ТНС Энерго Ростов-на-Дону logo
ТНС Энерго Ростов-на-Дону RTSB

ТНС Энерго Ростов-на-Дону Kennzahlen 2009-2025 | RTSB

Kennzahlen Jährlich ТНС Энерго Ростов-на-Дону

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

Price Earnings Ratio, P/E

6.78 20.93 4.15 37.55 25.96 -17.32 - 18.67 9.74 5.89 2.61 5.15 8.33

Price Sales Ratio, P/S

0.12 0.1 0.07 0.08 0.08 0.07 - 0.1 0.06 0.07 0.06 0.07 0.09

Price To Book Ratio, P/B

-11.77 -2.94 -1.79 -2.14 -9.2 -2.8 - 3.23 1.5 1.36 0.85 0.97 1.45

Price Earnings To Growth Ratio, PEG

0.02 -0.28 0.01 -1.65 -0.14 - - 0.75 0.0 -0.06 0.03 0.02 -

Operating Cash Flow Per Share

0.0 0.0 0.0 0.0 0.0 0.0 -0.06 0.0 -0.0 - - - -

Free Cash Flow Per Share

-0.02 -0.0 -0.0 -0.01 -0.01 -0.01 -0.07 0.0 -0.0 - - -0.0 -0.0

Cash Per Share

0.07 0.05 0.04 0.03 0.04 0.04 - 0.04 0.08 0.08 0.09 0.02 0.01

Payout Ratio

- - - 2.45 0.0 -3.97 - 0.52 0.51 2.56 0.57 - -

Dividend Yield

- - - 0.07 0.0 0.23 0.0 0.03 0.05 0.44 0.22 - -

Current Ratio

0.72 0.7 0.72 0.76 0.82 0.78 - 1.1 1.09 1.19 1.35 1.54 1.27

Quick Ratio

0.72 0.7 0.72 0.76 0.82 0.78 - 1.1 1.09 1.19 1.35 1.53 1.26

Cash Ratio

0.07 0.06 0.04 0.02 0.02 0.03 - 0.02 0.01 0.02 0.03 0.02 0.04

Days Of Sales Outstanding, DSO

33.12 41.11 40.44 35.39 38.1 - - 73.86 109.79 - 82.66 - -

Days Of Inventory Outstanding, DIO

0.02 0.02 0.06 0.02 0.04 0.04 - 0.17 0.24 0.39 0.35 0.43 0.84

Days Of Payables Outstanding, DPO

28.73 35.46 35.72 34.12 38.31 59.14 - 73.55 82.32 44.87 40.1 67.12 -

Operating Cycle

33.14 41.14 40.5 35.42 38.14 0.04 - 74.03 110.03 0.39 83.01 0.43 0.84

Cash Conversion Cycle

4.42 5.68 4.79 1.3 -0.17 -59.09 - 0.48 27.71 -44.48 42.91 -66.69 0.84

Gross Profit Margin

-0.06 -0.05 -0.05 -0.08 -0.09 -0.09 - 0.48 0.47 0.16 0.16 0.08 0.07

Operating Profit Margin

0.03 0.06 0.06 0.02 0.01 0.01 - 0.03 0.02 0.09 0.12 0.05 0.03

Pretax Profit Margin

0.02 0.01 0.02 0.0 0.0 -0.0 - 0.01 0.01 0.02 0.03 0.02 0.01

Net Profit Margin

0.02 0.0 0.02 0.0 0.0 -0.0 - 0.01 0.01 0.01 0.02 0.01 0.01

Effective Tax Rate

0.17 0.34 0.24 0.44 0.33 -0.05 - 0.3 0.43 0.27 0.23 0.27 0.24

Return On Assets, ROA

0.1 0.02 0.08 0.01 0.01 -0.01 - 0.02 0.02 0.04 0.09 0.04 0.04

Return On Equity, ROE

-1.73 -0.14 -0.43 -0.06 -0.35 0.16 - 0.17 0.15 0.23 0.33 0.19 0.17

Return On Capital Employed, ROCE

-2.81 -1.68 -1.8 -0.42 -1.9 -0.34 - 0.89 0.34 1.9 1.7 0.38 0.54

Net Income Per Ebt

0.83 0.66 0.76 0.56 0.67 1.05 - 0.7 0.57 0.73 0.77 0.73 0.76

Ebt Per Ebit

0.74 0.13 0.4 0.24 0.36 -0.5 - 0.24 0.64 0.17 0.25 0.41 0.42

Ebit Per Revenue

0.03 0.06 0.06 0.02 0.01 0.01 - 0.03 0.02 0.09 0.12 0.05 0.03

Debt Ratio

0.36 0.53 0.56 0.57 0.49 0.47 - 0.43 0.54 0.39 0.35 0.12 -

Debt Equity Ratio

-5.98 -3.34 -2.95 -3.05 -15.47 -5.62 - 3.45 4.87 2.04 1.26 0.54 -

Long Term Debt To Capitalization

- - -0.25 - - -0.05 - 0.13 0.19 - - - -

Total Debt To Capitalization

1.2 1.43 1.51 1.49 1.07 1.22 - 0.78 0.83 0.67 0.56 0.35 -

Interest Coverage

