Мордовэнергосбыт logo
Мордовэнергосбыт MRSB

Мордовэнергосбыт Kennzahlen 2005-2025 | MRSB

Kennzahlen Jährlich Мордовэнергосбыт

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Price Earnings Ratio, P/E

7.3 4.42 3.88 6.7 10.16 12.23 18.79 24.05 15.16 4.79 -3.55 126.38 44.66 8.95 10.32 -3.43 78.68 368.46 15.02

Price Sales Ratio, P/S

0.14 0.06 0.08 0.07 0.07 0.08 0.1 0.12 0.04 0.03 0.03 0.08 0.19 0.14 0.09 0.08 0.06 0.47 0.21

Price To Book Ratio, P/B

2.86 1.26 2.28 2.46 3.04 4.1 5.34 8.29 3.58 2.83 8.21 9.66 25.71 7.43 6.91 18.76 3.41 27.32 8.73

Price Earnings To Growth Ratio, PEG

0.14 -0.13 0.04 0.12 1.42 0.6 1.21 0.2 -0.32 -0.03 0.0 -1.32 0.4 0.05 -0.08 0.0 -5.04 -4.2 -

Operating Cash Flow Per Share

0.29 0.07 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 - - - - - - - -

Free Cash Flow Per Share

0.22 0.07 -0.05 -0.08 -0.03 -0.03 -0.04 -0.0 0.0 0.0 -0.0 -0.04 - -0.01 -0.01 -0.01 - - -

Cash Per Share

0.03 0.04 0.05 0.04 0.02 0.02 0.02 0.03 0.0 0.01 0.03 0.03 0.1 0.08 0.09 0.04 - - -

Payout Ratio

0.64 0.01 0.56 0.42 0.42 0.94 0.06 2.21 0.0 - - - 11.29 - - - - - -

Dividend Yield

0.09 0.0 0.14 0.06 0.04 0.08 0.0 0.09 0.0 - - - 0.25 - - - - - -

Current Ratio

0.66 0.8 0.74 0.73 0.77 0.76 0.74 0.75 0.74 0.8 0.75 0.79 0.88 1.06 0.92 0.78 1.2 1.47 1.51

Quick Ratio

0.64 0.8 0.74 0.73 0.77 0.76 0.74 0.75 0.74 0.8 0.74 0.79 0.88 1.04 0.91 0.77 1.15 1.38 1.49

Cash Ratio

0.04 0.05 0.05 0.04 0.02 0.02 0.02 0.03 0.01 0.01 0.05 0.09 0.16 0.03 0.06 0.23 - - -

Days Of Sales Outstanding, DSO

28.28 - 35.31 27.86 27.77 29.86 26.69 - - - - 26.59 - 22.27 17.21 14.07 12.27 5.62 5.9

Days Of Inventory Outstanding, DIO

1.72 0.25 0.2 0.16 0.11 0.13 0.12 0.16 0.19 0.11 0.26 0.1 0.07 0.93 0.3 0.42 1.8 1.48 0.45

Days Of Payables Outstanding, DPO

- 53.1 48.33 53.61 51.25 53.42 50.38 55.41 63.42 52.22 61.72 58.41 57.17 33.28 56.88 22.81 21.31 4.09 3.6

Operating Cycle

29.99 0.25 35.5 28.02 27.88 29.99 26.81 0.16 0.19 0.11 0.26 26.68 0.07 23.2 17.51 14.5 14.07 7.1 6.34

Cash Conversion Cycle

29.99 -52.85 -12.82 -25.59 -23.37 -23.43 -23.57 -55.24 -63.23 -52.12 -61.46 -31.72 -57.1 -10.08 -39.37 -8.31 -7.24 3.01 2.74

Gross Profit Margin

0.52 0.49 0.47 0.46 0.46 0.46 0.45 0.47 0.46 0.44 0.43 0.44 0.47 0.38 0.44 0.38 0.58 0.43 0.45

