Лента logo
Лента LNTA

Лента Cash Flow 2010-2025 | LNTA

Annual Cash Flow Лента

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010

Net Income

169 M 16.5 B -2.79 B 11.8 B 13.3 B 11.2 B 10.3 B 9.08 B 7.09 B 5.14 B 1.7 B 2.22 B

Depreciation And Amortization of Intangible Assets

293 B 18.5 B 18.4 B 12.1 B 9.69 B 7.69 B 5.69 B 3.66 B 2.31 B 1.58 B 1.96 B 1.91 B

Deferred Income Tax

- - - - - - - - - - - -

Stock Based Compensation

- 464 M 435 M 265 M 421 M 330 M 184 M 112 M 65.5 M - 979 M -

Change In Working Capital

31.5 B -2.14 B 7.48 B -4.4 B -1.11 B -4.67 B -2.38 B 1.63 B -446 M 1.72 B 2.79 B -542 M

Other Working Capital

- 2.08 B 4.84 B 565 M 8 B 153 M 736 M 8.52 B 3.31 B 3.56 B 3.81 B 1.31 B

Other Non Cash Items

-325 B -3.37 B 10.3 B 1.86 B 1.47 B 5.16 B 2.14 B 1.51 B 1.83 B 832 M -661 M 552 M

Investments In Property Plant And Equipment

-127 B -7.61 B -14 B -22.3 B -27.6 B -43.4 B -31.5 B -35.1 B -23.6 B -15 B -4.05 B -1.31 B

Acquisitions Net

-293 B - - - 118 M -11.1 B - - - - - -

Purchases Of Investments

- - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - -

Other Investing Activites

1.97 B 238 M 77 M 177 M 207 M 252 M 109 M 4.41 M 34.8 M 680 K 214 M 1.98 M

Net Cash Used For Investing Activites

-418 B -7.37 B -14 B -22.1 B -27.3 B -54.3 B -31.4 B -35.1 B -23.5 B -15 B -3.84 B -1.31 B

Debt Repayment

- - - - - - - - - - - -

Common Stock Repurchased

- - -720 M -291 M - - - - - - -15.7 B -

Dividends Paid

- - - - - - - - - - - -

Other Financing Activites

66.3 B -74.3 B 19.7 B 20 B 4.79 B 25.1 B 25.9 B 25 B 15.4 B 4.1 B 1.43 B -2.77 B

Net Cash Used Provided By Financing Activities

66.3 B -74.3 B 19.7 B 20 B 4.79 B 25.1 B 25.9 B 25 B 15.4 B 4.1 B 1.43 B -2.77 B

Effect Of Forex Changes On Cash

- - - - - - - - - - - -

Net Change In Cash

163 B -51.6 B 39.6 B 19.5 B 1.26 B -9.42 B 10.4 B 5.82 B 2.68 B -1.6 B 4.37 B 58.1 M

Cash At End Of Period

163 B 21.8 B 73.4 B 33.8 B 14.3 B 13 B 22.5 B 12 B 6.21 B 3.54 B 5.14 B 771 M

Cash At Beginning Of Period

- 73.4 B 33.8 B 14.3 B 13 B 22.5 B 12 B 6.21 B 3.54 B 5.14 B 771 M 713 M

Operating Cash Flow

514 B 30 B 33.9 B 21.6 B 23.7 B 19.7 B 15.9 B 16 B 10.9 B 9.26 B 6.77 B 4.14 B

Capital Expenditure

-127 B -7.61 B -14 B -22.3 B -27.6 B -43.4 B -31.5 B -35.1 B -23.6 B -15 B -4.05 B -1.31 B

Free Cash Flow

387 B 22.4 B 19.8 B -694 M -3.86 B -23.7 B -15.6 B -19.1 B -12.7 B -5.7 B 2.72 B 2.83 B

All numbers in RUB currency

Quarterly Cash Flow Лента

2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2014-Q4 2014-Q2 2013-Q4

Net Income

69 M 102 M 128 M -698 M -698 M 2.95 B 2.95 B 3.32 B 3.32 B 2.8 B 2.8 B 2.57 B 2.27 B 1.77 B

Depreciation And Amortization of Intangible Assets

- - - 4.61 B 4.61 B 3.03 B 3.03 B 2.42 B 2.42 B 1.92 B 1.92 B 1.42 B 915 M 578 M

Deferred Income Tax

- - - - - - - - - - - - - -

Stock Based Compensation

- - - 109 M 109 M 66.3 M 66.3 M 105 M 105 M 82.5 M 82.5 M 46 M 27.9 M 16.4 M

Change In Working Capital

- - - 1.87 B 1.87 B -1.1 B -1.1 B -276 M -276 M -1.17 B -1.17 B -594 M 406 M -111 M

Other Working Capital

- - - 1.21 B 1.21 B 141 M 141 M 2 B 2 B 38.4 M 38.4 M 184 M 2.13 B 827 M

Other Non Cash Items