2.99 3.9 3.63 1.0 0.87 0.41 - 1.95 1.11 11.09 27.85 58.52 45.6

Cash Flow To Debt Ratio

0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 -0.0 - - - -

Company Equity Multiplier

-16.55 -6.36 -5.26 -5.3 -31.69 -12.04 - 7.96 9.07 5.28 3.57 4.5 4.14

Receivables Turnover

11.02 8.88 9.03 10.31 9.58 - - 4.94 3.32 - 4.42 - -

Payables Turnover

12.71 10.29 10.22 10.7 9.53 6.17 - 4.96 4.43 8.14 9.1 5.44 -

Inventory Turn Over

15436.5 16409.6 5967.94 15978.76 9595.89 8228.98 - 2193.88 1545.31 935.57 1036.71 840.35 433.23

Fixed Asset Turnover

65.09 69.82 65.95 67.57 64.86 63.73 - 71.99 52.61 144.78 176.74 115.75 134.6

Asset Turnover

5.86 4.68 4.81 4.97 3.8 3.41 - 4.18 2.95 3.87 3.97 3.03 3.94

Operating Cash Flow Sales Ratio

0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 -0.0 - - - -

Free Cash Flow Operating Cash Flow Ratio

-86.88 -20.02 -36.9 -178.43 -3939.35 -121.74 1.08 0.97 2.1 - - - -

Cash Flow Coverage Ratios

0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 -0.0 - - - -

Short Term Coverage Ratios

0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 -0.0 - - - -

Capital Expenditure Coverage Ratio

0.01 0.05 0.03 0.01 0.0 0.01 -12.45 39.94 -0.91 - - - -

Dividend Paid And Capex Coverage Ratio

0.01 0.05 0.03 0.0 0.0 0.0 -12.45 0.01 -0.0 - - - -

Dividend Payout Ratio

- - - 2.45 0.0 -3.97 - 0.52 0.51 2.56 0.57 - -

Price To Free Cash Flows Ratio, P/FCF

-31.86 -466.36 -77.16 -66.18 -29.82 -42.5 -5.69 3139.16 -2159.77 - - -76.75 -32.2

Price To Operating Cash Flows Ratio, P/OCF

2768.21 9334.64 2847.15 11808.33 117489.42 5174.24 -6.14 3060.57 -4543.91 - - - -

Price Cash Flow Ratio, P/CF

2768.21 9334.64 2847.15 11808.33 117489.42 5174.24 -6.14 3060.57 -4543.91 - - - -

Enterprise Value Multiple, EV

5.23 7.45 4.84 8.28 12.37 17.51 - 8.46 9.64 6.74 4.19 5.43 5.43

Price Fair Value, P/FV

-11.77 -2.94 -1.79 -2.14 -9.2 -2.8 - 3.23 1.5 1.36 0.85 0.97 1.45

Alle Zahlen in RUB-Währung

Kennzahlen Vierteljährlich ТНС Энерго Ростов-на-Дону

2023-Q2 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

- 5.16 4.48 3.65 7.66 3.65 84.6 30.7 7.55 4.33 1.88 0.838 -11.1 -3.67 -3.63 1.34 - 5.83 - -4.64 38.4 K -1.77 21.3 21.6 13.7 - 22.8 21.2 12 - - - - - - 2.94 K 6.66 23 - -

Price Sales Ratio, P/S

- 0.403 0.35 0.186 0.34 0.186 0.352 0.151 0.221 0.147 0.254 0.132 0.22 0.281 0.278 0.26 - 0.203 - 0.34 0.294 0.147 0.233 0.27 0.245 - 0.272 0.275 0.233 - - - - - - 0.749 0.501 0.634 - -

Price To Book Ratio, P/B

- -11.8 -10.2 -3.68 -3.87 -2.93 -3.14 -2.38 -1.88 -1.79 -1.89 -1.68 -1.58 -2.14 -1.81 -4.41 - -8.26 - -5.24 3.67 -4.28 3.55 2.94 2.09 2.18 2.09 1.96 2.12 - - - - - - 3.6 2.63 3.53 - -

Price Earnings To Growth Ratio, PEG

- - -1.13 0.037 -0.154 0.002 -1.64 -0.447 -0.15 -0.079 -0.034 -0.001 0.157 - 0.026 - - - - - -384 0.001 - -0.467 - - - -0.458 1.48 - - - - - - -29.4 0.035 - - -

Operating Cash Flow Per Share

- 0.0 0.0 0.131 0.0 - 0.0 - -0.0 - 0.0 - - - -0.0 - - - - - - - - - - - - - - - - - - - - - - 0.004 - -