Operating Profit Margin

0.06 0.04 0.04 0.03 0.03 0.02 0.04 0.06 0.05 0.02 -0.0 0.01 0.05 0.03 0.02 0.01 0.0 0.0 0.03

Pretax Profit Margin

0.03 0.02 0.03 0.02 0.01 0.01 0.01 0.02 0.01 0.0 -0.01 0.01 0.05 0.02 0.01 -0.02 0.0 0.0 0.02

Net Profit Margin

0.02 0.01 0.02 0.01 0.01 0.01 0.01 0.0 0.0 0.01 -0.01 0.0 0.0 0.02 0.01 -0.02 0.0 0.0 0.01

Effective Tax Rate

0.26 0.27 0.24 0.33 0.16 0.36 0.43 0.77 0.83 -0.7 -0.05 0.9 0.91 0.26 -0.46 -0.08 0.59 0.51 0.28

Return On Assets, ROA

0.1 0.07 0.1 0.05 0.04 0.03 0.03 0.02 0.01 0.03 -0.06 0.01 0.04 0.16 0.08 -0.31 0.01 0.03 0.25

Return On Equity, ROE

0.39 0.29 0.59 0.37 0.3 0.34 0.28 0.34 0.24 0.59 -2.31 0.08 0.58 0.83 0.67 -5.47 0.04 0.07 0.58

Return On Capital Employed, ROCE

1.02 0.73 1.05 1.22 1.04 1.12 2.09 4.11 4.33 1.73 -0.43 0.52 6.67 1.35 1.83 1.62 0.13 0.12 1.07

Net Income Per Ebt

0.74 0.73 0.76 0.66 0.84 0.64 0.57 0.23 0.17 1.7 1.05 0.1 0.09 0.74 1.46 1.08 0.41 0.49 0.72

Ebt Per Ebit

0.46 0.48 0.65 0.45 0.34 0.46 0.24 0.37 0.31 0.2 3.23 1.04 0.93 0.82 0.25 -3.02 0.81 1.22 0.75

Ebit Per Revenue

0.06 0.04 0.04 0.03 0.03 0.02 0.04 0.06 0.05 0.02 -0.0 0.01 0.05 0.03 0.02 0.01 0.0 0.0 0.03

Debt Ratio

0.08 0.23 0.33 0.31 0.38 0.39 0.39 0.45 0.4 0.42 0.25 0.07 - - - - - - -

Debt Equity Ratio

0.29 0.99 1.94 2.14 3.24 3.98 3.81 6.43 7.66 8.99 9.21 1.01 - - - - - - -

Long Term Debt To Capitalization

- - 0.02 - - - - - - - - - - - - - - - -

Total Debt To Capitalization

0.23 0.5 0.66 0.68 0.76 0.8 0.79 0.87 0.88 0.9 0.9 0.5 - - - - - - -

Interest Coverage

- 4.31 7.01 6.0 2.89 2.88 4.22 3.93 2.49 2.05 -0.78 10.85 15.07 1192.59 1.33 6.69 5.53 17.17 69.2

Cash Flow To Debt Ratio

3.66 0.29 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 - - - - - - - -

Company Equity Multiplier

3.81 4.33 5.83 6.97 8.49 10.1 9.67 14.45 19.17 21.15 37.16 14.35 13.66 5.35 8.47 17.63 3.11 2.43 2.32

Receivables Turnover

12.91 - 10.34 13.1 13.14 12.22 13.67 - - - - 13.73 - 16.39 21.21 25.94 29.75 64.91 61.91

Payables Turnover

- 6.87 7.55 6.81 7.12 6.83 7.24 6.59 5.76 6.99 5.91 6.25 6.38 10.97 6.42 16.0 17.13 89.18 101.32

Inventory Turn Over

212.46 1485.82 1870.63 2324.73 3286.59 2756.2 3162.68 2213.35 1945.7 3449.31 1403.45 3779.08 4936.58 393.81 1223.59 859.02 202.9 246.87 816.2