-69 M -102 M -128 M 2.58 B 2.58 B 465 M 465 M 368 M 368 M 1.29 B 1.29 B 536 M 377 M 457 M

Investments In Property Plant And Equipment

- - - -3.51 B -3.51 B -5.58 B -5.58 B -6.9 B -6.9 B -10.9 B -10.9 B -7.87 B -8.78 B -5.9 B

Acquisitions Net

- - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - - - -

Other Investing Activites

- - - 3.51 B 3.51 B 5.58 B 5.58 B 6.9 B 6.9 B 10.9 B 10.9 B 7.87 B 8.78 B 5.9 B

Net Cash Used For Investing Activites

- - - -3.51 B -3.51 B -5.58 B -5.58 B -6.9 B -6.9 B -10.9 B -10.9 B -7.87 B -8.78 B -5.9 B

Debt Repayment

- - - - - - - - - - - - - -

Common Stock Repurchased

- - - -180 M -180 M -72.8 M -72.8 M - - - - - - -

Dividends Paid

- - - - - - - - - - - - - -

Other Financing Activites

- - - -51.9 B -51.9 B -28 B -28 B -30.6 B -30.6 B -10.1 B -10.1 B -15.9 B -13.8 B -13.9 B

Net Cash Used Provided By Financing Activities

- - - -51.9 B -51.9 B -28 B -28 B -30.6 B -30.6 B -10.1 B -10.1 B -15.9 B -13.8 B -13.9 B

Effect Of Forex Changes On Cash

- - - -25.6 M -25.6 M 33.1 B 33.1 B 31.9 B 31.9 B 13.6 B 13.6 B 22.4 B 20.1 B 17.7 B

Net Change In Cash

- - - 9.9 B 9.9 B 4.88 B 4.88 B 316 M 316 M -2.35 B -2.35 B 2.61 B 1.46 B 669 M

Cash At End Of Period

- - - 18.4 B 18.4 B 8.45 B 8.45 B 3.58 B 3.58 B 3.26 B 3.26 B 5.61 B 3.01 B 1.55 B

Cash At Beginning Of Period

- - - 8.45 B 8.45 B 3.58 B 3.58 B 3.26 B 3.26 B 5.61 B 5.61 B 3.01 B 1.55 B 884 M

Operating Cash Flow

- - - 8.47 B 8.47 B 5.41 B 5.41 B 5.94 B 5.94 B 4.93 B 4.93 B 3.98 B 3.99 B 2.71 B

Capital Expenditure

- - - -3.51 B -3.51 B -5.58 B -5.58 B -6.9 B -6.9 B -10.9 B -10.9 B -7.87 B -8.78 B -5.9 B

Free Cash Flow

- - - 4.96 B 4.96 B -174 M -174 M -964 M -964 M -5.92 B -5.92 B -3.89 B -4.78 B -3.18 B

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Лента, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Food retailing sector

Issuer Price % 24h Market Cap Country
Big Lots Big Lots
BIG
- - $ 14.6 M usaUSA
BJ's Wholesale Club Holdings BJ's Wholesale Club Holdings
BJ
$ 94.48 0.97 % $ 12.6 B usaUSA
Dollar General Corporation Dollar General Corporation
DG
$ 135.45 0.89 % $ 29.7 B usaUSA
iFresh iFresh
IFMK
- - $ 9.63 K usaUSA
Costco Wholesale Corporation Costco Wholesale Corporation
COST
$ 871.86 2.0 % $ 386 B usaUSA
Ingles Markets, Incorporated Ingles Markets, Incorporated
IMKTA
$ 71.13 0.68 % $ 1.35 B usaUSA
Casey's General Stores Casey's General Stores
CASY
$ 567.83 0.15 % $ 21.1 B usaUSA
Dollar Tree Dollar Tree
DLTR
$ 122.01 2.07 % $ 26.8 B usaUSA
Grocery Outlet Holding Corp. Grocery Outlet Holding Corp.
GO
$ 10.26 0.59 % $ 1.01 B usaUSA
The Kroger Co. The Kroger Co.
KR
$ 62.93 1.01 % $ 45 B usaUSA
Albertsons Companies Albertsons Companies
ACI
$ 17.28 0.41 % $ 10 B usaUSA
Village Super Market Village Super Market
VLGEA
$ 36.4 1.2 % $ 153 M usaUSA
Ollie's Bargain Outlet Holdings Ollie's Bargain Outlet Holdings
OLLI
$ 111.19 2.1 % $ 6.86 B usaUSA
Sprouts Farmers Market Sprouts Farmers Market
SFM
$ 79.68 2.0 % $ 8 B usaUSA
PriceSmart PriceSmart
PSMT
$ 124.06 0.2 % $ 3.73 B usaUSA
Target Corporation Target Corporation
TGT
$ 96.53 2.36 % $ 44.5 B usaUSA
Weis Markets Weis Markets
WMK
$ 65.92 -0.03 % $ 1.77 B usaUSA
Walmart Walmart
WMT
- - $ 920 B usaUSA