Комбинат Южуралникель logo
Комбинат Южуралникель UNKL

Комбинат Южуралникель Kennzahlen 2005-2025 | UNKL

Kennzahlen Jährlich Комбинат Южуралникель

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Price Earnings Ratio, P/E

-37.5 12.57 39.6 20.23 14.35 3.01 -0.73 22.38 2.73 0.31 -1.03 -603.08 -12000.0 -22761.61 100.37 -9.27 0.32 0.67 25.27

Price Sales Ratio, P/S

15.49 65.14 42.08 51.19 9.02 16.31 17.05 52.6 15.0 9.5 11.17 197.32 188.63 199.05 0.31 0.26 0.14 0.24 0.47

Price To Book Ratio, P/B

1.18 0.49 0.65 0.63 0.22 0.18 0.23 0.35 0.11 0.07 0.15 123.91 211.97 210.12 0.21 0.21 0.2 0.57 4.91

Price Earnings To Growth Ratio, PEG

0.28 0.07 -0.86 0.33 -0.2 -0.03 0.0 0.0 -0.03 -0.0 -0.0 -0.69 -137.14 227.11 -0.85 0.09 0.0 0.0 -

Operating Cash Flow Per Share

-552.83 573.47 -276.06 -305.31 -0.28 -387.64 -473.44 -186.49 - - -2218.66 -1.91 0.16 -0.09 3513.04 2459.39 9550.68 2867.94 1033.58

Free Cash Flow Per Share

-973.02 573.33 -280.51 -305.85 -15.75 -396.41 -473.61 -189.21 - -1.96 -2274.99 -1.91 0.16 -0.09 3493.34 2048.89 9253.34 2629.27 321.26

Cash Per Share

1.66 -3.27 0.31 -10336.98 2.52 -10411.09 -10009.67 -9282.04 3.15 5.93 6761.59 8.36 17.75 17.08 14965.23 8754.78 16519.06 943.83 12.24

Payout Ratio

- - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - -

Current Ratio

0.43 13.67 0.25 0.43 42.51 14.66 8.73 4.13 14.6 5.13 9.3 5.56 3.63 10.03 5.23 3.03 27.37 6.23 0.81

Quick Ratio

0.23 13.57 0.14 0.18 42.1 14.38 8.42 3.05 13.89 4.48 8.64 5.25 3.46 9.43 4.93 2.57 24.92 4.96 0.55

Cash Ratio

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.01 0.01 0.01 0.01 0.02 0.07 0.26 0.06 0.01 0.02 1.02 0.0

Days Of Sales Outstanding, DSO

42.37 15554.71 - - 3737.59 1.31 1.43 -2130.02 24037.85 -0.25 10.85 442.9 417.88 - - 47.59 35.42 45.39 66.2

Days Of Inventory Outstanding, DIO

65.35 123.8 49.52 165.3 122.03 231.0 290.51 2516.92 2586.64 1067.31 1847.75 22.11 21.2 30.97 34.6 55.14 70.82 37.77 36.85

Days Of Payables Outstanding, DPO

188.73 920.0 147.78 138.67 73.73 121.42 146.72 555.55 709.1 407.96 2136.42 45.12 51.33 16.8 17.06 52.83 8.73 4.04 124.4

Operating Cycle

107.72 15678.5 49.52 165.3 3859.62 232.3 291.94 386.9 26624.49 1067.06 1858.6 465.01 439.08 30.97 34.6 102.74 106.24 83.16 103.05

Cash Conversion Cycle

-81.01 14758.51 -98.25 26.64 3785.89 110.89 145.22 -168.65 25915.38 659.1 -277.82 419.89 387.74 14.17 17.54 49.9 97.51 79.12 -21.35

Gross Profit Margin

0.03 0.01 0.38 0.4 0.52 0.48 0.52 0.5 0.52 -0.19 0.37 -0.19 0.02 0.11 -0.02 0.01 0.61 0.51 0.1

Operating Profit Margin

-0.65 -1.79 2.44 3.94 -0.16 -1.48 -1.03 -1.54 -1.65 -2.58 -2.08 -0.3 -0.02 -0.01 -0.08 -0.04 0.59 0.48 0.05

Pretax Profit Margin

-0.17 6.48 1.34 3.28 0.9 6.73 -22.41 2.98 6.46 34.15 -11.36 -0.38 -0.02 -0.01 -0.01 -0.03 0.59 0.48 0.03