Fixed Asset Turnover

12.07 11.85 12.54 13.79 15.8 16.04 20.42 27.81 22.21 40.94 41.36 32.9 104.13 75.81 51.61 48.84 97.06 177.41 122.15

Asset Turnover

5.44 4.63 4.93 5.06 4.94 4.95 5.33 4.8 4.84 5.19 6.93 8.9 9.8 9.8 9.47 12.67 18.05 24.11 17.74

Operating Cash Flow Sales Ratio

0.05 0.01 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 - - - - - - - -

Free Cash Flow Operating Cash Flow Ratio

0.75 1 -367.81 -424.42 -346.78 -731.54 -368.01 -0.86 0.05 0.74 1.42 - - - - - - - -

Cash Flow Coverage Ratios

3.66 0.29 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 - - - - - - - -

Short Term Coverage Ratios

3.66 0.29 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 - - - - - - - -

Capital Expenditure Coverage Ratio

4.07 - 0.0 0.0 0.0 0.0 0.0 0.54 1.05 3.84 -2.38 - - - - - - - -

Dividend Paid And Capex Coverage Ratio

2.08 101.82 0.0 0.0 0.0 0.0 0.0 0.0 0.81 3.84 -2.38 - - - - - - - -

Dividend Payout Ratio

0.64 0.01 0.56 0.42 0.42 0.94 0.06 2.21 0.0 - - - 11.29 - - - - - -

Price To Free Cash Flows Ratio, P/FCF

3.54 4.42 -8.11 -4.51 -13.53 -13.42 -13.01 -18056.81 31380.89 1055.12 -1079.39 -6.07 - -46.82 -31.32 -13.09 - - -

Price To Operating Cash Flows Ratio, P/OCF

2.67 4.42 2982.43 1914.0 4693.64 9815.6 4787.09 15560.57 1520.93 780.43 -1533.73 - - - - - - - -

Price Cash Flow Ratio, P/CF

2.67 4.42 2982.43 1914.0 4693.64 9815.6 4787.09 15560.57 1520.93 780.43 -1533.73 - - - - - - - -

Enterprise Value Multiple, EV

- 3.57 -19.57 -10.56 6.08 6.32 9.04 13.4 3.54 7.26 -11.62 10.16 3.75 6.52 14.19 -3.11 16.88 120.96 10.59

Price Fair Value, P/FV

2.86 1.26 2.28 2.46 3.04 4.1 5.34 8.29 3.58 2.83 8.21 9.66 25.71 7.43 6.91 18.76 3.41 27.32 8.73

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich Мордовэнергосбыт

2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

3.31 3.56 - - 1.24 84.3 3.19 15.3 1.97 39.5 3.26 9.84 1.65 12.4 9.02 10.5 2.89 21.3 17.4 626 4.08 9.04 8.05 -10.9 8.6 -1.47 22.5 3.02 1.9 -3.19 2.44 2.04 8.16 -1.72 1.08 -5.75 4.4 2.2 -166 -3.82 1.25 1.25 -3.56 -1.36 -1.31 - -6.37 -

Price Sales Ratio, P/S

0.59 0.634 - - 0.235 0.223 0.24 0.294 0.256 0.305 0.358 0.402 0.264 0.25 0.358 0.319 0.222 0.253 0.349 0.357 0.308 0.3 0.489 0.402 0.376 0.374 0.581 0.479 0.36 0.415 0.333 0.183 0.19 0.127 0.146 0.144 0.091 0.091 0.105 0.12 0.076 0.109 0.129 0.137 0.157 - 0.45 -

Price To Book Ratio, P/B

2.14 2.3 - - 1.14 1.26 1.14 1.43 1.53 2.28 2.06 2.59 1.85 2.46 2.68 2.4 2.18 3.04 2.99 3.12 3.36 4.1 6.42 6.31 4.5 5.34 3.62 2.98 3.65 8.29 3.31 2.46 4.57 3.58 2.14 3.57 2.39 2.83 3.74 4.27 2.67 8.21 -6.94 -12.6 14.3 6.44 26.6 -

