Лента logo
Лента LNTA

Лента Bargeldumlauf 2010-2025 | LNTA

Bargeldumlauf Jährlich Лента

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010

Net Income

169 M 16.5 B -2.79 B 11.8 B 13.3 B 11.2 B 10.3 B 9.08 B 7.09 B 5.14 B 1.7 B 2.22 B

Depreciation And Amortization

293 B 18.5 B 18.4 B 12.1 B 9.69 B 7.69 B 5.69 B 3.66 B 2.31 B 1.58 B 1.96 B 1.91 B

Deferred Income Tax

- - - - - - - - - - - -

Stock Based Compensation

- 464 M 435 M 265 M 421 M 330 M 184 M 112 M 65.5 M - 979 M -

Change In Working Capital

31.5 B -2.14 B 7.48 B -4.4 B -1.11 B -4.67 B -2.38 B 1.63 B -446 M 1.72 B 2.79 B -542 M

Other Working Capital

- 2.08 B 4.84 B 565 M 8 B 153 M 736 M 8.52 B 3.31 B 3.56 B 3.81 B 1.31 B

Other Non Cash Items

-325 B -3.37 B 10.3 B 1.86 B 1.47 B 5.16 B 2.14 B 1.51 B 1.83 B 832 M -661 M 552 M

Investments In Property Plant And Equipment

-127 B -7.61 B -14 B -22.3 B -27.6 B -43.4 B -31.5 B -35.1 B -23.6 B -15 B -4.05 B -1.31 B

Acquisitions Net

-293 B - - - 118 M -11.1 B - - - - - -

Purchases Of Investments

- - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - -

Other Investing Activites

1.97 B 238 M 77 M 177 M 207 M 252 M 109 M 4.41 M 34.8 M 680 K 214 M 1.98 M

Net Cash Used For Investing Activites

-418 B -7.37 B -14 B -22.1 B -27.3 B -54.3 B -31.4 B -35.1 B -23.5 B -15 B -3.84 B -1.31 B

Debt Repayment

- - - - - - - - - - - -

Common Stock Repurchased

- - -720 M -291 M - - - - - - -15.7 B -

Dividends Paid

- - - - - - - - - - - -

Other Financing Activites

66.3 B -74.3 B 19.7 B 20 B 4.79 B 25.1 B 25.9 B 25 B 15.4 B 4.1 B 1.43 B -2.77 B

Net Cash Used Provided By Financing Activities

66.3 B -74.3 B 19.7 B 20 B 4.79 B 25.1 B 25.9 B 25 B 15.4 B 4.1 B 1.43 B -2.77 B

Effect Of Forex Changes On Cash

- - - - - - - - - - - -

Net Change In Cash

163 B -51.6 B 39.6 B 19.5 B 1.26 B -9.42 B 10.4 B 5.82 B 2.68 B -1.6 B 4.37 B 58.1 M

Cash At End Of Period

163 B 21.8 B 73.4 B 33.8 B 14.3 B 13 B 22.5 B 12 B 6.21 B 3.54 B 5.14 B 771 M

Cash At Beginning Of Period

- 73.4 B 33.8 B 14.3 B 13 B 22.5 B 12 B 6.21 B 3.54 B 5.14 B 771 M 713 M

Operating Cash Flow

514 B 30 B 33.9 B 21.6 B 23.7 B 19.7 B 15.9 B 16 B 10.9 B 9.26 B 6.77 B 4.14 B

Capital Expenditure

-127 B -7.61 B -14 B -22.3 B -27.6 B -43.4 B -31.5 B -35.1 B -23.6 B -15 B -4.05 B -1.31 B

Free Cash Flow

387 B 22.4 B 19.8 B -694 M -3.86 B -23.7 B -15.6 B -19.1 B -12.7 B -5.7 B 2.72 B 2.83 B

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Лента

