ТГК-2 logo
ТГК-2 TGKB

ТГК-2 Kennzahlen 2005-2025 | TGKB

Kennzahlen Jährlich ТГК-2

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Price Earnings Ratio, P/E

-0.68 22.14 -1.45 -3.43 1.19 1.0 1.16 -7.07 -0.0 -0.49 -1.16 63.73 -1.07 -5.16 -1.98 -0.9 -14.26 2.84 487.99

Price Sales Ratio, P/S

0.21 0.38 0.03 0.1 0.06 0.07 0.16 0.09 0.0 0.04 0.05 0.11 0.12 0.39 0.38 0.19 1.14 0.63 1.1

Price To Book Ratio, P/B

0.54 0.47 0.05 0.15 0.15 0.22 0.37 0.3 0.0 0.11 0.1 0.21 0.24 0.67 0.46 0.22 1.39 0.97 3.39

Price Earnings To Growth Ratio, PEG

0.0 -0.21 -0.01 0.02 -0.09 -0.03 -0.0 0.07 -0.0 -0.0 0.02 2.19 -0.02 0.1 0.69 -0.01 0.12 - -

Operating Cash Flow Per Share

0.01 0.0 0.02 0.01 0.01 -0.0 0.0 0.0 2.63 0.0 0.0 - -0.0 -0.0 0.0 -0.0 0.0 - -

Free Cash Flow Per Share

0.0 0.0 0.02 0.01 0.0 -0.0 0.0 0.0 1.9 0.0 0.0 - -0.0 -0.0 -0.0 -0.01 -0.0 - -

Cash Per Share

0.0 0.0 0.0 0.0 0.0 0.0 -0.0 0.0 -0.12 -0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - -

Payout Ratio

- - - - - - - - - - - 419.16 - - - - - - -

Dividend Yield

- - - - - - - - - - - 6.58 - - - - - - -

Current Ratio

0.37 0.98 1.03 1.11 0.96 1.09 1.23 0.61 0.75 1.03 0.75 0.8 0.8 1.34 0.77 0.81 0.68 0.53 1.02

Quick Ratio

0.33 0.93 0.98 1.05 0.88 1.05 1.17 0.58 0.71 0.98 0.68 0.72 0.64 1.14 0.59 0.55 0.36 0.27 0.6

Cash Ratio

0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.0 0.0 0.0 0.01 0.01 0.01 0.14 0.07 0.02 - - -

Days Of Sales Outstanding, DSO

68.85 73.4 51.56 88.39 104.71 88.74 83.37 84.92 87.55 74.89 52.35 73.57 135.25 134.17 72.38 57.25 46.15 47.36 49.76

Days Of Inventory Outstanding, DIO

15.71 16.7 18.66 24.57 32.59 15.87 20.69 18.99 30.77 27.93 580.53 25.84 42.72 32.7 40.92 49.52 57.36 59.5 36.9

Days Of Payables Outstanding, DPO

110.51 103.49 125.46 147.67 146.67 83.1 88.8 188.47 195.94 168.98 2954.12 79.56 78.14 40.33 28.55 15.17 30.84 27.32 8.89

Operating Cycle

84.57 90.11 70.22 112.95 137.31 104.61 104.05 103.9 118.32 102.82 632.87 99.42 177.96 166.87 113.31 106.77 103.51 106.87 86.66

Cash Conversion Cycle

-25.94 -13.39 -55.24 -34.72 -9.37 21.52 15.25 -84.57 -77.62 -66.16 -2321.25 19.86 99.83 126.54 84.76 91.6 72.67 79.55 77.77

Gross Profit Margin

0.27 0.27 0.28 0.34 0.38 0.32 0.35 0.32 0.38 0.37 0.96 0.08 0.21 0.19 0.24 0.22 0.17 0.1 -0.08

Operating Profit Margin

0.01 0.06 -0.01 -0.01 0.1 0.09 0.08 0.07 0.04 -0.13 -0.03 0.08 -0.06 -0.04 -0.19 -0.23 - - -

Pretax Profit Margin

-0.32 0.01 -0.07 -0.03 0.07 0.01 0.15 -0.02 -0.11 -0.13 -0.03 0.01 -0.12 -0.08 -0.23 -0.25 -0.12 0.31 0.01