Price Earnings To Growth Ratio, PEG

- - - - 0.0 -0.878 0.01 -0.175 0.001 -0.432 0.016 -0.119 0.002 -0.313 0.222 -0.154 0.005 -0.884 0.007 -6.31 0.031 -0.25 -0.03 0.065 -0.074 0.001 -0.271 -0.094 -0.008 0.015 0.035 0.01 -0.062 0.01 -0.001 0.029 -0.086 -0.0 1.69 0.027 -0.04 -0.003 0.06 0.038 0.005 - 0.152 -

Operating Cash Flow Per Share

-0.042 -0.042 - - 0.147 - - - - - - - - - - - - - - - - 0.011 - - - -0.085 - - - -0.044 - - - -0.023 - - - 0.011 - - - 0.023 - - - - - -

Free Cash Flow Per Share

-0.06 -0.06 - - 0.111 - - - - - - - - - - - - - - -0.006 -0.006 0.004 - -0.007 -0.007 -0.092 - -0.01 -0.01 -0.053 - - - -0.023 - - - 0.011 - - - 0.023 - - - - -0.01 -

Cash Per Share

0.007 0.007 - - 0.01 0.043 0.018 0.008 0.01 0.045 0.019 0.043 0.036 0.035 0.048 0.016 0.1 0.018 0.01 0.01 0.016 0.02 0.012 0.031 0.013 0.02 0.035 0.024 0.035 0.034 0.028 0.009 0.019 0.005 0.033 0.027 0.033 0.008 0.08 0.023 0.031 0.033 0.031 0.047 0.039 0.037 0.032 -

Payout Ratio

- - - - - - - - - - - - - - - - - - - 24.2 0.147 0.335 - -0.771 0.534 -0.089 - 0.009 0.006 -0.009 - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - 0.01 0.009 0.009 - 0.018 0.016 0.015 - 0.001 0.001 0.001 - - - - - - - - - - - - - - - - - -

Current Ratio

0.843 0.843 0.827 0.859 0.883 0.801 0.817 0.816 0.797 0.744 0.79 0.769 0.806 0.731 0.776 0.824 0.835 0.769 0.795 0.798 0.806 0.757 0.758 0.727 0.783 0.741 0.859 0.849 0.816 0.747 0.846 0.778 0.767 0.739 0.876 0.836 0.833 0.796 0.826 0.801 0.805 0.748 0.713 0.709 0.771 0.804 0.779 -

Quick Ratio

0.821 0.821 0.81 0.851 0.879 0.799 0.815 0.815 0.795 0.742 0.786 0.768 0.803 0.73 0.771 0.823 0.834 0.768 0.794 0.797 0.805 0.756 0.756 0.726 0.781 0.74 0.857 0.847 0.815 0.745 0.845 0.776 0.766 0.737 0.873 0.834 0.831 0.795 0.825 0.8 0.802 0.745 0.711 0.707 0.769 0.803 0.777 -

Cash Ratio

0.01 0.01 0.019 0.06 0.012 0.053 0.022 0.01 0.012 0.053 0.022 0.049 0.04 0.04 0.052 0.019 0.1 0.021 0.011 0.008 0.014 0.017 0.01 0.028 0.011 0.021 0.038 0.027 0.035 0.033 0.028 0.011 0.022 0.006 0.039 0.032 0.021 0.012 0.035 0.041 0.046 0.055 0.051 0.096 0.072 0.088 0.097 -

Days Of Sales Outstanding, DSO

33.1 33.1 - - - 38.2 47.8 - 42.8 30.3 46.1 49.1 28.2 37.5 30.7 30.9 47.1 23.9 34.1 - 31.9 26.9 34.8 51.8 48.1 23.8 34.3 33.3 31.4 - 34.6 32.8 29.7 25.4 - - - - - - - - - - - - - -

