041 0.017 -0.042 -0.055 0.012 -0.046 0.017 0.015 0.015 0.007 -0.162 -0.01 -0.014 -0.023 0.001 -0.004 -0.006 -0.001 0.016 0.014 -0.004 -0.018 -0.022 -0.051 -0.007 -0.035 -0.058 -0.029 -0.017 -0.042 -0.03 -0.032 -0.035 -0.036 -0.035 -0.017 -

Return On Equity, ROE

- - -0.334 -0.597 -0.427 -0.064 -0.046 0.105 0.166 -0.043 0.15 -0.062 -0.056 -0.053 -0.022 0.548 0.088 0.147 0.278 -0.017 0.071 0.098 0.017 -0.301 -0.22 0.045 0.223 0.353 1.21 -0.799 -2.23 -1.14 -0.442 -0.191 -0.39 -0.207 -2.07 -0.766 -0.462 -0.308 -0.114 -

Return On Capital Employed, ROCE

- - 0.357 0.368 -0.267 -0.353 -0.171 0.151 0.729 -1.37 0.791 0.4 0.53 -0.399 -0.039 -0.068 0.145 0.034 -0.048 0.107 0.103 0.069 0.028 0.057 0.088 -0.001 -0.011 0.021 0.014 -0.003 -0.032 -0.017 -0.026 -0.044 -0.056 -0.017 -0.033 -0.038 -0.063 -0.064 -0.028 -

Net Income Per Ebt

- - 0.94 0.965 1.02 0.66 0.851 1.63 0.828 0.667 0.806 1.36 0.91 0.954 0.9 6.3 0.835 0.797 0.807 0.563 10.3 0.913 1.26 0.764 0.784 0.866 0.818 0.822 0.816 0.736 0.894 0.819 0.815 0.801 0.809 1.01 1.06 1.05 1.06 0.833 0.824 -

Ebt Per Ebit

- - 0.471 0.988 -2.29 1.16 0.932 1.17 1.06 0.806 -8.08 0.402 0.544 0.547 3.96 -11.2 -0.863 -4.84 3.77 0.093 -0.018 -0.231 -0.055 0.888 0.546 9.51 5.43 -6.46 -18.4 7.62 2.8 9.37 3.16 1.26 2.12 3.51 3.18 2.69 1.71 1.83 1.81 -

Ebit Per Revenue

- - 0.119 0.13 -0.065 0.04 0.041 -0.051 -0.184 0.059 0.019 0.066 0.068 0.065 0.004 0.005 0.032 0.009 -0.021 0.051 0.065 0.075 0.044 0.079 0.093 -0.002 -0.021 0.021 0.017 -0.006 -0.092 -0.043 -0.064 -0.094 -0.141 -0.046 -0.046 -0.052 -0.092 -0.095 -0.046 -

Debt Ratio

0.369 0.449 0.418 0.467 0.532 0.777 0.451 0.485 0.468 0.446 0.546 0.555 0.648 0.679 0.678 0.72 0.647 0.601 0.665 0.665 0.483 0.653 0.717 0.723 0.662 0.616 0.739 0.755 0.738 0.681 0.7 0.689 0.631 0.619 0.623 0.568 0.656 0.652 0.582 0.58 0.594 -

Debt Equity Ratio

1.61 3.33 -5.08 -4.06 -2.54 -1.22 -1.25 -1.21 -1.4 -1.57 -1.8 -2.03 -2.43 -2.41 -2.31 -2.43 -5.73 -6.24 -7.98 -11.2 -7.78 -11.4 -13.6 -13.7 -10.2 -7.86 -9.11 -12.3 -17.6 78.2 44.1 13.5 9.75 6.77 5.82 3.86 42.9 14.3 7.54 5.15 4.02 -

Long Term Debt To Capitalization

0.423 0.696 1.69 1.77 3.28 -2.02 -0.96 -0.904 -1.26 -2.58 -4.39 35.8 -43.7 -1.09 -1.65 -2.04 4.08 2.85 1.82 1.48 1.35 1.17 1.13 1.15 1.2 1.3 1.27 1.47 1.25 0.976 0.957 0.869 0.81 0.712 0.698 0.66 0.922 0.811 0.665 0.593 0.55 -

Total Debt To Capitalization

0.617 0.769 1.25 1.33 1.65 5.53 4.98 5.72 3.51 2.76 2.26 1.97 1.7 1.71 1.76 1.7 1.21 1.19 1.14 1.1 1.15 1.1 1.08 1.08 1.11 1.15 1.12 1.09 1.06 0.987 0.978 0.931 0.907 0.871 0.853 0.794 0.977 0.935 0.883 0.837 0.801 -

Interest Coverage

- - - 13.4 - 5.68 6.21 -5.89 -17.6 5.16 1.26 3.94 3.9 3.28 0.201 0.244 1.6 0.439 -0.782 2.48 2.16 1.78 0.778 1.36 2.05 -0.026 -0.188 0.191 0.163 -0.062 -0.808 -0.507 -0.758 -1.17 -1.69 -0.603 -0.543 -0.819 -1.37 -1.75 -0.9 -

Cash Flow To Debt Ratio

- - - 0.03 - -0.248 - 0.051 - 0.234 - - - - - -0.226 - - - 0.002 - - - 0.022 - - - -0.029 - - - -0.084 - - - -0.054 - - - -0.06 - -

