Русгрэйн logo
Русгрэйн RUGR

Русгрэйн Finanzdaten 2007-2025 | RUGR

Schlüsselkennzahlen Русгрэйн

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Operating Cash Flow Per Share

16.1 1.82 1.46 7.05 -7.24 -34.9 -52.6 -11.2 -0.48 -0.802 17.7 -16.8 1.14 -1.9 0.933

Free Cash Flow Per Share

8.06 -4.83 -2.26 -2.18 -11.2 -106 -111 -27.1 -0.48 -0.802 9.44 -23.8 0.724 -2.11 0.715

Cash Per Share

0.681 0.111 0.339 0.411 1.79 11.5 5.53 7.03 0.0 3.16 22.5 14.3 1.78 0.438 0.636

Price To Sales Ratio

0.047 0.046 0.035 0.034 0.043 0.142 0.161 0.056 - - 0.276 61.9 644 938 933

Dividend Yield

- - - - - - - - - - - - 0.0 - -

Payout Ratio

- - - - - - - - - - - - -0.007 - -

Revenue Per Share

259 187 145 151 124 87.8 85.7 163 - - 199 186 18.6 12.8 12.9

Net Income Per Share

5.15 -30.5 -77.3 -43.5 -41.4 -37.5 -60 -20.5 0.776 -0.518 -8.19 4.87 -0.817 -1.17 -0.277

Book Value Per Share

-279 -284 -254 -176 -129 -85.6 -48.1 12.2 71.1 70.3 26.7 42.2 2.8 3.05 0.75

Tangible Book Value Per Share

-279 -284 -254 -176 -129 -85.6 -48.1 11.5 71.1 70.3 26 40.7 2.65 2.78 0.627

Shareholders Equity Per Share

-279 -284 -254 -176 -129 -85.6 -48.1 12 71.1 70.3 25.9 41 2.36 2.48 0.603

Interest Debt Per Share

416 419 383 346 274 261 205 84.2 -1.27 - 104 102 10.7 8.17 6.1

Market Cap

527 M 370 M 217 M 219 M 228 M 537 M 593 M 393 M 423 M 604 M 2.36 B 410 B 4.27 T 2.33 T 2.1 T

Enterprise Value

17.2 B 17.2 B 15.5 B 13.5 B 10.9 B 10.7 B 8.53 B 3.58 B 423 M 604 M 6.12 B 414 B 4.28 T 2.33 T 2.1 T

P/E Ratio

2.38 -0.282 -0.065 -0.117 -0.128 -0.333 -0.23 -0.447 12.7 -27.1 -6.71 2.36 K -14.7 K -10.2 K -43.4 K

P/OCF Ratio

0.759 4.72 3.47 0.723 -0.732 -0.359 -0.262 -0.817 -20.5 -17.5 3.11 -685 10.5 K -6.33 K 12.9 K

P/FCF Ratio

1.52 -1.78 -2.23 -2.34 -0.474 -0.118 -0.124 -0.338 -20.5 -17.5 5.83 -484 16.6 K -5.68 K 16.8 K

P/B Ratio

-0.044 -0.03 -0.02 -0.029 -0.041 -0.146 -0.287 0.765 0.139 0.2 2.13 280 5.08 K 4.84 K 19.9 K

EV/Sales

1.54 2.13 2.49 2.09 2.03 2.83 2.32 0.511 - - 0.715 62.4 645 938 933

EV/EBITDA

24.1 50.2 -25.5 65 -238 774 77.6 -37 11.6 -27.4 11 637 7.91 K 21 K 14.9 K

EV/OCF

24.8 219 247 44.7 -34.9 -7.13 -3.77 -7.46 -20.5 -17.5 8.05 -691 10.5 K -6.34 K 12.9 K

Earnings Yield

0.42 -3.55 -15.3 -8.54 -7.82 -3 -4.35 -2.24 0.079 -0.037 -0.149 0.0 -0.0 -0.0 -0.0

Free Cash Flow Yield

0.658 -0.562 -0.448 -0.428 -2.11 -8.45 -8.06 -2.96 -0.049 -0.057 0.172 -0.002 0.0 -0.0 0.0