Net Profit Margin

-0.31 0.02 -0.02 -0.03 0.05 0.07 0.14 -0.01 -0.1 -0.09 -0.04 0.0 -0.12 -0.08 -0.19 -0.21 -0.08 0.22 0.0

Effective Tax Rate

0.04 0.65 -0.11 0.16 0.24 0.12 0.22 0.15 0.19 0.19 0.22 0.84 0.04 0.08 0.17 0.19 0.26 0.29 0.5

Return On Assets, ROA

-0.26 0.01 -0.01 -0.02 0.03 0.05 0.08 -0.01 -0.06 -0.05 -0.03 0.0 -0.07 -0.05 -0.13 -0.15 -0.06 0.15 0.0

Return On Equity, ROE

-0.79 0.02 -0.03 -0.04 0.12 0.22 0.32 -0.04 -0.33 -0.22 -0.09 0.0 -0.22 -0.13 -0.24 -0.24 -0.1 0.34 0.01

Return On Capital Employed, ROCE

0.03 0.05 -0.01 -0.01 0.12 0.11 0.09 0.18 0.1 -0.15 -0.05 0.09 -0.06 -0.04 -0.2 -0.23 - - -

Net Income Per Ebt

0.97 1.48 0.28 0.84 0.77 4.72 0.89 0.6 0.97 0.7 1.19 0.16 0.95 0.92 0.83 0.82 0.67 0.71 0.25

Ebt Per Ebit

-21.94 0.21 9.0 5.24 0.68 0.15 1.89 -0.31 -2.44 1 1 0.13 1.94 1.97 1.21 1.11 - - -

Ebit Per Revenue

0.01 0.06 -0.01 -0.01 0.1 0.09 0.08 0.07 0.04 -0.13 -0.03 0.08 -0.06 -0.04 -0.19 -0.23 - - -

Debt Ratio

0.2 0.15 0.15 0.19 0.26 0.33 0.22 0.27 0.3 0.3 0.36 0.45 0.42 0.43 0.29 0.25 0.22 0.28 0.13

Debt Equity Ratio

0.62 0.33 0.36 0.51 0.99 1.61 0.83 1.39 1.56 1.27 1.17 1.4 1.29 1.03 0.51 0.4 0.39 0.63 0.39

Long Term Debt To Capitalization

- 0.1 0.11 0.16 0.3 0.47 0.36 0.08 0.16 0.46 0.22 0.24 0.41 0.39 0.09 0.04 0.04 - 0.01

Total Debt To Capitalization

0.38 0.25 0.26 0.34 0.5 0.62 0.45 0.58 0.61 0.56 0.54 0.58 0.56 0.51 0.34 0.29 0.28 0.38 0.28

Interest Coverage

- - - -0.12 2.06 1.33 1.31 0.9 0.47 -1.74 -0.46 1.43 -0.79 -0.88 -4.74 -8.22 - - -

Cash Flow To Debt Ratio

0.49 0.16 0.65 0.58 0.37 -0.02 0.54 0.39 0.25 0.24 0.35 - -0.07 -0.05 0.05 -0.0 0.19 - -

Company Equity Multiplier

3.02 2.17 2.43 2.63 3.78 4.88 3.85 5.17 5.13 4.18 3.24 3.1 3.05 2.39 1.75 1.61 1.75 2.2 3.03

Receivables Turnover

5.3 4.97 7.08 4.13 3.49 4.11 4.38 4.3 4.17 4.87 6.97 4.96 2.7 2.72 5.04 6.38 7.91 7.71 7.34

Payables Turnover

3.3 3.53 2.91 2.47 2.49 4.39 4.11 1.94 1.86 2.16 0.12 4.59 4.67 9.05 12.79 24.05 11.84 13.36 41.06

Inventory Turn Over

23.23 21.85 19.56 14.86 11.2 22.99 17.64 19.22 11.86 13.07 0.63 14.12 8.54 11.16 8.92 7.37 6.36 6.13 9.89

Fixed Asset Turnover

1.13 0.92 1.15 1.18 1.27 1.49 1.44 1.32 1.45 1.33 1.17 1.44 0.91 1.12 0.93 0.95 0.89 0.9 1.49

Asset Turnover

0.85 0.57 0.62 0.6 0.62 0.69 0.61 0.62 0.61 0.58 0.65 0.59 0.63 0.72 0.7 0.72 0.7 0.7 1.02

