Мордовэнергосбыт logo
Мордовэнергосбыт MRSB

Мордовэнергосбыт Bargeldumlauf 2008-2025 | MRSB

Bargeldumlauf Jährlich Мордовэнергосбыт

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Income

144 M 96.2 M 142 K 72.8 K 46.3 K 43.1 M 35.9 M 31.1 M 14 M 26.7 M -42.6 M 2.66 M 19.4 M 69.9 M 25.5 M -69 M

Depreciation And Amortization

-72.1 M - 58.3 K 47 K 44.6 K 41.3 K 27.6 K 28.3 K 16.3 K 15.9 K 18.1 K - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - -

Change In Working Capital

-107 M - -58.2 M 52.6 M - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - - -

Other Non Cash Items

429 M - -15.4 K 135 K 9.39 K -43.1 M -35.9 M -31.1 M -14 M -26.7 M 42.6 M -2.66 M -19.4 M -69.9 M -25.5 M 69 M

Investments In Property Plant And Equipment

-96.9 M - -68.2 M -109 M -34.9 M -39.3 M -51.9 M -89.5 K -133 K -42.6 K -41.6 K -55.4 M - -13.4 M -8.42 M -18.1 M

Acquisitions Net

- - 1.2 M 17 K - 389 K 2.75 M 1.35 M - - - - - - - -

Purchases Of Investments

- - - -25 M - - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - - - - - -

Other Investing Activites

395 K -77.5 M 1.67 M 39.1 M 13.9 M -5.61 M -6.14 M -72.4 M -132 M -41.3 M -48.2 M 2.62 M -28.2 M 806 K 698 K 1.42 M

Net Cash Used For Investing Activites

-96.5 M -77.5 M -66.5 M -94.4 M -21 M -45 M -58.1 M -72.4 M -132 M -41.3 M -48.2 M -52.8 M -28.2 M -12.6 M -7.72 M -16.7 M

Debt Repayment

- -136 M 40 M -75 M -10 M 30 M -100 M 127 M -34.8 M -155 M 135 M 35 M - -836 K - -

Common Stock Repurchased

- - - - - - - - - - - -93 K - - - -

Dividends Paid

-92.6 M -945 K -79.8 M -30.3 M -19.6 M -40.6 M -2.11 M -68.8 M -40.3 K - - - -219 M - - -

Other Financing Activites

-224 M 277 K -65.1 M -32.2 M -45.1 M -1.29 M 1.27 M 286 K 22.4 M 8 M -135 M -169 K -1.04 M 21.7 M -100 M -

Net Cash Used Provided By Financing Activities

-317 M -137 M -105 M -138 M -74.7 M -11.9 M -101 M 58.4 M -12.4 M -147 M 144 M 34.7 M -220 M -836 K -100 M -90 M

Effect Of Forex Changes On Cash

- 115 M 185 M 255 M 100 M - - - - - - - - - - -

Net Change In Cash

-18.7 M -2.98 M 13.5 M 23.1 M 4.68 M -3.1 M -18.2 M 34.1 M -4.55 M -24.9 M -4.56 M -89.2 M 20 M -6.16 M -32.7 M 4.9 M

Cash At End Of Period

39 M 57.6 M 60.6 M 47.1 M 24 M 19.4 M 22.5 M 40.6 M 6.5 M 11 M 35.9 M 40.5 M 130 M 9.7 M 15.9 M 48.5 M

Cash At Beginning Of Period

57.6 M 60.6 M 47.1 M 24 M 19.4 M 22.5 M 40.6 M 6.5 M 11 M 35.9 M 40.5 M 130 M 110 M 15.9 M 48.5 M 43.6 M

Operating Cash Flow

394 M 96.2 M 185 K 255 K 100 K 53.7 K 141 K 48.1 K 139 K 164 K -98.8 K - - - - -

Capital Expenditure

-96.9 M - -68.2 M -109 M -34.9 M -39.3 M -51.9 M -89.5 K -133 K -42.6 K -41.6 K -55.4 M - -13.4 M -8.42 M -18.1 M

Free Cash Flow

298 M 96.2 M -68 M -108 M -34.8 M -39.3 M -51.8 M -41.4 K 6.76 K 121 K -140 K -55.4 M - -13.4 M -8.42 M -18.1 M

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich Мордовэнергосбыт

2024-Q2 2024-Q1 2023-Q2 2023-Q1 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Net Income

87.8 M 87.8 M 70.6 M 70.6 M 30 M 7.12 M 57.8 M 3.49 M 45.4 M -8.63 M 77.2 M 8.81 M 16.3 M 11.6 M 36.1 M 5.53 M 7.28 M 202 K 33.3 M 14.6 M 22.7 M -13.1 M 19 M -115 M 9.67 M 56.9 M 83.9 M -58.7 M 50.5 M 29.7 M 9.63 M -30.8 M 44.7 M -7.02 M 7.1 M 14.5 M -172 K -8.59 M 20.9 M 30.3 M -10.1 M -24.7 M -38.2 M - -17.7 M -