Debt To Equity

-1.39 -1.37 -1.4 -1.76 -1.93 -2.88 -3.95 6.41 - - 3.48 2.49 3.96 3.29 10.1

Debt To Assets

2.24 2.42 2.13 1.5 1.12 1.01 0.983 0.612 - - 0.631 0.612 0.631 0.624 0.787

Net Debt To EBITDA

23.3 49.1 -25.1 63.9 -233 735 72.2 -33 -0.0 0.003 6.75 5.26 5.95 14 7.51

Current Ratio

0.417 0.329 0.398 0.794 0.869 0.618 0.534 0.683 222 3.37 0.82 1.01 0.744 0.607 0.623

Interest Coverage

1.15 -0.11 -1.75 -0.263 -0.547 -2.48 -4.13 -2.64 0.336 - -0.642 - -0.565 - -

Income Quality

3.14 -0.06 -0.019 -0.162 0.175 0.928 0.876 0.541 - - -1.97 -3.57 -1.48 1.64 -4.91

Sales General And Administrative To Revenue

0.02 0.013 0.024 0.01 0.015 0.022 0.159 - - - 0.073 0.077 0.079 0.055 0.046

Intangibles To Total Assets

0.0 - - - - - - 0.005 - - 0.005 0.009 0.01 0.02 0.016

Capex To Operating Cash Flow

0.501 3.65 2.55 1.31 -0.546 -2.03 -1.12 -1.42 - - 0.466 -0.416 0.367 -0.114 0.234

Capex To Revenue

0.031 0.036 0.026 0.061 0.032 0.806 0.684 0.097 - - 0.041 0.038 0.023 0.017 0.017

Capex To Depreciation

0.504 0.376 0.214 0.652 0.314 12.8 10.5 2.71 - - 1.22 0.931 0.455 0.329 0.61

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - -

Graham Number

180 442 665 416 347 269 255 74.2 35.2 28.6 69 67.1 6.59 8.09 1.94

Return On Invested Capital, ROIC

0.335 -0.029 -0.486 -0.069 -0.113 -0.229 -0.435 -0.233 -0.006 -0.007 -0.072 0.034 -0.07 -0.008 0.109

Return On Tangible Assets, ROTA

0.03 -0.189 -0.462 -0.21 -0.187 -0.153 -0.31 -0.164 0.011 -0.007 -0.058 0.029 -0.056 -0.091 -0.036