Days Of Inventory Outstanding, DIO

1.97 1.97 1.72 0.879 0.322 0.219 0.312 0.15 0.177 0.186 0.449 0.207 0.366 0.144 0.614 0.223 0.174 0.096 0.141 0.136 0.114 0.12 0.245 0.144 0.157 0.101 0.291 0.281 0.206 0.143 0.212 0.265 0.212 0.154 0.355 0.301 0.253 0.093 0.184 0.198 0.235 0.223 0.192 0.174 0.168 - 0.125 -

Days Of Payables Outstanding, DPO

54.6 54.6 63.7 64.1 57 47.4 64.4 59.1 51.1 46.1 53.5 45.1 50.8 45.3 44.9 38.8 59.6 44.1 50.6 5.88 45.8 48.4 48.9 46.8 48.1 44.2 47.5 42 38.5 48.2 50.8 49.6 45.5 52 68.8 70 59.1 55.2 55.6 55.4 49.7 52.9 48.5 45.1 49.7 - 52.1 -

Operating Cycle

35 35 1.72 0.879 0.322 38.5 48.1 0.15 42.9 30.4 46.6 49.3 28.6 37.7 31.3 31.1 47.2 24 34.2 0.136 32 27 35.1 51.9 48.2 23.9 34.6 33.6 31.6 0.143 34.8 33.1 29.9 25.5 0.355 0.301 0.253 0.093 0.184 0.198 0.235 0.223 0.192 0.174 0.168 - 0.125 -

Cash Conversion Cycle

-19.5 -19.5 -62 -63.2 -56.7 -8.91 -16.3 -59 -8.19 -15.7 -6.91 4.19 -22.2 -7.63 -13.6 -7.76 -12.4 -20.1 -16.4 -5.74 -13.8 -21.4 -13.9 5.14 0.16 -20.3 -12.9 -8.33 -6.88 -48 -16 -16.5 -15.6 -26.5 -68.5 -69.7 -58.8 -55.1 -55.4 -55.2 -49.5 -52.7 -48.3 -44.9 -49.5 - -52 -

Gross Profit Margin

0.521 0.521 0.529 0.531 0.518 0.501 0.502 0.48 0.481 0.476 0.474 0.471 0.472 0.478 0.469 0.444 0.441 0.46 0.479 0.458 0.446 0.463 0.462 0.456 0.458 0.437 0.43 0.464 0.452 0.476 0.464 0.461 0.47 0.472 0.491 0.439 0.452 0.446 0.448 0.445 0.439 0.434 0.418 0.426 0.43 - 0.427 -

Operating Profit Margin

0.064 0.064 0.065 0.054 0.078 0.042 0.039 0.026 0.054 0.021 0.05 0.02 0.054 0.045 0.025 0.023 0.042 0.029 0.024 0.01 0.034 0.05 0.038 0.001 0.02 0.014 0.02 0.061 0.069 0.061 0.058 0.048 0.07 0.065 0.074 0.02 0.024 0.019 0.011 0.002 0.027 0.015 0.001 -0.032 -0.002 - -0.015 -

Pretax Profit Margin

0.057 0.057 0.004 0.03 0.06 0.004 0.024 0.008 0.042 0.006 0.036 0.015 0.05 0.013 0.012 0.008 0.028 0.007 0.005 -0.004 0.023 0.012 0.029 -0.014 0.013 -0.062 0.007 0.045 0.056 0.013 0.041 0.023 0.014 0.018 0.041 -0.008 0.005 0.003 -0.005 -0.009 0.019 0.035 -0.011 -0.031 -0.037 - -0.02 -

Net Profit Margin

0.045 0.045 0.003 0.023 0.047 0.001 0.019 0.005 0.032 0.002 0.027 0.01 0.04 0.005 0.01 0.008 0.019 0.003 0.005 0.0 0.019 0.008 0.015 -0.009 0.011 -0.064 0.006 0.04 0.047 -0.033 0.034 0.022 0.006 -0.018 0.034 -0.006 0.005 0.01 -0.0 -0.008 0.015 0.022 -0.009 -0.025 -0.03 - -0.018 -