Net Profit Margin

-0.41 5.18 1.06 2.53 0.63 5.42 -23.5 2.35 5.5 30.19 -10.82 -0.33 -0.02 -0.01 0.0 -0.03 0.45 0.35 0.02

Effective Tax Rate

-1.39 0.2 0.21 0.23 0.2 0.19 -0.05 0.21 0.15 0.12 0.05 0.15 0.12 0.03 1.45 -0.01 0.24 0.26 0.32

Return On Assets, ROA

-0.03 0.03 0.02 0.03 0.01 0.06 -0.3 0.02 0.04 0.2 -0.13 -0.16 -0.01 -0.01 0.0 -0.01 0.45 0.76 0.03

Return On Equity, ROE

-0.03 0.04 0.02 0.03 0.02 0.06 -0.31 0.02 0.04 0.21 -0.15 -0.21 -0.02 -0.01 0.0 -0.02 0.63 0.84 0.19

Return On Capital Employed, ROCE

-0.04 -0.01 0.03 0.04 -0.0 -0.02 -0.01 -0.01 -0.01 -0.02 -0.03 -0.17 -0.01 -0.01 -0.04 -0.02 0.61 1.14 0.15

Net Income Per Ebt

2.39 0.8 0.79 0.77 0.7 0.81 1.05 0.79 0.85 0.88 0.95 0.85 0.89 0.97 -0.45 1.01 0.76 0.74 0.68

Ebt Per Ebit

0.27 -3.62 0.55 0.83 -5.74 -4.54 21.77 -1.93 -3.93 -13.25 5.46 1.28 1 1 0.09 0.8 1.01 0.98 0.54

Ebit Per Revenue

-0.65 -1.79 2.44 3.94 -0.16 -1.48 -1.03 -1.54 -1.65 -2.58 -2.08 -0.3 -0.02 -0.01 -0.08 -0.04 0.59 0.48 0.05

Debt Ratio

0.0 - 0.04 0.05 0.04 - - - - - - 0.08 0.31 0.34 0.39 0.27 0.26 - 0.31

Debt Equity Ratio

0.0 - 0.04 0.05 0.05 - - - - - - 0.1 0.53 0.57 0.67 0.43 0.37 - 2.3

Long Term Debt To Capitalization

- - - - - - - - - - - 0.09 0.25 0.33 0.34 0.24 0.26 - 0.67

Total Debt To Capitalization

0.0 - 0.04 0.05 0.04 - - - - - - 0.09 0.35 0.36 0.4 0.3 0.27 - 0.7

Interest Coverage

-4.71 -3.77 10.28 7.02 -0.6 -2.71 -0.04 -364.13 - - -9.49 -6.25 -0.69 -0.2 -1.73 -1.51 690.0 98.87 2.35

Cash Flow To Debt Ratio

-57.41 - -0.56 -0.47 -0.0 - - - - - - -1.41 0.02 -0.01 0.3 0.33 1.46 - 0.61

Company Equity Multiplier

1.24 1.12 1.09 1.1 1.04 1.05 1.06 1.05 1.06 1.07 1.1 1.27 1.73 1.65 1.73 1.58 1.41 1.11 7.31

Receivables Turnover

8.61 0.02 - - 0.1 279.28 255.23 -0.17 0.02 -1479.91 33.64 0.82 0.87 - - 7.67 10.3 8.04 5.51

Payables Turnover

1.93 0.4 2.47 2.63 4.95 3.01 2.49 0.66 0.51 0.89 0.17 8.09 7.11 21.73 21.39 6.91 41.83 90.39 2.93

Inventory Turn Over

5.59 2.95 7.37 2.21 2.99 1.58 1.26 0.15 0.14 0.34 0.2 16.51 17.22 11.78 10.55 6.62 5.15 9.66 9.9

Fixed Asset Turnover

- 0.1 104.99 6.91 1.87 0.85 0.15 0.02 0.02 0.02 0.03 1.58 3.38 3.52 2.63 3.67 7.13 4.95 2.65

Asset Turnover

0.06 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.5 0.65 0.64 0.39 0.5 1.01 2.16 1.44

Operating Cash Flow Sales Ratio

-1.11 5.18 -1.43 -2.03 -0.0 -2.63 -2.77 -1.65 - - -13.25 -0.21 0.01 -0.01 0.3 0.18 0.38 0.19 0.13

