Мультисистема logo
Мультисистема MSST

Мультисистема Finanzdaten 2010-2025 | MSST

Schlüsselkennzahlen Мультисистема

2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010

Operating Cash Flow Per Share

- 0.758 0.076 0.616 - - - 0.4 -0.39 0.29 -

Free Cash Flow Per Share

- 0.758 0.076 0.616 - - - 0.393 -0.421 0.168 -

Cash Per Share

- 0.207 0.506 0.308 0.011 0.005 0.021 0.241 0.138 0.377 -

Price To Sales Ratio

- 0.167 0.131 0.152 - - - 6.48 10 6.03 -

Dividend Yield

- - - - - - - 0.006 - - -

Payout Ratio

- - - - - - - -2.06 - - -

Revenue Per Share

- 9.5 18.1 6.66 - - - 2.42 0.999 1.82 -

Net Income Per Share

- -0.22 0.09 0.52 0.001 0.007 0.039 -0.049 0.071 -0.164 -

Book Value Per Share

- 0.785 0.967 1.1 0.025 0.024 0.017 2.08 2.1 1.83 -

Tangible Book Value Per Share

- 0.784 0.967 1.1 0.025 0.024 0.017 2.08 2.1 1.83 -

Shareholders Equity Per Share

- 0.785 0.967 1.1 0.025 0.024 0.017 1.74 1.9 1.83 -

Interest Debt Per Share

- 0.389 0.859 0.964 0.1 -0.018 0.016 0.02 0.275 0.006 -

Market Cap

- 155 M 246 M 102 M 1.1 B 1.54 B 1.58 B 1.57 B 1 B 1.1 B -

Enterprise Value

35.8 M 173 M 279 M 151 M 1.1 B 1.54 B 1.57 B 1.54 B 1.01 B 1.06 B -25.9 M

P/E Ratio

- -7.21 26.3 1.95 21.5 K 2.06 K 405 -318 141 -66.9 -

P/OCF Ratio

- 2.09 31 1.65 - - - 39.2 -25.6 38 -

P/FCF Ratio

- 2.09 31 1.65 - - - 39.8 -23.8 65.6 -

P/B Ratio

- 2.02 2.45 0.924 443 638 942 9.01 5.26 6.01 -

EV/Sales

0.07 0.186 0.149 0.226 - - - 6.39 10.1 5.82 -

EV/EBITDA

1.7 -16.4 9.66 1.9 -24.8 -2.04 K 405 -65.4 39.7 -34.1 -

EV/OCF

- 2.33 35.2 2.44 - - - 38.6 -25.8 36.6 -

Earnings Yield

- -0.139 0.038 0.512 0.0 0.0 0.002 -0.003 0.007 -0.015 -

Free Cash Flow Yield

- 0.477 0.032 0.607 - - - 0.025 -0.042 0.015 -

Debt To Equity

0.521 0.495 0.85 0.724 - - 0.957 0.012 0.11 - 0.0

Debt To Assets

0.013 0.014 0.052 0.063 - - 0.44 0.007 0.078 - 0.0

Net Debt To EBITDA

1.7 -1.68 1.14 0.618 0.024 0.675 -0.125 0.934 0.278 1.21 -

Current Ratio

1.01 1.01 1.03 1.07 21.5 3.46 1.67 1.99 3.35 2.89 2.36

Interest Coverage

13.6 78.8 6.04 4.3 0.005 0.424 - - 4.26 -23.5 -

Income Quality

- -5.3 0.363 1.04 - - - 3.89 -1.34 -2.23 -

Sales General And Administrative To Revenue

0.058 0.04 0.009 0.026 - - - 0.045 0.087 0.031 -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 - - - 0.0 0.001 0.0 0.001