Graham Net Net

-399 -432 -410 -347 -299 -255 -187 -74 -0.06 -1.5 -62.4 -66.5 -7 -6.64 -4.54

Working Capital

-4.9 B -4.79 B -3.14 B -899 M -586 M -3.04 B -3.48 B -1.39 B 572 M 473 M -812 M 17.8 M -1.03 B -693 M -404 M

Tangible Asset Value

-12 B -12.2 B -10.9 B -7.58 B -5.56 B -3.68 B -2.07 B 494 M 3.06 B 3.02 B 1.12 B 1.45 B 945 M 540 M 110 M

Net Current Asset Value, NCAV

-15.9 B -16.8 B -16 B -13 B -11.2 B -9.29 B -6.4 B -1.88 B 572 M 473 M -1.26 B -923 M -1.31 B -877 M -557 M

Invested Capital

-1.01 B -239 M 1.97 B 4.47 B 5.06 B 2.56 B 382 M 592 M 572 M 473 M 1.26 B 2.13 B 975 M 311 M 147 M

Average Receivables

1.03 B - 855 M 2.04 B 2.7 B 2.75 B 2 B 759 M - 552 M 1.14 B 1.14 B 820 M 414 M -

Average Payables

1.25 B 1.52 B 1.83 B 2.17 B 2.06 B 915 M 1.54 M 664 K 100 M 99.4 M - - 149 M 197 M -

Average Inventory

1.29 B 1.03 B 720 M 629 M 852 M 763 M 517 M 242 M - 496 M 1.17 B 1 B 499 M 272 M -

Days Sales Outstanding

67.2 - - 96.3 162 293 245 79 - - 47 64.7 60.5 79.2 47.1

Days Payables Outstanding

39.4 68.5 87.8 132 155 194 0.344 0.016 - - - - - 51.7 19.6

Days Of Inventory On Hand

51.6 55.9 49.4 34.3 49 104 65.6 38.8 - - 49.1 85.5 41.4 59.2 41.5

Receivables Turnover

5.43 - - 3.79 2.25 1.24 1.49 4.62 - - 7.76 5.64 6.03 4.61 7.75

Payables Turnover

9.26 5.33 4.15 2.77 2.36 1.88 1.06 K 22.3 K - - - - - 7.07 18.6

Inventory Turnover

7.07 6.53 7.4 10.6 7.45 3.52 5.56 9.41 - - 7.43 4.27 8.82 6.16 8.79

Return On Equity, ROE

-0.018 0.107 0.304 0.247 0.32 0.438 1.25 -1.71 0.011 -0.007 -0.317 0.119 -0.346 -0.472 -0.459

Capex Per Share

8.08 6.66 3.72 9.23 3.95 70.8 58.6 15.9 - - 8.25 6.99 0.42 0.216 0.218

Alle Zahlen in RUB-Währung

Schlüsselkennzahlen Vierteljährlich Русгрэйн

2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2018-Q4 2018-Q3 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3

Operating Cash Flow Per Share

- - - - - - 8.09 K - 1.76 1.76 -1.81 -1.81 - -8.71 -8.71 - -13.1 -13.1 -13.1 - -2.8 -2.8 -2.8 -2.8 -0.12 -0.12 -0.12 -0.12 -0.201

Free Cash Flow Per Share

- - - - - - 181 - -0.545 -0.545 -2.8 -2.8 - -26.4 -26.4 - -27.8 -27.8 -27.8 - -6.76 -6.76 -6.76 -6.76 -0.12 -0.12 -0.12 -0.12 -0.201

Cash Per Share

- - - - - - 0.411 - 0.553 1.79 4.72 - 12.3 12.5 12.8 - 3.01 3.24 3.35 - 3.43 3.5 3.53 0.0 3.17 3.16 3.16 3.16 3.09

Price To Sales Ratio

- - - - - - 0.063 - 0.057 0.043 0.092 0.202 - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

- - - - - - 81.1 - 81.1 124 62.4 61.8 - - - - - - - - - - - - - - - - -

Net Income Per Share

- - - - - - -16.5 0.162 -16.5 -41.4 -27.3 -14.2 0.0 0.005 0.004 - 0.015 -0.339 0.353 - 0.006 -0.012 0.014 -0.023 0.013 0.252 0.534 -0.132 -0.396

Book Value Per Share

- - - - - - -176 -0.165 -164 -129 -99.8 - 71.3 71.3 71.3 - 71.3 71.3 71.6 - 71.2 71.2 71.2 71.1 71.1 71.1 70.8 70.3 70.4

Tangible Book Value Per Share

- - - - - - -176 -0.165 -164 -129 -103 - 71.3 71.3 71.3 - 71.3 71.3 71.6 - 71.2 71.2 71.2 71.1 71.1 71.1 70.8 70.3 70.4

Shareholders Equity Per Share

- - - - - - -176 70 -164 -129 -99.8 - 71.3 71.3 71.3 - 71.3 71.3 71.6 - 71.2 71.2 71.2 71.1 71.1 71.1 70.8 70.3 70.4

Interest Debt Per Share

- - - - - - 333 - 310 249 279 10.5 - - - - 0.08 0.08 0.079 - - - - - - - - - -

Market Cap

- - - - - - 219 M 303 M 200 M 228 M 247 M 538 M 582 M 559 M 574 M - 649 M 434 M 414 M - 393 M 254 M 381 M 423 M 429 M 558 M 631 M 604 M 769 M

Enterprise Value

-4.3 M 16.7 B 17.1 B 16.8 B 15.8 B 15.3 B 13.5 B 303 M 12.5 B 10.9 B 11.5 B 538 M 580 M 556 M 572 M -2.26 M 651 M 438 M 417 M -104 K 393 M 254 M 380 M 423 M 428 M 558 M 631 M 604 M 768 M

P/E Ratio

- - - - - - -0.077 10.9 -0.071 -0.032 -0.053 -0.221 36.4 K 702 944 - 249 -7.45 6.84 - 396 -124 163 -108 194 12.9 6.88 -26.6 -11.3

