Левенгук logo
Левенгук LVHK

Левенгук Bargeldumlauf 2012-2025 | LVHK

Bargeldumlauf Jährlich Левенгук

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012

Net Income

-349 M 96.6 M 55.2 M 126 M 50 M 42.1 M 53.4 M 45.7 M 51.5 M 38.6 M 19.6 M 152 K

Depreciation And Amortization

27.8 M -24.7 M 2.75 M -2.94 M 1.48 M -1.62 M 590 K 1.22 M 1.07 M 620 K - -

Deferred Income Tax

- - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - -

Change In Working Capital

302 M 500 M -620 M 1.3 M -65.6 M -29.1 M -62.4 M -42.5 M -154 M 18.1 M - -

Other Working Capital

-25.7 M 266 M -353 M -80.5 M 109 M 60.7 M -15.9 M -16.4 M -44.5 M 99.8 M - -

Other Non Cash Items

210 M -299 M 218 M -45.6 M -37.5 M -31.6 M -20.4 M -17.1 M -23.4 M -22 M -19.6 M -152 K

Investments In Property Plant And Equipment

-72.7 M -38.5 M -12.8 M - - - - - - -7.34 M - -

Acquisitions Net

- - - - - - - - - - - -

Purchases Of Investments

- - - - - -672 K - - -7 M - -25.8 M -

Sales Maturities Of Investments

- - - - - - - - - - - -

Other Investing Activites

-103 M -51.2 M -28.9 M -6.18 M -990 K -9.08 M -7.76 M 27.4 M -3.24 M -27.3 M 2.6 M -

Net Cash Used For Investing Activites

-176 M -89.7 M -41.7 M -8.56 M -3.21 M -9.75 M -7.76 M 27.4 M -3.24 M -34.7 M -23.2 M -

Debt Repayment

- -192 M 226 M -75.5 M 43.2 M 101 M 57 M -28.5 M 112 M -22.9 M 30.9 M 5.86 M

Common Stock Repurchased

- - - - - - -1.81 M -1.31 M - - - -

Dividends Paid

- -33 M - -2.38 M -2.22 M -2.2 M -2 M - - - - -

Other Financing Activites

-12 M -28.8 M 30 M -2.19 M -5.03 M -2.37 M -3.8 M - - - 1 K -

Net Cash Used Provided By Financing Activities

-12 M -188 M 256 M -75.3 M 40.4 M 101 M 55.2 M -29.8 M 115 M -5.2 M 73.8 M 5.86 M

Effect Of Forex Changes On Cash

- 8.9 M 51.9 M 43.7 M - - -512 K 2.08 M 4.94 M 33.6 M 252 K -79 K

Net Change In Cash

12 M 4.66 M -77.8 M 39 M -14.4 M 71 M 18.2 M -13 M -8.19 M 29.1 M 2.65 M 5.78 M

Cash At End Of Period

81 M 68.9 M 64.3 M 142 M 103 M 117 M 46.5 M 28.3 M 41.5 M 49.7 M 6.61 M 4.04 M

Cash At Beginning Of Period

68.9 M 64.3 M 142 M 103 M 117 M 46.5 M 28.3 M 41.3 M 49.7 M 20.6 M 3.96 M -1.74 M

Operating Cash Flow

190 M 273 M -344 M 79.2 M -51.6 M -20.2 M -28.8 M -12.7 M -125 M 35.3 M -48.2 M -

Capital Expenditure

-72.7 M -38.5 M -12.8 M - - - - - - -7.34 M - -

Free Cash Flow

118 M 235 M -357 M 79.2 M -51.6 M -20.2 M -28.8 M -12.7 M -125 M 28 M -48.2 M -

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Левенгук

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q2 2018-Q4 2017-Q2 2017-Q4 2016-Q2 2016-Q4 2015-Q2 2015-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3

Net Income

19.7 M -362 M 12.7 M 43.3 M 22.7 M 54.4 M 88.2 M 15.6 M 12.5 M 13.9 M 10.5 M 10.5 M 13.3 M 13.3 M 11.4 M 11.4 M 12.9 M 12.9 M 9.64 M 9.64 M 1.06 M 9.64 M - - 134 K - -

Depreciation And Amortization

27 M - 28.2 M 39.2 M -14.5 M -2.86 M -3.12 M 180 K 369 K 682 K -404 K -404 K 148 K 148 K 305 K 305 K 268 K 268 K 155 K 155 K 155 K 155 K - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-70.7 M 386 M -84.2 M 591 M -91 M 48.6 M 13.4 M 68.3 M -16.4 M -78.8 M -7.27 M -7.27 M -15.6 M -15.6 M -10.6 M -10.6 M -38.5 M -38.5 M 4.54 M 4.54 M 4.54 M 4.54 M - - - - -

Other Working Capital

20 K -33.3 M 7.57 M 266 M - - - - 27.1 M 27.1 M 15.2 M 15.2 M -3.98 M -3.98 M -4.09 M -4.09 M -11.1 M -11.1 M 25 M 25 M 25 M 25 M - - - - -

