Мультисистема logo
Мультисистема MSST

Мультисистема Financial Statements 2010-2025 | MSST

Key Metrics Мультисистема

2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010

Operating Cash Flow Per Share

- 0.758 0.076 0.616 - - - 0.4 -0.39 0.29 -

Free Cash Flow Per Share

- 0.758 0.076 0.616 - - - 0.393 -0.421 0.168 -

Cash Per Share

- 0.207 0.506 0.308 0.011 0.005 0.021 0.241 0.138 0.377 -

Price To Sales Ratio

- 0.167 0.131 0.152 - - - 6.48 10 6.03 -

Dividend Yield

- - - - - - - 0.006 - - -

Payout Ratio

- - - - - - - -2.06 - - -

Revenue Per Share

- 9.5 18.1 6.66 - - - 2.42 0.999 1.82 -

Net Income Per Share

- -0.22 0.09 0.52 0.001 0.007 0.039 -0.049 0.071 -0.164 -

Book Value Per Share

- 0.785 0.967 1.1 0.025 0.024 0.017 2.08 2.1 1.83 -

Tangible Book Value Per Share

- 0.784 0.967 1.1 0.025 0.024 0.017 2.08 2.1 1.83 -

Shareholders Equity Per Share

- 0.785 0.967 1.1 0.025 0.024 0.017 1.74 1.9 1.83 -

Interest Debt Per Share

- 0.389 0.859 0.964 0.1 -0.018 0.016 0.02 0.275 0.006 -

Market Cap

- 155 M 246 M 102 M 1.1 B 1.54 B 1.58 B 1.57 B 1 B 1.1 B -

Enterprise Value

35.8 M 173 M 279 M 151 M 1.1 B 1.54 B 1.57 B 1.54 B 1.01 B 1.06 B -25.9 M

P/E Ratio

- -7.21 26.3 1.95 21.5 K 2.06 K 405 -318 141 -66.9 -

P/OCF Ratio

- 2.09 31 1.65 - - - 39.2 -25.6 38 -

P/FCF Ratio

- 2.09 31 1.65 - - - 39.8 -23.8 65.6 -

P/B Ratio

- 2.02 2.45 0.924 443 638 942 9.01 5.26 6.01 -

EV/Sales

0.07 0.186 0.149 0.226 - - - 6.39 10.1 5.82 -

EV/EBITDA

1.7 -16.4 9.66 1.9 -24.8 -2.04 K 405 -65.4 39.7 -34.1 -

EV/OCF

- 2.33 35.2 2.44 - - - 38.6 -25.8 36.6 -

Earnings Yield

- -0.139 0.038 0.512 0.0 0.0 0.002 -0.003 0.007 -0.015 -

Free Cash Flow Yield

- 0.477 0.032 0.607 - - - 0.025 -0.042 0.015 -

Debt To Equity

0.521 0.495 0.85 0.724 - - 0.957 0.012 0.11 - 0.0

Debt To Assets

0.013 0.014 0.052 0.063 - - 0.44 0.007 0.078 - 0.0

Net Debt To EBITDA

1.7 -1.68 1.14 0.618 0.024 0.675 -0.125 0.934 0.278 1.21 -

Current Ratio

1.01 1.01 1.03 1.07 21.5 3.46 1.67 1.99 3.35 2.89 2.36

Interest Coverage

13.6 78.8 6.04 4.3 0.005 0.424 - - 4.26 -23.5 -

Income Quality

- -5.3 0.363 1.04 - - - 3.89 -1.34 -2.23 -

Sales General And Administrative To Revenue

0.058 0.04 0.009 0.026 - - - 0.045 0.087 0.031 -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 - - - 0.0 0.001 0.0 0.001