Operating Cash Flow Sales Ratio

0.12 0.04 0.15 0.19 0.16 -0.01 0.19 0.17 0.12 0.12 0.19 - -0.04 -0.03 0.02 -0.0 0.06 - -

Free Cash Flow Operating Cash Flow Ratio

0.75 0.49 0.76 0.81 0.77 5.64 0.91 0.81 0.72 0.78 0.69 - 3.11 3.83 -2.52 250.46 -0.24 - -

Cash Flow Coverage Ratios

0.49 0.16 0.65 0.58 0.37 -0.02 0.54 0.39 0.25 0.24 0.35 - -0.07 -0.05 0.05 -0.0 0.19 - -

Short Term Coverage Ratios

0.5 0.27 1.13 1.02 0.76 -0.06 1.67 0.41 0.28 0.73 0.46 - -0.14 -0.15 0.06 -0.01 0.22 - -

Capital Expenditure Coverage Ratio

4.0 1.96 4.2 5.24 4.28 -0.22 10.9 5.21 3.62 4.51 3.26 - -0.47 -0.35 0.28 -0.0 0.81 - -

Dividend Paid And Capex Coverage Ratio

4.0 1.96 4.2 5.24 4.28 -0.22 10.9 5.21 3.62 4.51 3.26 - -0.47 -0.35 0.28 -0.0 0.81 - -

Dividend Payout Ratio

- - - - - - - - - - - 419.16 - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

2.38 17.95 0.26 0.63 0.52 -0.99 0.92 0.69 0.0 0.45 0.36 - -0.89 -3.19 -7.38 -0.45 -76.57 - -

Price To Operating Cash Flows Ratio, P/OCF

1.78 8.78 0.19 0.51 0.4 -5.56 0.84 0.56 0.0 0.35 0.25 - -2.78 -12.21 18.62 -112.73 18.25 - -

Price Cash Flow Ratio, P/CF

1.78 8.78 0.19 0.51 0.4 -5.56 0.84 0.56 0.0 0.35 0.25 - -2.78 -12.21 18.62 -112.73 18.25 - -

Enterprise Value Multiple, EV

-2.03 5.95 1.95 3.73 2.92 2.93 5.98 4.03 3.93 43.37 4.65 -35.07 -92.45 50.21 -6.62 -4.56 18.74 1.86 17.4

Price Fair Value, P/FV

0.54 0.47 0.05 0.15 0.15 0.22 0.37 0.3 0.0 0.11 0.1 0.21 0.24 0.67 0.46 0.22 1.39 0.97 3.39

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich ТГК-2

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2

Price Earnings Ratio, P/E

-38.5 -0.162 1.73 -0.273 0.269 -0.264 0.952 -1.06 1.22 3.89 0.346 -0.483 0.376 -0.318 0.111 -0.947 2.46 -0.165 -13.3 -0.109 -3.1 -0.579 -0.825 -6.99 -0.534 -2.58 -2.55 -0.988 -1.19 -0.452 -3.45 -7.13 -8.63 1.42 1.42

Price Sales Ratio, P/S

0.538 0.469 0.203 0.129 0.142 0.157 0.277 0.205 0.183 0.126 0.13 0.135 0.135 0.276 0.108 0.202 0.117 0.12 0.12 0.094 0.091 0.096 0.137 0.347 0.25 0.784 0.775 0.761 0.92 0.373 2.85 2.27 2.75 1.25 1.25

Price To Book Ratio, P/B

0.843 0.539 0.136 0.072 0.127 0.101 0.275 0.151 0.226 0.146 0.216 0.224 0.153 0.278 0.138 0.305 0.22 0.176 0.173 0.102 0.107 0.1 0.118 0.212 0.241 0.671 0.616 0.465 0.579 0.216 1.78 1.39 2.15 0.968 1.51

Price Earnings To Growth Ratio, PEG

0.385 0.0 -0.015 0.001 -0.001 0.001 -0.004 0.005 0.004 -0.043 -0.001 0.003 -0.003 0.002 -0.0 - -0.025 - 0.133 - 0.031 - -0.003 - - - 0.048 - - - -0.031 - 0.074 - -