Free Cash Flow Operating Cash Flow Ratio

1.76 1.0 1.02 1.0 57.15 1.02 1.0 1.01 - - 1.03 1 1 1 0.99 0.83 0.97 0.92 0.31

Cash Flow Coverage Ratios

-57.41 - -0.56 -0.47 -0.0 - - - - - - -1.41 0.02 -0.01 0.3 0.33 1.46 - 0.61

Short Term Coverage Ratios

-57.41 - - - - - - - - - - -126.54 0.05 -0.08 1.23 1.16 47.74 - 5.32

Capital Expenditure Coverage Ratio

-1.32 4023.8 -62.01 -559.95 -0.02 -44.19 -2704.17 -68.32 - - -39.39 - - - 178.32 5.99 32.12 12.02 1.45

Dividend Paid And Capex Coverage Ratio

-1.32 4023.8 -62.01 -559.95 -0.02 -44.19 -2704.17 -68.32 - - -39.39 - - - 178.32 5.99 32.12 12.02 1.45

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

-7.91 12.58 -29.05 -25.18 -189.2 -6.05 -6.14 -31.37 - -539.41 -0.82 -921.84 22898.03 -38761.42 1.03 1.76 0.39 1.37 11.21

Price To Operating Cash Flows Ratio, P/OCF

-13.93 12.57 -29.52 -25.22 -10812.02 -6.19 -6.15 -31.83 - - -0.84 -921.84 22898.03 -38761.42 1.02 1.46 0.38 1.26 3.48

Price Cash Flow Ratio, P/CF

-13.93 12.57 -29.52 -25.22 -10812.02 -6.19 -6.15 -31.83 - - -0.84 -921.84 22898.03 -38761.42 1.02 1.46 0.38 1.26 3.48

Enterprise Value Multiple, EV

-86.31 7.63 25.08 14.33 10.04 2.39 -0.97 16.34 2.23 0.28 -1.0 -587.26 8673.51 5594.12 20.83 52.42 0.67 0.4 9.83

Price Fair Value, P/FV

1.18 0.49 0.65 0.63 0.22 0.18 0.23 0.35 0.11 0.07 0.15 123.91 211.97 210.12 0.21 0.21 0.2 0.57 4.91

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich Комбинат Южуралникель

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

- 155 1.32 K -12.9 3.37 6.2 9.15 11.7 2.66 -2.99 -94 114 51.7 -5.63 1.4 94.4 4.16 6.1 -14.3 2.7 3.82 2.64 5.44 -0.18 0.78 -1.33 -3.04 11.6 12.3 4.85 30.9 -1.78 0.657 -5.66 1.53 0.254 0.568 0.313 0.421 -0.369 -4.81 -3.14 -2.75 -0.349 -2.07 -

Price Sales Ratio, P/S

- 33.8 99.8 138 557 122 404 927 312 128 114 205 162 79.1 86.6 105 42.5 19.8 24.9 119 54.8 51.1 126 133 75.1 43.6 95.4 229 48.3 57.2 79.1 57.5 96.5 38.7 57.8 55.4 41.9 61.3 26.9 47.9 85.3 37.3 68.6 6.01 1.93 -

Price To Book Ratio, P/B

- 0.791 0.715 0.494 0.441 0.448 0.533 0.651 0.761 0.794 0.699 0.551 0.503 0.261 0.209 0.22 0.21 0.191 0.199 0.18 0.202 0.224 0.221 0.228 0.171 0.187 0.246 0.353 0.103 0.103 0.103 0.105 0.114 0.101 0.087 0.067 0.067 0.103 0.092 0.152 0.154 0.174 0.193 0.124 0.199 -

Price Earnings To Growth Ratio, PEG

- 0.214 -13 0.1 0.031 0.551 0.493 -0.148 -0.013 -0.001 0.37 -2.27 -0.427 0.043 0.0 -0.99 0.066 -0.019 0.119 0.093 -0.104 0.023 -0.053 0.0 -0.003 -0.02 0.008 0.043 -0.204 0.009 -0.292 0.013 -0.001 0.043 -0.02 0.002 -0.009 0.005 -0.003 -0.0 0.112 0.142 0.034 -0.001 0.036 -