Capex To Operating Cash Flow

- - - - - - - 0.016 -0.078 0.421 -

Capex To Revenue

- - - - - - - 0.003 0.03 0.067 -

Capex To Depreciation

- - - - - - - 0.786 1.04 3.03 -

Stock Based Compensation To Revenue

- - - - - - - - - - -

Graham Number

- 1.97 1.4 3.58 0.017 0.064 0.121 1.39 1.74 2.6 -

Return On Invested Capital, ROIC

0.01 0.061 0.053 0.343 0.0 -0.228 1.19 0.045 0.12 -0.097 -

Return On Tangible Assets, ROTA

0.001 -0.008 0.006 0.041 0.02 0.23 1.07 -0.016 0.027 -0.071 -

Graham Net Net

- -26.2 -14.1 -10.3 -2.01 -0.003 0.001 -0.694 -0.639 -0.101 -

Working Capital

17.3 M 31.3 M 52.7 M 79.9 M 2.12 M 2.06 M 1.31 M 94 M 131 M 92.2 M 151 M

Tangible Asset Value

79.7 M 76.7 M 101 M 111 M 2.47 M 2.42 M 1.67 M 208 M 210 M 183 M 199 M

Net Current Asset Value, NCAV

14.9 M 30.8 M 51.7 M 79.9 M 2.12 M 2.06 M 1.32 M 94 M 131 M 92.1 M 149 M

Invested Capital

26.5 M 35.5 M 59.8 M 84.9 M 2.12 M 2.06 M 1.31 M 154 M 156 M 132 M 167 M

Average Receivables

- - - -134 M -134 M - - -15.3 M -15.3 M 94.9 M -

Average Payables

942 M 892 M 526 M 140 M 19.8 M 602 K 250 K 13.6 M 36.7 M 70 M -

Average Inventory

266 M 72 M 101 M 91.1 M - - 1.52 M 2.57 M 1.88 M 18.8 M -

Days Sales Outstanding

- - - - - - - - -112 - -

Days Payables Outstanding

724 405 164 155 - - - 0.227 192 100 -

Days Of Inventory On Hand

324 52 3.84 117 - - - 5.02 14.8 3.61 -

Receivables Turnover

- - - - - - - - -3.26 - -

Payables Turnover

0.504 0.901 2.23 2.36 - - - 1.61 K 1.9 3.64 -

Inventory Turnover

1.13 7.02 95.2 3.12 - - - 72.7 24.7 101 -

Return On Equity, ROE

0.037 -0.28 0.093 0.473 0.021 0.31 2.32 -0.028 0.037 -0.09 -

Capex Per Share

- - - - - - - 0.007 0.03 0.122 -

All numbers in RUB currency

Quarterly Key Metrics Мультисистема

2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q3 2017-Q2 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

- - - - - - - - - - - - - - - - - - - - - - - - -0.177 - 0.255

Free Cash Flow Per Share

- - - - - - - - - - - - - - - - - - - - - - - - 0.049 - 0.265

Cash Per Share

- - 0.203 0.124 0.526 0.047 0.0 - 0.011 0.001 0.01 0.001 0.005 0.001 0.112 0.003 0.021 0.025 0.0 0.032 0.012 0.007 0.01 0.011 0.138 - 0.377

Price To Sales Ratio

- - 0.559 0.342 0.782 0.044 - - - - - - - - - - - - - - - - - - 28.2 - 11.4

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

- - 2.84 6.43 3.03 14.4 - - - - - - - - - - - - - - - - - - 0.355 - 0.967

Net Income Per Share

- - 4.95 0.58 -0.8 -1.58 -0.002 - 0.002 -0.002 -0.0 0.001 0.012 0.001 -0.0 -0.005 -0.005 0.036 -0.003 0.011 - 0.001 -0.0 -0.001 -0.108 - 0.007

Book Value Per Share

- - 0.768 0.188 1.01 2.78 0.028 - 0.025 0.023 1.21 0.025 0.024 0.012 1.9 0.011 0.017 0.022 -0.014 -0.011 -0.022 -0.025 -0.026 -0.026 2.1 - 1.83

Tangible Book Value Per Share

- - 0.767 0.188 1.01 2.78 0.028 - 0.025 0.023 1.21 0.025 0.024 0.012 1.9 0.011 0.017 0.022 -0.014 -0.011 -0.022 -0.025 -0.026 -0.026 2.1 - 1.83

Shareholders Equity Per Share

- - 0.768 0.188 1.01 2.78 0.028 - 0.025 0.023 1.21 0.025 0.024 0.012 1.3 0.011 0.017 0.022 -0.014 -0.011 -0.022 -0.025 -0.026 -0.026 1.9 - 1.83

Interest Debt Per Share

- - 0.38 0.643 0.855 0.464 - - - - 0.739 - - 0.016 0.205 0.016 0.016 0.016 0.041 0.041 0.041 0.041 0.041 0.041 0.208 - -

Market Cap

- - 159 M 220 M 237 M 63 M 145 M - 1.1 B 1.34 B 1.38 B 1.54 B 1.54 B 1.54 B 1.4 B 1.57 B 1.58 B 1.58 B 1.61 B 1.61 B 1.57 B 1.55 B 1.52 B 1.41 B 1 B - 1.1 B

Enterprise Value

35.8 M 37 M 176 M 272 M 270 M 103 M 145 M 146 M 1.1 B 1.34 B 1.45 B 1.54 B 1.54 B 1.54 B 1.42 B 1.57 B 1.57 B 1.58 B 1.61 B 1.62 B 1.57 B 1.56 B 1.53 B 1.41 B 1.01 B 12.8 M 1.06 B