Operating Cash Flow Per Share

0.005 0.002 0.003 -0.001 0.003 0.006 0.001 0.004 0.003 0.002 0.002 -0.001 0.001 0.004 0.003 0.001 0.003 0.001 0.002 0.001 0.001 0.001 0.003 - -0.0 -0.0 -0.0 0.0 0.0 0.0 -0.0 -0.0 - - -

Free Cash Flow Per Share

0.004 0.001 0.002 -0.002 0.003 0.005 0.001 0.004 0.002 0.001 0.001 -0.003 0.001 0.004 0.002 0.001 0.002 0.0 0.002 0.001 0.001 0.001 0.002 - -0.001 -0.001 -0.001 -0.0 -0.0 -0.0 -0.004 -0.002 - - -

Cash Per Share

0.0 0.001 0.001 0.002 0.001 0.001 0.0 -0.0 0.0 -0.001 0.0 0.0 0.002 -0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.001 0.001 0.0 0.0 0.0 - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - -182 - - - - - - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - 6.53 - - - - - - - - - - -

Current Ratio

0.288 0.374 1.17 0.982 0.85 1.03 1.13 1.11 0.988 0.957 1.08 1.09 1.39 1.23 1.01 0.613 0.69 0.749 1 1.03 0.696 0.748 0.562 0.804 0.797 1.34 1.06 0.775 0.789 0.808 0.745 0.676 0.605 0.53 0.634

Quick Ratio

0.23 0.326 1.11 0.929 0.778 0.978 1.05 1.05 0.919 0.885 0.983 1.05 1.33 1.17 0.961 0.583 0.645 0.705 0.939 0.979 0.622 0.68 0.498 0.724 0.641 1.14 0.864 0.586 0.57 0.55 0.461 0.364 0.316 0.265 0.335

Cash Ratio

0.024 0.029 0.024 0.023 0.037 0.023 0.017 0.009 0.014 0.012 0.004 0.007 0.08 0.008 0.001 0.003 0.002 0.002 0.004 0.003 0.029 0.008 0.003 0.009 0.005 0.142 0.108 0.073 0.049 0.02 0.01 - - - -

Days Of Sales Outstanding, DSO

11.3 38 22.4 39.5 28.5 30.2 28.5 46.8 39.2 51.9 30.2 44.4 47.9 36.5 16.9 44.8 27.9 46.2 13.3 24.7 14.8 25.8 75.2 158 - 66.2 47.8 35.7 30.4 28.2 24.3 22.8 19.8 23.4 18.6

Days Of Inventory Outstanding, DIO

7.54 8.25 5.86 8.6 9.21 10.5 9 8.56 9.09 11 10.7 7.27 9.94 11.1 9.83 9.38 11 13.6 11.8 16.9 12.7 286 270 19.8 21.1 16.1 15.9 20.2 21.2 24.4 25.7 28.3 25.6 29.3 20.9

Days Of Payables Outstanding, DPO

42.4 58 47 53.3 78.4 70.7 64 51.5 57.2 49.3 38.9 38.1 53.8 47.6 57.6 93.1 101 86.5 62.6 102 53.3 1.46 K 1.03 K 82.3 60.8 19.9 15.4 14.1 10.5 7.48 11 15.2 12.9 13.5 8.23

Operating Cycle

18.8 46.3 28.3 48.1 37.7 40.7 37.5 55.3 48.3 62.9 41 51.7 57.8 47.6 26.8 54.1 38.8 59.8 25.1 41.5 27.5 312 345 178 21.1 82.3 63.7 55.9 51.7 52.7 50 51 45.4 52.7 39.5

Cash Conversion Cycle

-23.6 -11.8 -18.7 -5.2 -40.8 -30 -26.5 3.85 -8.98 13.6 2.03 13.6 3.99 0.035 -30.8 -39 -61.7 -26.7 -37.5 -60.5 -25.9 -1.14 K -683 95.2 -39.7 62.4 48.2 41.8 41.2 45.2 39 35.8 32.5 39.2 31.3

Gross Profit Margin

0.312 0.235 0.124 0.233 0.294 0.252 0.299 0.005 0.132 0.086 0.172 0.252 0.329 0.292 0.352 0.276 0.305 0.262 0.328 0.428 0.289 0.964 0.964 0.109 0.205 0.191 0.191 0.236 0.236 0.218 0.218 0.172 0.172 0.105 0.105