Effective Tax Rate

0.213 0.213 0.378 0.239 0.211 0.83 0.233 0.379 0.225 0.658 0.231 0.299 0.195 0.608 0.17 0.104 0.314 0.573 -0.025 1.04 0.171 0.286 0.474 0.336 0.183 -0.028 0.028 0.13 0.149 3.54 0.158 0.033 0.59 2.03 0.178 0.262 -0.078 -2.56 0.967 0.143 0.222 0.373 0.153 0.178 0.19 - 0.107 -

Return On Assets, ROA

0.056 0.056 0.003 0.027 0.068 0.001 0.021 0.005 0.041 0.002 0.032 0.011 0.052 0.007 0.011 0.009 0.024 0.004 0.005 0.0 0.024 0.011 0.017 -0.01 0.014 -0.094 0.007 0.045 0.062 -0.045 0.038 0.025 0.008 -0.027 0.037 -0.006 0.006 0.015 -0.0 -0.011 0.027 0.044 -0.016 -0.044 -0.062 - -0.038 -

Return On Equity, ROE

0.161 0.161 0.01 0.089 0.229 0.004 0.089 0.023 0.193 0.014 0.158 0.066 0.28 0.049 0.074 0.057 0.189 0.036 0.043 0.001 0.206 0.113 0.199 -0.144 0.131 -0.909 0.04 0.246 0.482 -0.65 0.339 0.301 0.14 -0.521 0.497 -0.155 0.136 0.322 -0.006 -0.279 0.531 1.64 0.487 2.32 -2.72 - -1.05 -

Return On Capital Employed, ROCE

0.209 0.209 0.242 0.192 0.349 0.212 0.161 0.108 0.279 0.138 0.266 0.126 0.373 0.437 0.186 0.174 0.413 0.339 0.207 0.087 0.367 0.669 0.494 0.015 0.239 0.199 0.127 0.378 0.694 1.2 0.574 0.644 1.66 1.8 1.07 0.477 0.619 0.593 0.275 0.054 0.711 0.714 -0.05 4.91 -0.196 - -0.891 -

Net Income Per Ebt

0.787 0.787 0.622 0.761 0.789 0.17 0.767 0.621 0.775 0.342 0.769 0.701 0.805 0.392 0.83 0.896 0.686 0.427 1.02 -0.038 0.829 0.714 0.526 0.664 0.817 1.03 0.972 0.87 0.851 -2.54 0.842 0.967 0.41 -1.03 0.822 0.738 1.08 3.56 0.033 0.857 0.778 0.627 0.847 0.822 0.81 - 0.893 -

Ebt Per Ebit

0.882 0.882 0.063 0.563 0.765 0.094 0.636 0.301 0.784 0.27 0.71 0.733 0.923 0.285 0.476 0.363 0.659 0.243 0.2 -0.373 0.669 0.234 0.756 -14.2 0.664 -4.41 0.325 0.744 0.812 0.212 0.697 0.481 0.203 0.275 0.557 -0.434 0.201 0.15 -0.423 -3.81 0.718 2.28 -14.7 0.946 16.5 - 1.29 -

Ebit Per Revenue

0.064 0.064 0.065 0.054 0.078 0.042 0.039 0.026 0.054 0.021 0.05 0.02 0.054 0.045 0.025 0.023 0.042 0.029 0.024 0.01 0.034 0.05 0.038 0.001 0.02 0.014 0.02 0.061 0.069 0.061 0.058 0.048 0.07 0.065 0.074 0.02 0.024 0.019 0.011 0.002 0.027 0.015 0.001 -0.032 -0.002 - -0.015 -

Debt Ratio

0.192 0.192 0.218 0.203 0.198 0.226 0.333 0.361 0.364 0.334 0.399 0.398 0.352 0.307 0.434 0.456 0.356 0.381 0.473 0.478 0.471 0.394 0.505 0.499 0.452 0.394 0.442 0.432 0.443 0.445 0.491 0.517 0.498 0.4 0.496 0.515 0.479 0.425 0.51 0.436 0.341 0.248 0.421 0.459 0.295 - 0.216 -