Other Non Cash Items

-68.2 M -238 M 177 M -796 M 294 M 165 M -141 M -50 M -9.36 M 63.6 M -7.91 M -7.91 M -5.1 M -5.1 M -4.27 M -4.27 M -5.86 M -5.86 M -5.5 M -5.5 M 3.08 M -5.5 M - - -134 K - -

Investments In Property Plant And Equipment

-50.3 M -27.4 M -45.3 M -38.5 M - - - - - - - - - - - - - - -1.84 M -1.84 M -1.84 M -1.84 M - - - - -

Acquisitions Net

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - -168 K -168 K - - - - - - - - - - -6.45 M -6.45 M -6.45 M - -

Sales Maturities Of Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Investing Activites

-4.04 M -104 M 413 K -9.84 M -8.37 M -3.02 M -3.1 M -3.08 M - - 168 K 168 K - - - - - - 1.84 M 1.84 M 1.84 M 1.84 M -5.59 M -5.59 M -5.59 M -436 K -436 K

Net Cash Used For Investing Activites

-54.3 M -131 M -44.9 M -48.4 M -8.37 M -3.02 M -3.1 M -3.08 M - - -168 K -168 K - - - - 19.4 M 19.4 M -1.84 M -1.84 M -1.84 M -1.84 M -12 M -12 M -12 M -436 K -436 K

Debt Repayment

- - - - - - 15.1 M - 87.8 M -13.9 M 13.3 M 45 M 12.1 M -36.9 M 8.43 M - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - -1.8 M -4 K -654 K -656 K - - - - - - - - - - - -

Dividends Paid

-21.4 M -11.5 M -11.5 M -31.6 M -1.31 M -11.9 M -599 K -1.78 M - -1.66 M - - - - - - - - - - - - - - - - -

Other Financing Activites

127 M 28.9 M -41 M -101 M -87.5 M 108 M - -90.7 M - - -46 M -76.2 M - 1.98 M - 43.1 M -40.9 M -40.9 M -32.4 M -32.4 M -32.4 M -32.4 M -12 M -12 M -12 M -436 K -436 K

Net Cash Used Provided By Financing Activities

105 M 40.4 M -52.4 M -132 M -88.8 M 95.9 M 14.7 M -92.5 M -53.8 M -16.3 M -33 M -33 M -35.6 M -35.6 M -41.5 M -41.5 M -40.9 M -40.9 M -32.4 M -32.4 M -32.4 M -32.4 M -12 M -12 M -12 M -436 K -436 K

Effect Of Forex Changes On Cash

- - - - - - - - - - 56 M 56 M - - - - 50.8 M 50.8 M 32.7 M 32.7 M 32.7 M 32.7 M - - - - -

Net Change In Cash

-41.2 M 16.8 M -4.75 M 34.5 M -22.3 M -85.3 M 32.5 M 6.53 M -3.6 M -8.85 M 17.8 M 17.8 M 4.54 M 4.54 M -3.26 M -3.26 M -2.05 M -2.05 M 7.28 M 7.28 M 7.28 M 7.28 M 664 K 664 K 664 K -872 K -872 K

Cash At End Of Period

39.8 M 81 M 64.2 M 68.9 M 34.5 M 56.8 M 142 M 110 M 25.8 M 20.5 M 29.4 M 29.4 M 11.6 M 11.6 M 7.07 M 7.07 M 10.4 M 10.4 M 12.4 M 12.4 M 12.4 M 12.4 M 1.65 M 1.65 M 1.65 M 1.01 M 1.01 M

Cash At Beginning Of Period

81 M 64.2 M 68.9 M 34.5 M 56.8 M 142 M 110 M 103 M 29.4 M 29.4 M 11.6 M 11.6 M 7.07 M 7.07 M 10.3 M 10.3 M 12.4 M 12.4 M 5.14 M 5.14 M 5.14 M 5.14 M 989 K 989 K 989 K 1.88 M 1.88 M

Operating Cash Flow

-92.3 M 205 M -14.7 M 125 M 149 M 319 M -22.9 M 102 M -12.9 M -80.6 M -5.05 M -5.05 M -7.2 M -7.2 M -3.17 M -3.17 M -31.3 M -31.3 M 8.84 M 8.84 M 8.84 M 8.84 M - - - - -

Capital Expenditure

-50.3 M -27.4 M -45.3 M -38.5 M - - - - - - - - - - - - - - -1.84 M -1.84 M -1.84 M -1.84 M - - - - -

Free Cash Flow

-143 M 178 M -60 M 86.1 M 149 M 319 M -22.9 M 102 M -12.9 M -80.6 M -5.05 M -5.05 M -7.2 M -7.2 M -3.17 M -3.17 M -31.3 M -31.3 M 7 M 7 M 7 M 7 M - - - - -

Alle Zahlen in RUB-Währung