Depreciation And Amortization

-22.2 M -22.2 M -36 M -36 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

69.1 M 69.1 M -53.7 M -53.7 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Working Capital

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Non Cash Items

-192 M -192 M 216 M 216 M -30 M -7.12 M -57.8 M -3.49 M -45.4 M 8.63 M -77.2 M -8.81 M -16.3 M -11.6 M -36.1 M -5.53 M -7.28 M -202 K -33.3 M -14.6 M -22.7 M 13.1 M -19 M 115 M -9.67 M -56.9 M -83.9 M 58.7 M -50.5 M -29.7 M -9.63 M 30.8 M -44.7 M 7.02 M -7.1 M -14.5 M 172 K 8.59 M -20.9 M -30.3 M 10.1 M 24.7 M 38.2 M - 17.7 M -

Investments In Property Plant And Equipment

-23.7 M -23.7 M -48.4 M -48.4 M - - - - - - - - - - - - - -8.72 M -8.72 M -8.72 M - -9.84 M -9.84 M -9.84 M - -13 M -13 M -13 M - - - - - - - - - - - - - - - - -13.9 M -

Acquisitions Net

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Sales Maturities Of Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Investing Activites

-31.3 M -31.3 M 198 K 198 K - - - - - - - - - - - - - 33.8 M 33.8 M 33.8 M - 23.3 M 23.3 M 23.3 M - 48.2 M 48.2 M 48.2 M - 12 M 12 M 12 M 34.8 M 34.8 M 34.8 M 34.8 M 40.9 M 40.9 M 40.9 M 40.9 M -25 M -25 M -25 M -25 M -3.91 M 67 M

Net Cash Used For Investing Activites

-54.9 M -54.9 M -48.2 M -48.2 M - - - - - - - - - - - - - 25.1 M 25.1 M 25.1 M - 13.4 M 13.4 M 13.4 M - 35.2 M 35.2 M 35.2 M - 12 M 12 M 12 M 34.8 M 34.8 M 34.8 M 34.8 M 40.9 M 40.9 M 40.9 M 40.9 M -25 M -25 M -25 M -25 M -17.8 M 67 M

Debt Repayment

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - -4.89 M -4.89 M -4.89 M - -10.1 M -10.1 M -10.1 M - -528 K -528 K -528 K - - - - - - - - - - - - - - - - - -54.7 M

Other Financing Activites

97.3 M 97.3 M -158 M -158 M - - - - - - - - - - - - - 30 M 30 M 30 M - 23.6 M 23.6 M 23.6 M - 35.7 M 35.7 M 35.7 M - 12 M 12 M 12 M 34.8 M 34.8 M 34.8 M 34.8 M 40.9 M 40.9 M 40.9 M 40.9 M -25 M -25 M -25 M -25 M -17.8 M 122 M

Net Cash Used Provided By Financing Activities

97.3 M 97.3 M -158 M -158 M - - - - - - - - - - - - - 25.1 M 25.1 M 25.1 M - 13.4 M 13.4 M 13.4 M - 35.2 M 35.2 M 35.2 M - 12 M 12 M 12 M 34.8 M 34.8 M 34.8 M 34.8 M 40.9 M 40.9 M 40.9 M 40.9 M -25 M -25 M -25 M -25 M -17.8 M 67 M

Effect Of Forex Changes On Cash

- - - - - - - - - - - - - - - - - - - -63.6 M - - - 86.9 M - - - -16.3 M - - - 15.3 M - - - -85.4 M - - - -118 M - - - - - -

Net Change In Cash

- - 39 M - - - - - - - - - - - - - - 1.17 M 1.17 M 1.17 M - -774 K -774 K -774 K - -4.54 M -4.54 M -4.54 M - 8.53 M 8.53 M 8.53 M -1.14 M -1.14 M -1.14 M -1.14 M -6.22 M -6.22 M -6.22 M -6.22 M -1.14 M -1.14 M -1.14 M -1.14 M -22.3 M 4.99 M

Cash At End Of Period

- - 39 M - - - - - - - - - - - - - - 6.01 M 6.01 M 6.01 M - 4.84 M 4.84 M 4.84 M - 5.61 M 5.61 M 5.61 M - 10.2 M 10.2 M 10.2 M 1.63 M 1.63 M 1.63 M 1.63 M 2.76 M 2.76 M 2.76 M 2.76 M 8.98 M 8.98 M 8.98 M 8.98 M 10.1 M 32.4 M

Cash At Beginning Of Period

- - - - - - - - - - - - - - - - - 4.84 M 4.84 M 4.84 M - 5.61 M 5.61 M 5.61 M - 10.2 M 10.2 M 10.2 M - 1.63 M 1.63 M 1.63 M 2.76 M 2.76 M 2.76 M 2.76 M 8.98 M 8.98 M 8.98 M 8.98 M 10.1 M 10.1 M 10.1 M 10.1 M 32.4 M 27.4 M

Operating Cash Flow

-57 M -57 M 197 M 197 M - - - - - - - - - - - - - - - 14.6 M - - - -115 M - - - -58.7 M - - - -30.8 M - - - 14.5 M - - - 30.3 M - - - - - -

Capital Expenditure

-23.7 M -23.7 M -48.4 M -48.4 M - - - - - - - - - - - - - -8.72 M -8.72 M -8.72 M - -9.84 M -9.84 M -9.84 M - -13 M -13 M -13 M - - - - - - - - - - - - - - - - -13.9 M -

Free Cash Flow

-80.6 M -80.6 M 149 M 149 M - - - - - - - - - - - - - -8.72 M -8.72 M 5.87 M - -9.84 M -9.84 M -124 M - -13 M -13 M -71.7 M - - - -30.8 M - - - 14.5 M - - - 30.3 M - - - - -13.9 M -

Alle Zahlen in RUB-Währung