P/E Ratio

- - 0.08 0.949 -0.741 -0.1 -204 - 1.38 K -1.69 K -7.02 K 3.86 K 317 4.62 K -11.7 K -750 -774 109 -1.35 K 378 - 3.44 K -127 K -3.42 K -23.2 - 396

P/OCF Ratio

- - - - - - - - - - - - - - - - - - - - - - - - -56.4 - 43.1

P/FCF Ratio

- - - - - - - - - - - - - - - - - - - - - - - - 203 - 41.6

P/B Ratio

- - 2.07 11.7 2.36 0.226 51.3 - 445 591 11.3 613 638 1.28 K 10.8 1.37 K 942 724 -1.12 K -1.41 K -708 -632 -593 -548 5.26 - 6.01

EV/Sales

- - 0.621 0.423 0.891 0.071 - - - - - - - - - - - - - - - - - - 28.4 - 11

EV/EBITDA

- - 0.283 5.04 -3.97 -0.713 -815 - 5.52 K -6.76 K -29.5 K 15.4 K -2.04 K 18.5 K -47.3 K -3 K -3.11 K 471 1.48 K -1.48 K - -2.56 K -509 K -13.6 K 214 - -65.5

EV/OCF

- - - - - - - - - - - - - - - - - - - - - - - - -56.8 - 41.7

Earnings Yield

- - 3.12 0.264 -0.337 -2.51 -0.001 - 0.0 -0.0 -0.0 0.0 0.001 0.0 -0.0 -0.0 -0.0 0.002 -0.0 0.001 - 0.0 -0.0 -0.0 -0.011 - 0.001

Free Cash Flow Yield

- - - - - - - - - - - - - - - - - - - - - - - - 0.005 - 0.024

Debt To Equity

0.521 0.07 0.495 3.42 0.85 0.159 - 2.37 - - 0.609 - - 1.33 0.158 1.39 0.957 0.734 -2.84 -3.58 -1.85 -1.67 -1.59 -1.6 0.11 0.074 -

Debt To Assets

0.013 0.013 0.014 0.034 0.052 0.029 - 0.343 - - 0.33 - - 0.496 0.071 0.504 0.44 0.395 1.41 1.01 2.03 2.47 2.37 2.66 0.078 0.059 -

Net Debt To EBITDA

- - 0.028 0.96 -0.483 -0.276 0.067 - -5.33 0.593 -1.49 K -0.71 0.675 18.4 -653 -2.45 0.961 -0.258 3.73 -0.796 - -5.66 -1.04 K -29.2 1.5 - 2.32

Current Ratio

1.01 1.28 1.01 0.989 1.03 1.16 8.84 1.03 21.5 17.7 1.43 11.5 3.46 1.42 2.24 1.39 1.67 1.98 0.586 0.714 0.393 0.301 0.298 0.266 3.35 2.62 2.89

Interest Coverage

- - - - - -72 - - - - - - - - - - - - - - - - - - - - -

Income Quality

- - - - - - - - - - - - - - - - - - - - - - - - -1.71 - 5.95

Sales General And Administrative To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - -0.001 - -0.082

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 - - 0.0 - - - 0.0 - - - - - - - - - 0.001 0.001 0.0

Capex To Operating Cash Flow

- - - - - - - - - - - - - - - - - - - - - - - - -1.28 - 0.038

Capex To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - 0.638 - 0.01

Capex To Depreciation

- - - - - - - - - - - - - - - - - - - - - - - - 101 - 1.08

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

- - 9.25 1.57 4.26 9.95 0.034 - 0.033 0.032 0.116 0.024 0.082 0.015 0.094 0.037 0.044 0.133 0.031 0.052 - 0.025 0.004 0.024 2.15 - 0.534

Return On Invested Capital, ROIC

- - 4.29 0.601 -0.427 -0.483 -0.063 - 0.081 -0.088 -0.0 0.04 -0.254 0.03 -0.0 -0.19 -0.156 0.953 0.217 -0.296 - -0.298 -0.002 -0.056 0.039 - 0.004

Return On Tangible Assets, ROTA

- - 0.182 0.031 -0.049 -0.103 -0.057 - 0.077 -0.083 -0.0 0.037 0.374 0.026 -0.0 -0.165 -0.14 0.896 -0.102 0.263 - 0.068 -0.002 -0.067 -0.041 - 0.003

Graham Net Net

- - -25.6 -18.3 -14.7 -11.4 -0.003 - 0.01 0.0 -0.921 -0.001 -0.003 -0.02 -0.727 -0.017 0.001 0.006 -0.043 -0.02 -0.03 -0.035 -0.033 -0.03 -0.41 - -0.101