Company Equity Multiplier

4.36 7.42 -12.1 -8.7 -4.78 -1.57 -2.77 -2.5 -2.99 -3.51 -3.29 -3.66 -3.74 -3.55 -3.41 -3.37 -8.86 -10.4 -12 -16.9 -16.1 -17.5 -19 -19 -15.3 -12.8 -12.3 -16.3 -23.9 115 63.1 19.6 15.5 10.9 9.34 6.8 65.4 22 13 8.87 6.77 -

Receivables Turnover

- - 3.15 3.48 2.74 5.85 - 3.66 - 2.26 2.82 - 2.75 2.53 2.33 2.6 3.02 2.23 2.37 2.82 3.13 3.02 3.13 3.22 2.83 2.18 2.47 2.22 - - - - - - - 69.6 - - - 106 - -

Payables Turnover

- - 1.26 0.901 1.55 1.71 0.659 0.579 0.534 0.692 0.598 0.859 1.01 1.13 1.29 1.49 1.21 1.03 1.37 1.53 0.759 1.25 1.37 1.41 1.16 0.663 0.907 1.05 0.782 0.763 0.755 1.14 0.792 - - 1.15 - - - 1.36 - -

Inventory Turn Over

- - 0.959 1.16 1.31 3.34 1.39 1.32 1.08 1.27 1.41 1.76 1.42 1.49 1.94 1.89 2.01 1.84 1.72 1.53 1.44 1.52 1.29 1.38 1.92 1.29 1.37 1.33 1.26 1.4 1.12 1.47 1.34 1.52 1.39 1.11 0.922 1.23 1.14 1.32 1.26 -

Fixed Asset Turnover

- - 1.42 1.46 1.35 3.3 1.01 0.782 0.673 0.713 0.672 0.778 0.814 0.797 0.849 0.856 0.819 0.784 0.713 0.743 0.693 0.645 0.504 0.49 0.619 0.405 0.297 0.311 0.311 0.302 0.232 0.255 0.25 0.268 0.25 0.268 0.322 0.381 0.352 0.389 0.384 -

Asset Turnover

- - 0.523 0.554 0.59 1.34 0.509 0.432 0.345 0.384 0.376 0.468 0.444 0.439 0.469 0.475 0.424 0.387 0.362 0.375 0.368 0.357 0.292 0.294 0.361 0.237 0.192 0.199 0.199 0.195 0.154 0.175 0.173 0.184 0.172 0.185 0.203 0.237 0.214 0.241 0.243 -

Operating Cash Flow Sales Ratio

- - - 0.026 - -0.144 - 0.057 - 0.272 - - - - - -0.342 - - - 0.003 - - - 0.054 - - - -0.109 - - - -0.331 - - - -0.164 - - - -0.144 - -

Free Cash Flow Operating Cash Flow Ratio

- - - 0.411 - 1.03 - 0.927 - 0.974 - - - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - -

Cash Flow Coverage Ratios

- - - 0.03 - -0.248 - 0.051 - 0.234 - - - - - -0.226 - - - 0.002 - - - 0.022 - - - -0.029 - - - -0.084 - - - -0.054 - - - -0.06 - -

Short Term Coverage Ratios

- - - 0.07 - -0.56 - 0.084 - 0.433 - - - - - -0.312 - - - 0.002 - - - 0.049 - - - -0.038 - - - -0.165 - - - -0.108 - - - -0.083 - -

Capital Expenditure Coverage Ratio

- - - 1.7 - -39.7 - 13.6 - 38.7 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

- - - 1.7 - -39.7 - 13.6 - 38.7 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

- - - 23.8 - -0.601 - 3.34 - 0.583 - - - - - -0.242 - - - 41.6 - - - 6.57 - - - -1.08 - - - -0.267 - - - -0.547 - - - -1.41 - -

Price To Operating Cash Flows Ratio, P/OCF

- - - 9.76 - -0.616 - 3.1 - 0.568 - - - - - -0.242 - - - 41.6 - - - 6.57 - - - -1.08 - - - -0.267 - - - -0.547 - - - -1.41 - -

Price Cash Flow Ratio, P/CF

- - - 9.76 - -0.616 - 3.1 - 0.568 - - - - - -0.242 - - - 41.6 - - - 6.57 - - - -1.08 - - - -0.267 - - - -0.547 - - - -1.41 - -

Enterprise Value Multiple, EV

- - - 7.84 6.46 10.5 22.7 -25.4 -8.31 22 -11.6 30.4 28.6 30.1 44.6 -46.2 -208 -67.8 -37 73.1 48.5 80.2 48.7 21.7 21.7 51.5 -1.55 K -156 -18.3 67.6 -32.6 -12.6 -32.1 -89.5 -17.3 -36.4 -54.5 -38.1 -32.5 -21.8 -82.2 -

Price Fair Value, P/FV

- - -1.87 -1.21 -0.316 -0.187 -0.203 -0.191 -0.203 -0.209 -0.168 -0.251 -0.213 -0.193 -0.207 -0.133 -0.343 -0.402 -0.469 -0.708 -0.75 -0.986 -1.22 -1.98 -1.45 -0.607 -0.681 -0.382 -0.587 3.79 1.51 0.303 0.401 0.177 0.219 0.113 2.09 1 0.651 0.434 0.429 -

Alle Zahlen in RUB-Währung