Debt Equity Ratio

0.555 0.555 0.687 0.677 0.67 0.978 1.44 1.66 1.73 1.94 1.99 2.36 1.89 2.14 2.88 3.04 2.86 3.24 3.85 4.02 4.09 3.98 5.9 7.03 4.21 3.81 2.5 2.39 3.45 6.43 4.37 6.21 8.73 7.66 6.67 13.3 10.2 8.99 16.4 11.4 6.63 9.21 -12.6 -24.5 12.8 - 5.89 -

Long Term Debt To Capitalization

- - - - - - - - - 0.018 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Debt To Capitalization

0.357 0.357 0.407 0.404 0.401 0.494 0.591 0.624 0.634 0.66 0.665 0.702 0.654 0.682 0.742 0.752 0.741 0.764 0.794 0.801 0.803 0.799 0.855 0.875 0.808 0.792 0.714 0.705 0.775 0.865 0.814 0.861 0.897 0.885 0.87 0.93 0.911 0.9 0.942 0.919 0.869 0.902 1.09 1.04 0.928 - 0.855 -

Interest Coverage

- - 12.3 13.3 18.6 6.17 4.66 1.97 5.22 2.84 7.18 3.74 13 9.77 4.34 3.18 7.21 4.16 2.36 0.947 4.4 6.22 4.41 0.118 2.9 1.85 2.05 5.62 6.55 4.45 3.47 2.64 5.29 4.48 3.81 0.748 1.28 1.76 1.11 0.358 7.73 4.49 0.147 -7.8 -1.54 - -17.9 -

Cash Flow To Debt Ratio

-0.189 -0.189 - 0.674 0.672 - - - - - - - - - - - - - - - - 0.029 - - - -0.238 - - - -0.101 - - - -0.068 - - - 0.036 - - - 0.178 - - - - - -

Company Equity Multiplier

2.89 2.89 3.16 3.34 3.38 4.33 4.33 4.61 4.76 5.83 4.98 5.92 5.37 6.97 6.64 6.66 8.04 8.49 8.13 8.41 8.68 10.1 11.7 14.1 9.33 9.67 5.65 5.52 7.79 14.4 8.89 12 17.5 19.2 13.5 25.7 21.3 21.1 32.1 26.2 19.4 37.2 -29.8 -53.3 43.6 9.77 27.3 -

Receivables Turnover

2.72 2.72 - - - 2.35 1.88 - 2.1 2.97 1.95 1.83 3.19 2.4 2.93 2.92 1.91 3.76 2.64 - 2.82 3.35 2.59 1.74 1.87 3.79 2.63 2.7 2.86 - 2.6 2.74 3.04 3.55 - - - - - - - - - - - - - -

Payables Turnover

1.65 1.65 1.41 1.4 1.58 1.9 1.4 1.52 1.76 1.95 1.68 2 1.77 1.99 2 2.32 1.51 2.04 1.78 15.3 1.96 1.86 1.84 1.92 1.87 2.04 1.89 2.15 2.34 1.87 1.77 1.82 1.98 1.73 1.31 1.29 1.52 1.63 1.62 1.63 1.81 1.7 1.86 2 1.81 - 1.73 -

Inventory Turn Over

45.7 45.7 52.3 102 279 411 288 601 508 483 201 435 246 626 147 403 518 941 640 661 788 750 368 625 572 889 310 321 436 628 425 339 424 585 253 299 356 969 488 455 383 404 469 516 534 - 720 -

Fixed Asset Turnover

3.13 3.13 3.48 3.49 4.54 4.07 3.43 3.5 4.05 3.26 4.34 4.22 5.25 3.85 3.37 3.9 5.61 4.52 3.58 3.6 4.51 4.39 3.77 3.56 5.51 5.66 6.69 6.52 8.1 8.01 6.43 5.65 6.88 6.77 11.1 9.77 11.6 11.5 9.64 9.71 12.3 12 10.3 9.37 12.1 - 21.3 -