Working Capital

17.3 M 644 M 31.3 M -20.4 M 52.7 M 206 M 2.47 M 11.5 M 2.12 M 1.92 M 43.2 M 2.16 M 2.06 M 845 K 121 M 792 K 1.31 M 1.82 M -1.8 M -1.49 M -2.57 M -2.88 M -3.02 M -3.02 M 131 M 83.5 M 92.2 M

Tangible Asset Value

79.7 M 571 M 76.7 M 18.8 M 101 M 278 M 2.83 M 62 M 2.47 M 2.27 M 121 M 2.52 M 2.42 M 1.2 M 190 M 1.15 M 1.67 M 2.18 M -1.44 M -1.15 M -2.21 M -2.46 M -2.57 M -2.57 M 210 M 201 M 183 M

Net Current Asset Value, NCAV

14.9 M 491 M 30.8 M -33.9 M 51.7 M 206 M 2.47 M 3.51 M 2.12 M 1.92 M 40.8 M 2.16 M 2.06 M 845 K 120 M 792 K 1.32 M 1.82 M -1.8 M -1.49 M -2.57 M -2.88 M -3.02 M -3.02 M 131 M 83.4 M 92.1 M

Invested Capital

26.5 M 657 M 35.5 M -14.5 M 59.8 M 210 M 2.47 M 19 M 2.12 M 1.92 M 50.8 M 2.16 M 2.06 M 845 K 137 M 792 K 1.31 M 1.82 M -1.8 M -1.49 M -2.57 M -2.88 M -3.02 M -3.02 M 156 M 146 M 132 M

Average Receivables

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Average Payables

- - - - - - 51.6 M - 109 K 11.5 M 11.5 M 524 K 633 K 37.9 M 37.9 M 394 K 314 K 258 K 677 K 621 K 80.5 K 114 K 108 K 13.6 M 31.6 M - -

Average Inventory

- - - - - - 35.3 M - - 9.33 M 9.33 M - - 14.5 M 14.5 M - - - - - - - - 1.04 M 1.68 M - -

Days Sales Outstanding

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Days Payables Outstanding

- - 341 123 264 19.5 - - - - - - - - - - - - - - - - - - 114 - 46.1

Days Of Inventory On Hand

- - 43.8 6.31 6.17 12 - - - - - - - - - - - - - - - - - - 8.8 - 1.66

Receivables Turnover

- - - - - - - - - - - - - - - - - - - - - - - - - - -

Payables Turnover

- - 0.264 0.73 0.341 4.62 - - - - - - - - - - - - - - - - - - 0.788 - 1.95

Inventory Turnover

- - 2.06 14.3 14.6 7.52 - - - - - - - - - - - - - - - - - - 10.2 - 54.3

Return On Equity, ROE

- - 6.44 3.08 -0.795 -0.568 -0.063 - 0.08 -0.088 -0.0 0.04 0.504 0.069 -0.0 -0.455 -0.304 1.66 0.206 -0.931 - -0.046 0.001 0.04 -0.057 - 0.004

Capex Per Share

- - - - - - - - - - - - - - - - - - - - - - - - 0.227 - 0.01

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Мультисистема MSST
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Мультисистема plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated water industry

Issuer Price % 24h Market Cap Country
American Water Works Company American Water Works Company
AWK
$ 131.21 0.86 % $ 25.6 B usaUSA
Consolidated Water Co. Ltd. Consolidated Water Co. Ltd.
CWCO
$ 35.76 1.45 % $ 563 M cayman-islandsCayman-islands
Cadiz Cadiz
CDZI
$ 5.69 -2.98 % $ 429 M usaUSA
Artesian Resources Corporation Artesian Resources Corporation
ARTNA
$ 31.92 0.28 % $ 320 M usaUSA
American States Water Company American States Water Company
AWR
$ 73.85 1.29 % $ 2.77 B usaUSA
Global Water Resources Global Water Resources
GWRS
$ 8.51 -1.85 % $ 206 M usaUSA
California Water Service Group California Water Service Group
CWT
$ 44.17 2.13 % $ 2.59 B usaUSA
The York Water Company The York Water Company
YORW
$ 33.4 0.3 % $ 479 M usaUSA
Pure Cycle Corporation Pure Cycle Corporation
PCYO
$ 11.88 0.64 % $ 286 M usaUSA
Companhia de Saneamento Básico do Estado de São Paulo - SABESP Companhia de Saneamento Básico do Estado de São Paulo - SABESP
SBS
$ 25.16 1.74 % $ 17.3 B brasilBrasil
Middlesex Water Company Middlesex Water Company
MSEX
$ 52.82 1.28 % $ 942 M usaUSA
SJW Group SJW Group
SJW
- -1.27 % $ 1.69 B usaUSA
Essential Utilities Essential Utilities
WTRG
$ 38.04 0.98 % $ 10.4 B usaUSA