Capex To Operating Cash Flow

- - - - - - - 0.016 -0.078 0.421 -

Capex To Revenue

- - - - - - - 0.003 0.03 0.067 -

Capex To Depreciation

- - - - - - - 0.786 1.04 3.03 -

Stock Based Compensation To Revenue

- - - - - - - - - - -

Graham Number

- 1.97 1.4 3.58 0.017 0.064 0.121 1.39 1.74 2.6 -

Return On Invested Capital, ROIC

0.01 0.061 0.053 0.343 0.0 -0.228 1.19 0.045 0.12 -0.097 -

Return On Tangible Assets, ROTA

0.001 -0.008 0.006 0.041 0.02 0.23 1.07 -0.016 0.027 -0.071 -

Graham Net Net

- -26.2 -14.1 -10.3 -2.01 -0.003 0.001 -0.694 -0.639 -0.101 -

Working Capital

17.3 M 31.3 M 52.7 M 79.9 M 2.12 M 2.06 M 1.31 M 94 M 131 M 92.2 M 151 M

Tangible Asset Value

79.7 M 76.7 M 101 M 111 M 2.47 M 2.42 M 1.67 M 208 M 210 M 183 M 199 M

Net Current Asset Value, NCAV

14.9 M 30.8 M 51.7 M 79.9 M 2.12 M 2.06 M 1.32 M 94 M 131 M 92.1 M 149 M

Invested Capital

26.5 M 35.5 M 59.8 M 84.9 M 2.12 M 2.06 M 1.31 M 154 M 156 M 132 M 167 M

Average Receivables

- - - -134 M -134 M - - -15.3 M -15.3 M 94.9 M -

Average Payables

942 M 892 M 526 M 140 M 19.8 M 602 K 250 K 13.6 M 36.7 M 70 M -

Average Inventory

266 M 72 M 101 M 91.1 M - - 1.52 M 2.57 M 1.88 M 18.8 M -

Days Sales Outstanding

- - - - - - - - -112 - -

Days Payables Outstanding

724 405 164 155 - - - 0.227 192 100 -

Days Of Inventory On Hand

324 52 3.84 117 - - - 5.02 14.8 3.61 -

Receivables Turnover

- - - - - - - - -3.26 - -

Payables Turnover

0.504 0.901 2.23 2.36 - - - 1.61 K 1.9 3.64 -

Inventory Turnover

1.13 7.02 95.2 3.12 - - - 72.7 24.7 101 -

Return On Equity, ROE

0.037 -0.28 0.093 0.473 0.021 0.31 2.32 -0.028 0.037 -0.09 -

Capex Per Share

- - - - - - - 0.007 0.03 0.122 -

Alle Zahlen in RUB-Währung

Schlüsselkennzahlen Vierteljährlich Мультисистема

2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q3 2017-Q2 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

- - - - - - - - - - - - - - - - - - - - - - - - -0.177 - 0.255

Free Cash Flow Per Share

- - - - - - - - - - - - - - - - - - - - - - - - 0.049 - 0.265

Cash Per Share

- - 0.203 0.124 0.526 0.047 0.0 - 0.011 0.001 0.01 0.001 0.005 0.001 0.112 0.003 0.021 0.025 0.0 0.032 0.012 0.007 0.01 0.011 0.138 - 0.377

Price To Sales Ratio

- - 0.559 0.342 0.782 0.044 - - - - - - - - - - - - - - - - - - 28.2 - 11.4

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

- - 2.84 6.43 3.03 14.4 - - - - - - - - - - - - - - - - - - 0.355 - 0.967

Net Income Per Share

- - 4.95 0.58 -0.8 -1.58 -0.002 - 0.002 -0.002 -0.0 0.001 0.012 0.001 -0.0 -0.005 -0.005 0.036 -0.003 0.011 - 0.001 -0.0 -0.001 -0.108 - 0.007

Book Value Per Share

- - 0.768 0.188 1.01 2.78 0.028 - 0.025 0.023 1.21 0.025 0.024 0.012 1.9 0.011 0.017 0.022 -0.014 -0.011 -0.022 -0.025 -0.026 -0.026 2.1 - 1.83

Tangible Book Value Per Share

- - 0.767 0.188 1.01 2.78 0.028 - 0.025 0.023 1.21 0.025 0.024 0.012 1.9 0.011 0.017 0.022 -0.014 -0.011 -0.022 -0.025 -0.026 -0.026 2.1 - 1.83

Shareholders Equity Per Share

- - 0.768 0.188 1.01 2.78 0.028 - 0.025 0.023 1.21 0.025 0.024 0.012 1.3 0.011 0.017 0.022 -0.014 -0.011 -0.022 -0.025 -0.026 -0.026 1.9 - 1.83

Interest Debt Per Share

- - 0.38 0.643 0.855 0.464 - - - - 0.739 - - 0.016 0.205 0.016 0.016 0.016 0.041 0.041 0.041 0.041 0.041 0.041 0.208 - -