Operating Profit Margin

0.136 -0.131 0.105 -0.013 0.115 -0.188 0.123 -0.142 0.078 0.033 0.152 0.038 0.134 -0.139 0.181 0.032 0.117 0.04 0.094 0.005 0.075 -0.035 -0.035 0.109 -0.064 -0.042 -0.042 -0.192 -0.192 -0.226 -0.226 - - - -

Pretax Profit Margin

0.002 -0.761 0.079 -0.195 0.186 -0.261 0.064 -0.086 0.07 -0.0 0.09 -0.093 0.117 -0.266 0.307 -0.061 0.013 -0.227 -0.002 -0.266 -0.01 -0.035 -0.035 -0.008 -0.123 -0.083 -0.083 -0.232 -0.232 -0.252 -0.252 -0.119 -0.119 0.313 0.313

Net Profit Margin

-0.003 -0.723 0.029 -0.118 0.132 -0.149 0.073 -0.048 0.038 0.008 0.094 -0.07 0.089 -0.217 0.242 -0.053 0.012 -0.182 -0.002 -0.215 -0.007 -0.041 -0.041 -0.012 -0.117 -0.076 -0.076 -0.192 -0.192 -0.207 -0.207 -0.08 -0.08 0.221 0.221

Effective Tax Rate

1.19 0.097 0.117 -0.156 0.214 -0.174 0.306 0.234 0.109 16.2 0.383 -0.27 0.235 -0.183 0.21 -0.129 0.06 -0.195 -0.106 0.191 -0.247 0.222 0.222 -0.503 0.04 0.081 0.081 0.171 0.171 0.189 0.189 0.259 0.259 0.289 0.289

Return On Assets, ROA

-0.002 -0.275 0.01 -0.031 0.05 -0.039 0.03 -0.014 0.014 0.002 0.038 -0.024 0.029 -0.057 0.087 -0.016 0.005 -0.052 -0.001 -0.056 -0.003 -0.013 -0.013 -0.002 -0.037 -0.027 -0.029 -0.067 -0.072 -0.074 -0.077 -0.028 -0.032 0.077 0.111

Return On Equity, ROE

-0.005 -0.831 0.02 -0.066 0.118 -0.095 0.072 -0.036 0.047 0.009 0.157 -0.116 0.102 -0.218 0.312 -0.08 0.022 -0.266 -0.003 -0.235 -0.009 -0.043 -0.036 -0.008 -0.113 -0.065 -0.06 -0.118 -0.121 -0.119 -0.129 -0.049 -0.062 0.171 0.265

Return On Capital Employed, ROCE

0.163 -0.111 0.052 -0.005 0.071 -0.083 0.081 -0.067 0.053 0.019 0.107 0.024 0.071 -0.063 0.124 0.038 0.164 0.042 0.064 0.003 0.058 -0.025 -0.024 0.042 -0.032 -0.021 -0.023 -0.098 -0.103 -0.115 -0.119 - - - -

Net Income Per Ebt

-1.71 0.949 0.371 0.608 0.709 0.57 1.14 0.557 0.541 -50.8 1.05 0.756 0.765 0.817 0.79 0.872 0.935 0.805 0.943 0.809 0.762 1.19 1.19 1.5 0.95 0.917 0.917 0.828 0.828 0.819 0.819 0.669 0.669 0.706 0.706

Ebt Per Ebit

0.015 5.81 0.754 14.9 1.62 1.38 0.519 0.61 0.889 -0.005 0.592 -2.45 0.872 1.92 1.7 -1.92 0.108 -5.66 -0.025 -55.9 -0.128 1 1 -0.076 1.94 1.97 1.97 1.21 1.21 1.11 1.11 - - - -

Ebit Per Revenue

0.136 -0.131 0.105 -0.013 0.115 -0.188 0.123 -0.142 0.078 0.033 0.152 0.038 0.134 -0.139 0.181 0.032 0.117 0.04 0.094 0.005 0.075 -0.035 -0.035 0.109 -0.064 -0.042 -0.042 -0.192 -0.192 -0.226 -0.226 - - - -