P/OCF Ratio

- - - - - - 0.001 - 2.64 3.01 -3.18 -6.91 - -1.49 -1.53 - -1.15 -0.768 -0.733 - -3.27 -2.11 -3.17 -3.52 -83.2 -108 -122 -117 -89.2

P/FCF Ratio

- - - - - - 0.028 - -8.53 -9.72 -2.06 -4.47 - -0.492 -0.506 - -0.543 -0.363 -0.347 - -1.35 -0.874 -1.31 -1.46 -83.2 -108 -122 -117 -89.2

P/B Ratio

- - - - - - -0.029 0.101 -0.028 -0.041 -0.058 - 0.19 0.182 0.187 - 0.212 0.142 0.135 - 0.128 0.083 0.125 0.139 0.14 0.183 0.207 0.2 0.254

EV/Sales

- - - - - - 3.88 - 3.59 2.03 4.3 0.202 - - - - - - - - - - - - - - - - -

EV/EBITDA

- - - - - - 0.043 -16.1 30.7 -15.1 -28.2 -3.05 1.59 K 144 -205 - 711 94.2 -112 - 41.8 -54.3 -89.3 11.6 566 41.9 27.6 -107 -46.8

EV/OCF

- - - - - - 0.039 - 165 143 -148 -6.91 - -1.48 -1.53 0.006 -1.15 -0.775 -0.738 0.0 -3.27 -2.11 -3.16 -3.52 -83.1 -108 -122 -117 -89.1

Earnings Yield

- - - - - - -3.23 0.023 -3.54 -7.82 -4.74 -1.13 0.0 0.0 0.0 - 0.001 -0.034 0.037 - 0.001 -0.002 0.002 -0.002 0.001 0.019 0.036 -0.009 -0.022

Free Cash Flow Yield

- - - - - - 35.5 - -0.117 -0.103 -0.486 -0.224 - -2.03 -1.98 - -1.84 -2.75 -2.88 - -0.739 -1.14 -0.763 -0.687 -0.012 -0.009 -0.008 -0.009 -0.011

Debt To Equity

- -1.39 -1.34 -1.37 -1.35 -1.4 -1.76 - -1.75 -1.93 -2.65 - - - - - 0.001 0.001 0.001 - - - - - - - - - -

Debt To Assets

- 2.24 2.48 2.42 2.26 2.13 1.5 - 1.41 1.12 1.17 - - - - - 0.001 0.001 0.001 - - - - - - - - - -

Net Debt To EBITDA

- - - - - - 0.042 - 30.2 -14.8 -27.6 - -6.27 -0.722 0.563 - 2.18 0.739 -0.736 - -0.023 0.015 0.294 -0.0 -0.69 -0.008 -0.0 0.012 0.077

Current Ratio

0.185 0.417 0.537 0.329 0.349 0.398 0.794 134 0.726 0.869 0.869 - 632 592 250 312 140 154 103 256 249 322 218 222 215 3.84 3.48 3.37 235

Interest Coverage

- - - - - - 0.26 - 0.26 - -0.875 -0.391 - - - - -158 - - - - - - - - - - - -

Income Quality

- - - - - - -491 - -0.107 -0.162 0.066 0.175 - -1.88 K -2.46 K 0.928 -867 38.8 -37.3 0.876 -484 234 -205 0.541 -9.32 -0.475 -0.225 0.906 0.506

Sales General And Administrative To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Intangibles To Total Assets

- 0.0 - - - - - - - - 0.012 - - - - - - - - - - - - - - - - - -

Capex To Operating Cash Flow

- - - - - - 0.978 - 1.31 1.31 -0.546 -0.546 - -2.03 -2.03 -2.03 -1.12 -1.12 -1.12 -1.12 -1.42 -1.42 -1.42 -1.42 - - - - -

Capex To Revenue

- - - - - - 97.5 - 0.028 0.019 0.016 0.016 - - - - - - - - - - - - - - - - -

Capex To Depreciation

- - - - - - 1.08 - 0.652 0.652 0.314 0.314 - 12.8 12.8 12.8 10.5 10.5 10.5 10.5 2.71 2.71 2.71 2.71 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

- - - - - - 256 16 246 347 247 - 0.386 2.72 2.38 - 4.93 23.3 23.8 - 3.04 4.38 4.67 6.03 4.54 20.1 29.2 14.5 25.1