Operating Cash Flow Per Share

- -202 - - - -301 - 480 - -84.7 - -60.1 - -245 - - - - - 223 - - - -4.04 K - - - 128 - - - -243 - - - 1.04 K - - - -1.27 K - - - -1.27 K - -

Free Cash Flow Per Share

- -477 - - - -320 - 476 - -84.9 - -60.6 - -245 - - - -3.87 -3.87 219 - -2.19 -2.19 -4.04 K - - - 128 - -0.682 -0.682 -244 - - - 1.04 K -0.489 -0.489 -0.489 -1.27 K - - - -1.27 K - -

Cash Per Share

- 0.168 0.195 -3.27 -8.2 14.1 K 0.148 0.307 - 0.313 0.043 -11.3 K 0.293 -13.4 K 2.45 K 0.227 2.03 K 1.99 K 2.19 0.602 -8.28 K 1.56 -8.48 K 0.897 225 330 -8.4 K 3.46 2.06 -7.13 K -3.43 K 3.15 6.29 6.01 6.12 5.93 26.9 26.8 1.08 K 6.76 K 6.91 K 7.29 K 949 8.36 K 15.6 K -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

9.8 0.391 20.2 13.7 43 0.258 29 0.246 - 0.193 24 6.95 31.8 30.2 27.3 42.5 34.2 31.9 17 14.7 9.42 10.4 8.63 8.73 6.87 5.39 5.33 4.13 7.34 7.31 15.8 14.6 19.5 18.1 14.6 5.13 3.41 2.54 2.26 9.3 4.39 4.21 2.3 5.56 3.15 -

Quick Ratio

9.68 0.255 20 13.6 42.7 0.193 28.9 0.139 - 0.115 23.8 6.86 31.3 29.7 27 42.1 34 31.7 16.8 14.4 9.2 10.2 8.36 8.42 6.68 5.27 5.22 3.05 6.47 6.28 14.8 13.9 18.9 17.5 14 4.48 2.75 1.97 1.64 8.64 4.12 3.97 1.95 5.25 3 -

Cash Ratio

0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.002 - 0.002 0.0 0.0 0.003 0.005 0.001 0.002 0.002 0.026 0.014 0.003 0.003 0.008 0.004 0.004 0.001 0.025 0.001 0.01 0.005 0.005 0.005 0.006 0.01 0.01 0.009 0.01 0.038 0.033 0.052 0.014 0.006 0.005 0.015 0.025 0.094 -

Days Of Sales Outstanding, DSO

- - - 8.12 K 34.4 K - 19 K - - - 4.1 K 8.92 K - - - 11.1 K -2.61 K - 92 2.34 - - - 2.75 784 -1.39 K - -2.29 K -1.67 K 7.05 K 24.4 K - - 23.7 K - -0.354 - - - 16.1 K - - - 0.346 197 -

Days Of Inventory Outstanding, DIO

- 17.7 70.8 93 83.6 11.2 62 45.9 - 24.8 83.6 172 194 249 251 210 117 54.5 70.9 228 218 220 383 419 265 143 96.1 2.17 K 2.26 K 2.74 K 2.82 K 2.88 K 3.23 K 1.26 K 6.14 K 2.93 K 2.61 K 1.36 K 592 3.77 K 2.99 K 1.35 K 1.53 K 164 45.4 -

Days Of Payables Outstanding, DPO

- 101 195 691 106 63.9 157 137 - 111 124 119 88.6 114 109 127 94.2 43.6 71.6 120 197 106 212 212 191 162 63.3 478 370 1.86 K 608 790 885 338 2.06 K 1.12 K 881 523 262 4.36 K 2.29 K 1.2 K 2.14 K 335 130 -

Operating Cycle

- 17.7 70.8 8.21 K 34.4 K 11.2 19 K 45.9 - 24.8 4.18 K 9.09 K 194 249 251 11.3 K -2.5 K 54.5 163 231 218 220 383 422 1.05 K -1.25 K 96.1 -122 597 9.79 K 27.2 K 2.88 K 3.23 K 25 K 6.14 K 2.93 K 2.61 K 1.36 K 592 19.9 K 2.99 K 1.35 K 1.53 K 164 243 -

Cash Conversion Cycle

- -83.2 -125 7.52 K 34.3 K -52.7 18.9 K -91.1 - -86.2 4.05 K 8.97 K 106 135 142 11.2 K -2.59 K 10.9 91.3 111 21.3 114 172 210 858 -1.41 K 32.9 -601 227 7.93 K 26.6 K 2.09 K 2.35 K 24.6 K 4.08 K 1.81 K 1.73 K 840 330 15.5 K 704 142 -604 -170 113 -