2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2014-Q4 2014-Q2 2013-Q4

Net Income

69 M 102 M 128 M -698 M -698 M 2.95 B 2.95 B 3.32 B 3.32 B 2.8 B 2.8 B 2.57 B 2.27 B 1.77 B

Depreciation And Amortization

- - - 4.61 B 4.61 B 3.03 B 3.03 B 2.42 B 2.42 B 1.92 B 1.92 B 1.42 B 915 M 578 M

Deferred Income Tax

- - - - - - - - - - - - - -

Stock Based Compensation

- - - 109 M 109 M 66.3 M 66.3 M 105 M 105 M 82.5 M 82.5 M 46 M 27.9 M 16.4 M

Change In Working Capital

- - - 1.87 B 1.87 B -1.1 B -1.1 B -276 M -276 M -1.17 B -1.17 B -594 M 406 M -111 M

Other Working Capital

- - - 1.21 B 1.21 B 141 M 141 M 2 B 2 B 38.4 M 38.4 M 184 M 2.13 B 827 M

Other Non Cash Items

-69 M -102 M -128 M 2.58 B 2.58 B 465 M 465 M 368 M 368 M 1.29 B 1.29 B 536 M 377 M 457 M

Investments In Property Plant And Equipment

- - - -3.51 B -3.51 B -5.58 B -5.58 B -6.9 B -6.9 B -10.9 B -10.9 B -7.87 B -8.78 B -5.9 B

Acquisitions Net

- - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - - - -

Other Investing Activites

- - - 3.51 B 3.51 B 5.58 B 5.58 B 6.9 B 6.9 B 10.9 B 10.9 B 7.87 B 8.78 B 5.9 B

Net Cash Used For Investing Activites

- - - -3.51 B -3.51 B -5.58 B -5.58 B -6.9 B -6.9 B -10.9 B -10.9 B -7.87 B -8.78 B -5.9 B

Debt Repayment

- - - - - - - - - - - - - -

Common Stock Repurchased

- - - -180 M -180 M -72.8 M -72.8 M - - - - - - -

Dividends Paid

- - - - - - - - - - - - - -

Other Financing Activites

- - - -51.9 B -51.9 B -28 B -28 B -30.6 B -30.6 B -10.1 B -10.1 B -15.9 B -13.8 B -13.9 B

Net Cash Used Provided By Financing Activities

- - - -51.9 B -51.9 B -28 B -28 B -30.6 B -30.6 B -10.1 B -10.1 B -15.9 B -13.8 B -13.9 B

Effect Of Forex Changes On Cash

- - - -25.6 M -25.6 M 33.1 B 33.1 B 31.9 B 31.9 B 13.6 B 13.6 B 22.4 B 20.1 B 17.7 B

Net Change In Cash

- - - 9.9 B 9.9 B 4.88 B 4.88 B 316 M 316 M -2.35 B -2.35 B 2.61 B 1.46 B 669 M

Cash At End Of Period

- - - 18.4 B 18.4 B 8.45 B 8.45 B 3.58 B 3.58 B 3.26 B 3.26 B 5.61 B 3.01 B 1.55 B

Cash At Beginning Of Period

- - - 8.45 B 8.45 B 3.58 B 3.58 B 3.26 B 3.26 B 5.61 B 5.61 B 3.01 B 1.55 B 884 M

Operating Cash Flow

- - - 8.47 B 8.47 B 5.41 B 5.41 B 5.94 B 5.94 B 4.93 B 4.93 B 3.98 B 3.99 B 2.71 B

Capital Expenditure

- - - -3.51 B -3.51 B -5.58 B -5.58 B -6.9 B -6.9 B -10.9 B -10.9 B -7.87 B -8.78 B -5.9 B

Free Cash Flow

- - - 4.96 B 4.96 B -174 M -174 M -964 M -964 M -5.92 B -5.92 B -3.89 B -4.78 B -3.18 B

Alle Zahlen in RUB-Währung