Market Cap

- - 159 M 220 M 237 M 63 M 145 M - 1.1 B 1.34 B 1.38 B 1.54 B 1.54 B 1.54 B 1.4 B 1.57 B 1.58 B 1.58 B 1.61 B 1.61 B 1.57 B 1.55 B 1.52 B 1.41 B 1 B - 1.1 B

Enterprise Value

35.8 M 37 M 176 M 272 M 270 M 103 M 145 M 146 M 1.1 B 1.34 B 1.45 B 1.54 B 1.54 B 1.54 B 1.42 B 1.57 B 1.57 B 1.58 B 1.61 B 1.62 B 1.57 B 1.56 B 1.53 B 1.41 B 1.01 B 12.8 M 1.06 B

P/E Ratio

- - 0.08 0.949 -0.741 -0.1 -204 - 1.38 K -1.69 K -7.02 K 3.86 K 317 4.62 K -11.7 K -750 -774 109 -1.35 K 378 - 3.44 K -127 K -3.42 K -23.2 - 396

P/OCF Ratio

- - - - - - - - - - - - - - - - - - - - - - - - -56.4 - 43.1

P/FCF Ratio

- - - - - - - - - - - - - - - - - - - - - - - - 203 - 41.6

P/B Ratio

- - 2.07 11.7 2.36 0.226 51.3 - 445 591 11.3 613 638 1.28 K 10.8 1.37 K 942 724 -1.12 K -1.41 K -708 -632 -593 -548 5.26 - 6.01

EV/Sales

- - 0.621 0.423 0.891 0.071 - - - - - - - - - - - - - - - - - - 28.4 - 11

EV/EBITDA

- - 0.283 5.04 -3.97 -0.713 -815 - 5.52 K -6.76 K -29.5 K 15.4 K -2.04 K 18.5 K -47.3 K -3 K -3.11 K 471 1.48 K -1.48 K - -2.56 K -509 K -13.6 K 214 - -65.5

EV/OCF

- - - - - - - - - - - - - - - - - - - - - - - - -56.8 - 41.7

Earnings Yield

- - 3.12 0.264 -0.337 -2.51 -0.001 - 0.0 -0.0 -0.0 0.0 0.001 0.0 -0.0 -0.0 -0.0 0.002 -0.0 0.001 - 0.0 -0.0 -0.0 -0.011 - 0.001

Free Cash Flow Yield

- - - - - - - - - - - - - - - - - - - - - - - - 0.005 - 0.024

Debt To Equity

0.521 0.07 0.495 3.42 0.85 0.159 - 2.37 - - 0.609 - - 1.33 0.158 1.39 0.957 0.734 -2.84 -3.58 -1.85 -1.67 -1.59 -1.6 0.11 0.074 -

Debt To Assets

0.013 0.013 0.014 0.034 0.052 0.029 - 0.343 - - 0.33 - - 0.496 0.071 0.504 0.44 0.395 1.41 1.01 2.03 2.47 2.37 2.66 0.078 0.059 -

Net Debt To EBITDA

- - 0.028 0.96 -0.483 -0.276 0.067 - -5.33 0.593 -1.49 K -0.71 0.675 18.4 -653 -2.45 0.961 -0.258 3.73 -0.796 - -5.66 -1.04 K -29.2 1.5 - 2.32

Current Ratio

1.01 1.28 1.01 0.989 1.03 1.16 8.84 1.03 21.5 17.7 1.43 11.5 3.46 1.42 2.24 1.39 1.67 1.98 0.586 0.714 0.393 0.301 0.298 0.266 3.35 2.62 2.89

Interest Coverage

- - - - - -72 - - - - - - - - - - - - - - - - - - - - -

Income Quality

- - - - - - - - - - - - - - - - - - - - - - - - -1.71 - 5.95

Sales General And Administrative To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - -0.001 - -0.082

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 - - 0.0 - - - 0.0 - - - - - - - - - 0.001 0.001 0.0

Capex To Operating Cash Flow

- - - - - - - - - - - - - - - - - - - - - - - - -1.28 - 0.038

Capex To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - 0.638 - 0.01

Capex To Depreciation

- - - - - - - - - - - - - - - - - - - - - - - - 101 - 1.08

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

- - 9.25 1.57 4.26 9.95 0.034 - 0.033 0.032 0.116 0.024 0.082 0.015 0.094 0.037 0.044 0.133 0.031 0.052 - 0.025 0.004 0.024 2.15 - 0.534