Asset Turnover

1.25 1.25 1.27 1.16 1.43 1.3 1.1 1.06 1.25 1.28 1.16 1.09 1.3 1.41 1.13 1.13 1.23 1.41 1.06 1.04 1.26 1.35 1.12 1.11 1.28 1.48 1.1 1.13 1.3 1.38 1.12 1.12 1.37 1.48 1.09 0.962 1.23 1.47 1.11 1.35 1.8 2.02 1.81 1.73 2.08 - 2.17 -

Operating Cash Flow Sales Ratio

-0.029 -0.029 - 0.118 0.093 - - - - - - - - - - - - - - - - 0.008 - - - -0.064 - - - -0.033 - - - -0.018 - - - 0.01 - - - 0.022 - - - - - -

Free Cash Flow Operating Cash Flow Ratio

1.42 1.42 - 0.754 0.754 - - - - - - - - - - - - - - - - 0.402 - - - 1.09 - - - 1.22 - - - 1 - - - 1 - - - 1 - - - - - -

Cash Flow Coverage Ratios

-0.189 -0.189 - 0.674 0.672 - - - - - - - - - - - - - - - - 0.029 - - - -0.238 - - - -0.101 - - - -0.068 - - - 0.036 - - - 0.178 - - - - - -

Short Term Coverage Ratios

-0.189 -0.189 - 0.674 0.672 - - - - - - - - - - - - - - - - 0.029 - - - -0.238 - - - -0.101 - - - -0.068 - - - 0.036 - - - 0.178 - - - - - -

Capital Expenditure Coverage Ratio

-2.41 -2.41 - 4.07 4.07 - - - - - - - - - - - - - - - - 1.67 - - - -11.6 - - - -4.52 - - - - - - - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

-2.41 -2.41 - 4.07 4.07 - - - - - - - - - - - - - - - - 1.07 - - - -5.73 - - - -4.34 - - - - - - - - - - - - - - - - - -

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - - 24.2 0.147 0.335 - -0.771 0.534 -0.089 - 0.009 0.006 -0.009 - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

-14.4 -15.5 - - 3.35 - - - - - - - - - - - - - - -58 -62.3 89.8 - -58.5 -66.3 -5.42 - -52.9 -49 -10.4 - - - -6.89 - - - 8.79 - - - 4.99 - - - - -32.6 -

Price To Operating Cash Flows Ratio, P/OCF

-20.4 -22 - - 2.53 - - - - - - - - - - - - - - - - 36.1 - - - -5.88 - - - -12.7 - - - -6.89 - - - 8.79 - - - 4.99 - - - - - -

Price Cash Flow Ratio, P/CF

-20.4 -22 - - 2.53 - - - - - - - - - - - - - - - - 36.1 - - - -5.88 - - - -12.7 - - - -6.89 - - - 8.79 - - - 4.99 - - - - - -

Enterprise Value Multiple, EV

- - 17.4 4.07 5.73 34.4 16.1 30.4 10.3 40.8 16.1 36.8 9.45 25.5 39.6 44.8 13 36.8 51.7 118 22.1 29.6 24.8 -147 35.5 -11.6 57.3 15 10.2 -9.59 K 13.1 15.3 19.6 12.2 9.36 36.7 19.7 26.7 99.2 -169 10.5 5.38 -58.1 -13.1 -7.46 - -26.8 -

Price Fair Value, P/FV

2.14 2.3 - - 1.14 1.26 1.14 1.43 1.53 2.28 2.06 2.59 1.85 2.46 2.68 2.4 2.18 3.04 2.99 3.12 3.36 4.1 6.42 6.31 4.5 5.34 3.62 2.98 3.65 8.29 3.31 2.46 4.57 3.58 2.14 3.57 2.39 2.83 3.74 4.27 2.67 8.21 -6.94 -12.6 14.3 6.44 26.6 -

Alle Zahlen in RUB-Währung