Debt Ratio

0.224 0.205 0.144 0.153 0.152 0.148 0.183 0.193 0.248 0.262 0.338 0.331 0.251 0.215 0.223 0.269 0.286 0.305 0.307 0.303 0.346 0.361 0.362 0.453 0.422 0.429 0.366 0.291 0.271 0.248 0.237 0.225 0.25 0.284 0.24

Debt Equity Ratio

0.639 0.617 0.28 0.331 0.358 0.358 0.444 0.509 0.849 0.991 1.4 1.61 0.875 0.83 0.801 1.39 1.42 1.56 1.26 1.27 1.08 1.17 0.971 1.4 1.29 1.03 0.75 0.51 0.457 0.4 0.397 0.394 0.478 0.626 0.574

Long Term Debt To Capitalization

- - 0.091 0.104 0.105 0.109 0.146 0.156 0.256 0.302 0.413 0.473 0.359 0.36 0.316 0.083 0.13 0.163 0.468 0.463 0.201 0.22 0.036 0.242 0.411 0.395 0.261 0.086 0.066 0.043 0.041 0.038 0.025 - 0.002

Total Debt To Capitalization

0.39 0.382 0.219 0.248 0.264 0.264 0.308 0.337 0.459 0.498 0.583 0.617 0.467 0.454 0.445 0.582 0.587 0.61 0.557 0.559 0.519 0.539 0.493 0.584 0.564 0.507 0.429 0.338 0.313 0.286 0.284 0.283 0.324 0.385 0.364

Interest Coverage

- - - - - - - -2.63 1.55 0.546 4.68 - - - - - - - - 0.113 - -0.46 -0.46 2.43 -0.788 -0.881 -0.881 -4.74 -4.74 -8.22 -8.22 - - - -

Cash Flow To Debt Ratio

0.593 0.147 0.284 -0.089 0.311 0.423 0.192 0.325 0.226 0.113 0.098 -0.079 0.067 0.345 0.271 0.106 0.302 0.059 0.2 0.104 0.138 0.122 0.225 - -0.033 -0.027 -0.034 0.024 0.028 0.017 -0.003 -0.001 - - -

Company Equity Multiplier

2.85 3.02 1.95 2.17 2.35 2.43 2.42 2.63 3.42 3.78 4.15 4.88 3.49 3.85 3.6 5.17 4.97 5.13 4.1 4.18 3.13 3.24 2.68 3.1 3.07 2.39 2.05 1.75 1.69 1.61 1.68 1.75 1.92 2.2 2.39

Receivables Turnover

7.99 2.37 4.01 2.28 3.16 2.98 3.16 1.93 2.3 1.73 2.98 2.03 1.88 2.46 5.32 2.01 3.23 1.95 6.78 3.65 6.1 3.49 1.2 0.571 - 1.36 1.88 2.52 2.96 3.19 3.7 3.95 4.54 3.85 4.83

Payables Turnover

2.12 1.55 1.91 1.69 1.15 1.27 1.41 1.75 1.57 1.83 2.31 2.36 1.67 1.89 1.56 0.966 0.895 1.04 1.44 0.882 1.69 0.062 0.088 1.09 1.48 4.52 5.84 6.39 8.61 12 8.2 5.92 7 6.68 10.9

Inventory Turn Over

11.9 10.9 15.4 10.5 9.78 8.56 9.99 10.5 9.91 8.22 8.38 12.4 9.05 8.12 9.15 9.59 8.18 6.62 7.62 5.33 7.08 0.314 0.334 4.54 4.27 5.58 5.66 4.46 4.24 3.69 3.51 3.18 3.52 3.07 4.31

Fixed Asset Turnover

0.689 0.503 0.557 0.424 0.643 0.485 0.772 0.549 0.736 0.63 0.838 0.733 0.784 0.614 0.787 0.615 0.851 0.675 0.754 0.598 0.625 0.587 0.528 0.477 0.456 0.562 0.563 0.464 0.496 0.475 0.485 0.445 0.519 0.449 0.67

Asset Turnover

0.55 0.381 0.344 0.259 0.38 0.263 0.41 0.28 0.361 0.306 0.401 0.339 0.327 0.261 0.357 0.292 0.379 0.284 0.351 0.261 0.377 0.323 0.32 0.197 0.315 0.358 0.388 0.348 0.373 0.358 0.373 0.35 0.407 0.351 0.504