Return On Invested Capital, ROIC

- - 4.29 0.601 -0.427 -0.483 -0.063 - 0.081 -0.088 -0.0 0.04 -0.254 0.03 -0.0 -0.19 -0.156 0.953 0.217 -0.296 - -0.298 -0.002 -0.056 0.039 - 0.004

Return On Tangible Assets, ROTA

- - 0.182 0.031 -0.049 -0.103 -0.057 - 0.077 -0.083 -0.0 0.037 0.374 0.026 -0.0 -0.165 -0.14 0.896 -0.102 0.263 - 0.068 -0.002 -0.067 -0.041 - 0.003

Graham Net Net

- - -25.6 -18.3 -14.7 -11.4 -0.003 - 0.01 0.0 -0.921 -0.001 -0.003 -0.02 -0.727 -0.017 0.001 0.006 -0.043 -0.02 -0.03 -0.035 -0.033 -0.03 -0.41 - -0.101

Working Capital

17.3 M 644 M 31.3 M -20.4 M 52.7 M 206 M 2.47 M 11.5 M 2.12 M 1.92 M 43.2 M 2.16 M 2.06 M 845 K 121 M 792 K 1.31 M 1.82 M -1.8 M -1.49 M -2.57 M -2.88 M -3.02 M -3.02 M 131 M 83.5 M 92.2 M

Tangible Asset Value

79.7 M 571 M 76.7 M 18.8 M 101 M 278 M 2.83 M 62 M 2.47 M 2.27 M 121 M 2.52 M 2.42 M 1.2 M 190 M 1.15 M 1.67 M 2.18 M -1.44 M -1.15 M -2.21 M -2.46 M -2.57 M -2.57 M 210 M 201 M 183 M

Net Current Asset Value, NCAV

14.9 M 491 M 30.8 M -33.9 M 51.7 M 206 M 2.47 M 3.51 M 2.12 M 1.92 M 40.8 M 2.16 M 2.06 M 845 K 120 M 792 K 1.32 M 1.82 M -1.8 M -1.49 M -2.57 M -2.88 M -3.02 M -3.02 M 131 M 83.4 M 92.1 M

Invested Capital

26.5 M 657 M 35.5 M -14.5 M 59.8 M 210 M 2.47 M 19 M 2.12 M 1.92 M 50.8 M 2.16 M 2.06 M 845 K 137 M 792 K 1.31 M 1.82 M -1.8 M -1.49 M -2.57 M -2.88 M -3.02 M -3.02 M 156 M 146 M 132 M

Average Receivables

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Average Payables

- - - - - - 51.6 M - 109 K 11.5 M 11.5 M 524 K 633 K 37.9 M 37.9 M 394 K 314 K 258 K 677 K 621 K 80.5 K 114 K 108 K 13.6 M 31.6 M - -

Average Inventory

- - - - - - 35.3 M - - 9.33 M 9.33 M - - 14.5 M 14.5 M - - - - - - - - 1.04 M 1.68 M - -

Days Sales Outstanding

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Days Payables Outstanding

- - 341 123 264 19.5 - - - - - - - - - - - - - - - - - - 114 - 46.1

Days Of Inventory On Hand

- - 43.8 6.31 6.17 12 - - - - - - - - - - - - - - - - - - 8.8 - 1.66

Receivables Turnover

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Payables Turnover

- - 0.264 0.73 0.341 4.62 - - - - - - - - - - - - - - - - - - 0.788 - 1.95

Inventory Turnover

- - 2.06 14.3 14.6 7.52 - - - - - - - - - - - - - - - - - - 10.2 - 54.3

Return On Equity, ROE

- - 6.44 3.08 -0.795 -0.568 -0.063 - 0.08 -0.088 -0.0 0.04 0.504 0.069 -0.0 -0.455 -0.304 1.66 0.206 -0.931 - -0.046 0.001 0.04 -0.057 - 0.004

Capex Per Share

- - - - - - - - - - - - - - - - - - - - - - - - 0.227 - 0.01

Alle Zahlen in RUB-Währung