Gross Profit Margin

- 0.266 0.334 0.309 -1.65 -0.397 -0.479 -2.63 0.826 0.346 0.573 0.31 0.46 0.565 0.373 0.205 0.563 0.572 0.518 0.051 0.542 0.613 0.375 0.356 0.574 0.685 0.281 0.374 0.57 0.575 0.423 0.595 0.469 0.355 0.764 0.378 0.318 -0.314 -0.631 0.674 0.257 0.388 0.112 -0.204 -0.249 -

Operating Profit Margin

- 0.098 0.392 -3.06 7.06 -5.67 -3.76 30.3 27.3 -295 -0.431 -1.5 -0.864 -0.639 -1.53 -2.11 -0.475 -0.05 -0.196 0.046 -1.01 -0.726 -2.83 -2.5 -1.19 -0.293 -1.31 -2.07 -0.913 -1.22 -2.41 -1.44 -2.46 -1.15 -2.09 -0.276 -2.72 -3.53 -2.98 -1.28 -3.29 -1.53 -3 -1.29 -0.364 -

Pretax Profit Margin

- 0.222 0.031 -3.31 48 7.07 13.8 25 29 -10.4 -0.379 0.561 0.995 -4.33 19.3 0.354 3.19 1.01 -0.537 13.9 4.49 5.85 7.27 -183 30.4 -10.2 -6.73 4.78 2.75 3.5 0.48 -5.06 41.5 -1.49 5.95 61.4 21.3 50.7 20.4 -31.9 -5.18 -3.45 -7.79 -4.77 -0.277 -

Net Profit Margin

- 0.054 0.019 -2.68 41.4 4.94 11 19.9 29.3 -10.7 -0.304 0.448 0.783 -3.51 15.5 0.277 2.55 0.811 -0.434 11 3.58 4.83 5.79 -185 24.1 -8.21 -7.85 4.96 0.981 2.95 0.64 -8.07 36.7 -1.71 9.42 54.6 18.4 48.9 16 -32.4 -4.43 -2.97 -6.24 -4.31 -0.233 -

Effective Tax Rate

- 0.755 0.39 0.192 0.138 0.302 0.201 0.207 -0.01 -0.03 0.197 0.203 0.213 0.19 0.198 0.217 0.201 0.201 0.193 0.209 0.201 0.174 0.203 -0.008 0.207 0.195 -0.166 -0.037 0.643 0.157 -0.334 -0.594 0.116 -0.145 -0.583 0.111 0.15 0.029 0.218 -0.017 0.144 0.138 0.199 0.093 0.172 -

Return On Assets, ROA

- 0.001 0.0 -0.009 0.03 0.016 0.013 0.013 - -0.056 -0.002 0.001 0.002 -0.011 0.035 0.001 0.012 0.007 -0.003 0.016 0.013 0.02 0.01 -0.299 0.052 -0.034 -0.019 0.007 0.002 0.005 0.001 -0.014 0.041 -0.004 0.013 0.062 0.027 0.075 0.05 -0.093 -0.007 -0.012 -0.014 -0.07 -0.014 -

Return On Equity, ROE

- 0.001 0.0 -0.01 0.033 0.018 0.015 0.014 0.071 -0.067 -0.002 0.001 0.002 -0.012 0.037 0.001 0.013 0.008 -0.003 0.017 0.013 0.021 0.01 -0.316 0.055 -0.035 -0.02 0.008 0.002 0.005 0.001 -0.015 0.044 -0.004 0.014 0.066 0.03 0.082 0.055 -0.103 -0.008 -0.014 -0.018 -0.089 -0.024 -

Return On Capital Employed, ROCE

- 0.002 0.002 -0.01 0.005 -0.019 -0.004 0.02 - -1.57 -0.003 -0.004 -0.003 -0.002 -0.004 -0.004 -0.002 -0.0 -0.002 0.0 -0.004 -0.003 -0.005 -0.004 -0.003 -0.001 -0.003 -0.003 -0.002 -0.002 -0.003 -0.003 -0.003 -0.003 -0.003 -0.0 -0.004 -0.006 -0.01 -0.004 -0.006 -0.007 -0.008 -0.024 -0.029 -