Return On Invested Capital, ROIC

- - - - - - 0.043 -0.005 0.047 -0.139 -0.077 - -0.0 -0.002 -0.0 - -0.002 -0.001 -0.001 - -0.001 -0.001 -0.001 -0.01 0.0 0.004 0.008 -0.002 -0.005

Return On Tangible Assets, ROTA

- - - - - - -0.079 - -0.081 -0.187 -0.122 - 0.0 0.0 0.0 - 0.0 -0.005 0.005 - 0.0 -0.0 0.0 -0.0 0.0 0.003 0.007 -0.002 -0.006

Graham Net Net

- - - - - - -347 16.5 -329 -299 -275 - 12.2 12.5 12.7 - 2.84 3.09 3.18 - 3.38 3.46 3.47 -0.06 3.11 -1.53 -1.29 -1.5 3.05

Working Capital

-22.8 M -4.9 B -2.38 B -4.79 B -4.09 B -3.14 B -899 M 948 M -1.25 B -586 M -571 M - 1 B 1 B 1 B 1 B 1 B 1 B 760 M 573 M 572 M 572 M 572 M 572 M 572 M 572 M 474 M 473 M 354 M

Tangible Asset Value

-22.8 M -12 B -12.8 B -12.2 B -11.8 B -10.9 B -7.58 B -7.1 M -7.04 B -5.56 B -4.41 B - 3.06 B 3.06 B 3.06 B -3.23 M 3.06 B 3.06 B 3.08 B -2.25 M 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.06 B 3.04 B 3.02 B 3.03 B

Net Current Asset Value, NCAV

-22.8 M -15.9 B -16.9 B -16.8 B -16.6 B -16 B -13 B 948 M -12.5 B -11.2 B -10.2 B - 1 B 1 B 1 B 1 B 1 B 1 B 760 M 573 M 572 M 572 M 572 M 572 M 572 M 572 M 474 M 473 M 354 M

Invested Capital

-22.8 M -1.01 B 1.74 B -239 M 741 M 1.97 B 4.47 B 948 M 4.17 B 5.06 B 5.42 B - 1 B 1 B 1 B 1 B 1 B 1 B 760 M 573 M 572 M 572 M 572 M 572 M 572 M 572 M 474 M 473 M 354 M

Average Receivables

- - - - - - 1.33 B 1.38 B - - - - - - - - - - - - - - - - - - - - -

Average Payables

- - - - - - 1.02 B 1.05 B - - - 621 K 1.3 M 2.51 M 1.84 M 1.92 M 3.48 M 2.57 M 1.02 M 424 K 586 K 754 K 1.15 M 890 K 504 K 95.2 M 194 M 99.6 M -

Average Inventory

- - - - - - 266 M 276 M - - - 9.5 K 9.5 K - - - - - - - - - - - - - - - -

Days Sales Outstanding

- - - - - - 44.1 - 46.7 40 58.8 - - - - - - - - - - - - - - - - - -

Days Payables Outstanding

- - - - - - 38.3 - 39.3 38.2 31.8 - - - - - - - - - - - - - - - - - -

Days Of Inventory On Hand

- - - - - - 9.96 - 10.3 12.1 45.5 - - - - - - - - - - - - - - - - - -

Receivables Turnover

- - - - - - 2.04 - 1.93 2.25 1.53 - - - - - - - - - - - - - - - - - -

Payables Turnover

- - - - - - 2.35 - 2.29 2.36 2.83 - - - - - - - - - - - - - - - - - -

Inventory Turnover

- - - - - - 9.04 - 8.7 7.45 1.98 - - - - - - - - - - - - - - - - - -

Return On Equity, ROE

- - - - - - 0.093 0.002 0.101 0.32 0.273 - 0.0 0.0 0.0 - 0.0 -0.005 0.005 - 0.0 -0.0 0.0 -0.0 0.0 0.004 0.008 -0.002 -0.006

Capex Per Share

- - - - - - 7.91 K - 2.31 2.31 0.988 0.988 - 17.7 17.7 - 14.7 14.7 14.7 - 3.97 3.97 3.97 3.97 - - - - -

Alle Zahlen in RUB-Währung