Operating Cash Flow Sales Ratio

0.242 0.079 0.119 -0.053 0.125 0.237 0.086 0.224 0.155 0.097 0.083 -0.077 0.051 0.284 0.169 0.098 0.228 0.063 0.175 0.121 0.127 0.136 0.254 - -0.045 -0.032 -0.032 0.02 0.02 0.011 -0.002 -0.001 - - -

Free Cash Flow Operating Cash Flow Ratio

0.88 0.527 0.808 1.51 0.852 0.719 0.826 0.879 0.72 0.628 0.559 2.22 0.66 0.917 0.922 0.643 0.87 0.447 0.811 0.89 0.691 0.68 0.701 - 3.11 3.83 3.83 -2.52 -2.52 -2.52 250 250 - - -

Cash Flow Coverage Ratios

0.593 0.147 0.284 -0.089 0.311 0.423 0.192 0.325 0.226 0.113 0.098 -0.079 0.067 0.345 0.271 0.106 0.302 0.059 0.2 0.104 0.138 0.122 0.225 - -0.033 -0.027 -0.034 0.024 0.028 0.017 -0.003 -0.001 - - -

Short Term Coverage Ratios

0.601 0.152 0.473 -0.147 0.502 0.733 0.335 0.571 0.431 0.233 0.225 -0.193 0.185 1.07 0.638 0.113 0.338 0.067 0.665 0.324 0.18 0.16 0.234 - -0.072 -0.073 -0.064 0.03 0.033 0.019 -0.003 -0.002 - - -

Capital Expenditure Coverage Ratio

8.31 2.11 5.22 -1.97 6.76 3.56 5.74 8.28 3.57 2.69 2.27 -0.818 2.94 12.1 12.7 2.8 7.7 1.81 5.29 9.06 3.23 3.12 3.34 - -0.473 -0.353 -0.353 0.284 0.284 0.284 -0.004 -0.004 - - -

Dividend Paid And Capex Coverage Ratio

8.31 2.11 5.22 -1.97 6.76 3.56 5.74 8.28 3.57 2.69 2.27 -0.818 2.94 12.1 12.7 2.8 7.7 1.81 5.29 9.06 3.23 3.12 3.34 - -0.473 -0.353 -0.353 0.284 0.284 0.284 -0.004 -0.004 - - -

Dividend Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - -182 - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

2.53 11.2 2.12 -1.63 1.34 0.923 3.9 1.04 1.64 2.07 2.82 -0.787 3.98 1.06 0.692 3.21 0.589 4.27 0.846 0.871 1.04 1.04 0.769 - -1.79 -6.38 -6.3 -14.8 -17.8 -12.9 -6.86 -9.84 - - -

Price To Operating Cash Flows Ratio, P/OCF

2.23 5.92 1.71 -2.46 1.14 0.664 3.22 0.913 1.18 1.3 1.58 -1.75 2.62 0.971 0.638 2.07 0.512 1.91 0.686 0.774 0.72 0.707 0.539 - -5.56 -24.4 -24.1 37.2 45 32.6 -1.72 K -2.47 K - - -

Price Cash Flow Ratio, P/CF

2.23 5.92 1.71 -2.46 1.14 0.664 3.22 0.913 1.18 1.3 1.58 -1.75 2.62 0.971 0.638 2.07 0.512 1.91 0.686 0.774 0.72 0.707 0.539 - -5.56 -24.4 -24.1 37.2 45 32.6 -1.72 K -2.47 K - - -

Enterprise Value Multiple, EV

5.12 18 3.38 20.4 2.98 14.9 3.73 15.8 4.6 8.74 4.57 10.6 4.14 -12.5 3.28 12.6 5.25 11.6 6.69 15.5 7.08 9.29 9.77 71.6 -185 100 87.6 -13.2 -13.9 -9.12 -30.2 37.5 43.3 3.72 3.12

Price Fair Value, P/FV

0.843 0.539 0.136 0.072 0.127 0.101 0.275 0.151 0.226 0.146 0.216 0.224 0.153 0.278 0.138 0.305 0.22 0.176 0.173 0.102 0.107 0.1 0.118 0.212 0.241 0.671 0.616 0.465 0.579 0.216 1.78 1.39 2.15 0.968 1.51

Alle Zahlen in RUB-Währung