Net Income Per Ebt

- 0.245 0.61 0.808 0.862 0.698 0.799 0.793 1.01 1.03 0.803 0.797 0.787 0.81 0.802 0.783 0.799 0.799 0.807 0.791 0.799 0.826 0.797 1.01 0.793 0.805 1.17 1.04 0.357 0.843 1.33 1.59 0.884 1.15 1.58 0.889 0.864 0.966 0.782 1.02 0.856 0.862 0.801 0.903 0.84 -

Ebt Per Ebit

- 2.26 0.079 1.08 6.79 -1.25 -3.68 0.827 1.06 0.035 0.879 -0.375 -1.15 6.78 -12.6 -0.168 -6.73 -20.4 2.74 305 -4.44 -8.06 -2.57 73.4 -25.5 34.8 5.13 -2.32 -3.01 -2.87 -0.199 3.52 -16.9 1.29 -2.85 -222 -7.86 -14.4 -6.86 24.9 1.58 2.25 2.59 3.7 0.76 -

Ebit Per Revenue

- 0.098 0.392 -3.06 7.06 -5.67 -3.76 30.3 27.3 -295 -0.431 -1.5 -0.864 -0.639 -1.53 -2.11 -0.475 -0.05 -0.196 0.046 -1.01 -0.726 -2.83 -2.5 -1.19 -0.293 -1.31 -2.07 -0.913 -1.22 -2.41 -1.44 -2.46 -1.15 -2.09 -0.276 -2.72 -3.53 -2.98 -1.28 -3.29 -1.53 -3 -1.29 -0.364 -

Debt Ratio

- 0.037 - - - 0.045 - 0.036 - 0.112 - 0.044 - 0.045 - - - - - - - - - - - - - - - - - - - - - - - - - - 0.069 0.07 0.079 0.075 0.286 -

Debt Equity Ratio

- 0.041 - - - 0.05 - 0.039 - 0.132 - 0.046 - 0.047 - - - - - - - - - - - - - - - - - - - - - - - - - - 0.082 0.084 0.099 0.096 0.494 -

Long Term Debt To Capitalization

- 0.039 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.09 0.086 0.222 -

Total Debt To Capitalization

- 0.04 - - - 0.048 - 0.038 - 0.117 - 0.044 - 0.045 - - - - - - - - - - - - - - - - - - - - - - - - - - 0.076 0.077 0.09 0.087 0.331 -

Interest Coverage

- 1.13 1.09 -12.1 6.18 - -3.32 5.79 - -0.444 - -321 - -0.173 - -225 - - -0.575 5.03 - - - -0.014 - -0.03 -0.242 - - - - -0.397 - -3.39 - - -0.032 0.043 - -6.61 -9.89 -9.5 -11.3 -4.96 -5.16 -

Cash Flow To Debt Ratio

- -0.385 - - - -0.472 - 0.973 - -0.056 - -0.093 - -0.377 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.934 - -

Company Equity Multiplier

1.3 1.1 1.18 1.12 1.1 1.11 1.13 1.09 - 1.18 1.05 1.05 1.04 1.04 1.05 1.04 1.05 1.05 1.05 1.05 1.05 1.05 1.05 1.06 1.04 1.05 1.05 1.05 1.06 1.05 1.05 1.06 1.07 1.07 1.07 1.07 1.08 1.09 1.1 1.1 1.19 1.2 1.25 1.27 1.73 -

Receivables Turnover

- - - 0.011 0.003 - 0.005 - - - 0.022 0.01 - - - 0.008 -0.034 - 0.979 38.4 - - - 32.7 0.115 -0.065 - -0.039 -0.054 0.013 0.004 - - 0.004 - -254 - - - 0.006 - - - 260 0.456 -

Payables Turnover

- 0.892 0.46 0.13 0.847 1.41 0.575 0.657 - 0.811 0.723 0.754 1.02 0.789 0.827 0.708 0.956 2.06 1.26 0.75 0.458 0.848 0.425 0.425 0.472 0.555 1.42 0.188 0.243 0.048 0.148 0.114 0.102 0.266 0.044 0.08 0.102 0.172 0.343 0.021 0.039 0.075 0.042 0.269 0.694 -

Inventory Turn Over

- 5.08 1.27 0.968 1.08 8.01 1.45 1.96 - 3.63 1.08 0.524 0.463 0.362 0.358 0.428 0.772 1.65 1.27 0.394 0.413 0.409 0.235 0.215 0.34 0.63 0.936 0.042 0.04 0.033 0.032 0.031 0.028 0.071 0.015 0.031 0.034 0.066 0.152 0.024 0.03 0.067 0.059 0.549 1.98 -

Fixed Asset Turnover

- - 0.056 0.047 0.011 60.7 0.024 - - 3.76 0.622 0.266 0.292 0.297 0.213 0.161 0.409 0.837 0.667 0.117 0.238 0.286 0.11 0.019 0.007 0.013 0.008 0.005 0.007 0.006 0.004 0.006 0.004 0.008 0.005 0.004 0.005 0.005 0.008 0.007 0.004 0.011 0.007 0.052 0.283 -

Asset Turnover

- 0.021 0.006 0.003 0.001 0.003 0.001 0.001 - 0.005 0.006 0.003 0.003 0.003 0.002 0.002 0.005 0.009 0.008 0.001 0.003 0.004 0.002 0.002 0.002 0.004 0.002 0.001 0.002 0.002 0.001 0.002 0.001 0.002 0.001 0.001 0.001 0.002 0.003 0.003 0.002 0.004 0.002 0.016 0.06 -

Operating Cash Flow Sales Ratio

- -0.676 - - - -6.45 - 54.6 - -1.18 - -1.6 - -5.34 - - - - - 11 - - - -185 - - - 4.96 - - - -8.07 - - - 54.6 - - - -32.4 - - - -4.33 - -

Free Cash Flow Operating Cash Flow Ratio

- 2.36 - - - 1.06 - 0.991 - 1 - 1.01 - 1 - - - - - 0.983 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - 1

Cash Flow Coverage Ratios

- -0.385 - - - -0.472 - 0.973 - -0.056 - -0.093 - -0.377 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.934 - -

Short Term Coverage Ratios

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -84 - -

Capital Expenditure Coverage Ratio

- -0.737 - - - -16.3 - 113 - -423 - -110 - - - - - - - 57.5 - - - -1.84 K - - - - - - - -356 - - - - - - - -2.59 K - - - - - -

Dividend Paid And Capex Coverage Ratio

- -0.737 - - - -16.3 - 113 - -423 - -110 - - - - - - - 57.5 - - - -1.84 K - - - - - - - -356 - - - - - - - -2.59 K - - - - - -

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

- -21.2 - - - -17.9 - 17.1 - -108 - -127 - -14.8 - - - -659 -682 11 - -1.32 K -1.28 K -0.72 - - - 46.2 - -2.51 K -2.5 K -7.1 - - - 1.01 -2.01 K -2.99 K -2.46 K -1.48 - - - -1.39 - -

Price To Operating Cash Flows Ratio, P/OCF

- -49.9 - - - -19 - 17 - -108 - -128 - -14.8 - - - - - 10.8 - - - -0.721 - - - 46.2 - - - -7.12 - - - 1.01 - - - -1.48 - - - -1.39 - -

Price Cash Flow Ratio, P/CF

- -49.9 - - - -19 - 17 - -108 - -128 - -14.8 - - - - - 10.8 - - - -0.721 - - - 46.2 - - - -7.12 - - - 1.01 - - - -1.48 - - - -1.39 - -

Enterprise Value Multiple, EV

- 195 255 -45 11.3 -26.2 27 32.5 11.4 -15.4 -265 -117 -187 -5.81 4.49 417 -21.4 19.5 -46.2 8.53 12.2 8.73 17.3 -0.726 11.3 14.1 -13.4 -111 -52.9 -46.9 -32.8 1.94 -39.1 -33.4 -27.5 0.258 -15 -17.1 -8.72 -1.5 -26.9 -16.8 -13.7 -2.32 -30.7 -

Price Fair Value, P/FV

- 0.791 0.715 0.494 0.441 0.448 0.533 0.651 0.761 0.794 0.699 0.551 0.503 0.261 0.209 0.22 0.21 0.191 0.199 0.18 0.202 0.224 0.221 0.228 0.171 0.187 0.246 0.353 0.103 0.103 0.103 0.105 0.114 0.101 0.087 0.067 0.067 0.103 0.092 0.152 0.154 0.174 0.193 0.124 0.199 -

Alle Zahlen in RUB-Währung