Free Cash Flow Per Share

- 0.0 0.0 0.128 0.0 - 0.0 - -0.0 - 0.0 -0.001 -0.001 -0.001 -0.0 -0.002 - -0.002 - -0.003 -0.002 -0.004 - -0.002 - -0.002 - - - - - - - - - - - 0.004 - -

Cash Per Share

- 0.071 0.071 0.018 0.018 0.053 0.069 0.022 0.026 0.043 0.042 0.03 0.034 0.025 0.025 0.02 - 0.047 - 0.039 0.018 0.051 0.01 0.032 0.023 0.022 0.037 0.067 0.037 - - - - - - 0.045 0.029 0.032 - -

Payout Ratio

- - - - - - - - - - - - - - -0.0 0.105 1.87 0.475 - -0.0 2.02 -0.0 - 5.06 0.0 - - - 1.96 - 2 6.17 0.618 0.644 0.839 79.5 5.38 0.622 54.3 -

Dividend Yield

- - - - - - - - - - - - - - 0.0 0.02 - 0.02 - 0.0 0.0 0.0 - 0.059 0.0 0.05 - - 0.041 - - - - - - 0.007 0.202 0.007 - -

Current Ratio

0.859 0.716 0.716 0.679 0.679 0.697 0.697 0.76 0.76 0.721 0.721 0.753 0.753 0.757 0.744 0.785 1.03 0.82 1.05 0.755 1.04 0.821 0.008 1.04 1.1 1.1 1.09 1.1 1.1 1.1 1.09 1.09 1.1 1.09 1.09 1.18 1.2 1.19 1.2 -

Quick Ratio

0.859 0.716 0.716 0.679 0.679 0.696 0.696 0.76 0.76 0.72 0.72 0.753 0.753 0.757 0.744 0.785 1.03 0.819 1.04 0.754 1.04 0.82 0.008 1.04 1.1 1.09 1.09 1.1 1.1 1.1 1.09 1.09 1.1 1.09 1.09 1.17 1.2 1.19 1.2 -

Cash Ratio

0.087 0.073 0.073 0.018 0.018 0.057 0.057 0.019 0.019 0.037 0.037 0.019 0.019 0.019 0.019 0.013 0.017 0.023 0.017 0.017 0.012 0.026 0.008 0.017 0.011 0.011 0.023 0.049 0.016 0.02 0.013 0.014 0.014 0.013 0.018 0.047 0.016 0.023 0.015 -

Days Of Sales Outstanding, DSO

- 27.1 27.1 17.2 29.9 19.1 33.8 24 44.5 20.7 34 - 40.8 30.2 30.2 33.8 64.2 27.8 74 - 70 29.5 - - 72.9 - 85.3 - 67.6 64.8 81.9 - 69.6 74.3 - 81 - - - -

Days Of Inventory Outstanding, DIO

- 0.021 0.021 0.002 0.004 0.01 0.02 0.025 0.052 0.031 0.059 0.013 0.025 0.021 0.021 0.015 0.378 0.014 0.221 0.027 0.329 0.017 0.072 0.138 0.132 - 0.077 0.148 0.11 0.142 0.233 0.49 0.395 0.158 0.749 0.547 0.514 0.4 0.433 -

Days Of Payables Outstanding, DPO

- 25.6 25.6 16.7 32.9 16.1 32.3 18.5 39.1 17.9 34.5 29.1 54.2 31.5 31.5 20.2 59.6 14.2 62.5 30.1 82.3 19.5 80.8 99.8 64.1 - 82.1 78.3 63.4 62.9 65.9 76.1 52.9 55 57.1 63.3 49.3 46 32.6 -

Operating Cycle

- 27.2 27.2 17.2 29.9 19.1 33.8 24 44.5 20.7 34 0.013 40.8 30.3 30.3 33.8 64.6 27.8 74.2 0.027 70.3 29.5 0.072 0.138 73 - 85.3 0.148 67.7 64.9 82.2 0.49 70 74.4 0.749 81.6 0.514 0.4 0.433 -

Cash Conversion Cycle

- 1.54 1.54 0.46 -3.02 3.03 1.51 5.54 5.38 2.8 -0.478 -29.1 -13.4 -1.3 -1.3 13.5 5.03 13.7 11.6 -30 -12.1 10 -80.8 -99.6 8.92 - 3.27 -78.2 4.27 2.07 16.2 -75.6 17.1 19.4 -56.3 18.2 -48.8 -45.6 -32.1 -

Gross Profit Margin

- 0.029 0.029 -0.076 0.049 -0.076 0.052 -0.083 0.052 -0.075 0.083 -0.043 0.006 0.001 0.001 -0.488 0.479 -1.16 0.486 -0.568 0.44 -1.15 0.488 0.5 0.483 - 0.512 0.504 0.464 0.465 0.489 0.492 0.473 0.463 0.478 0.433 0.5 0.259 0.148 -

Operating Profit Margin

- 0.03 0.03 0.024 0.02 0.024 0.013 0.017 0.023 0.029 0.049 0.06 0.01 -0.014 -0.014 0.093 0.061 0.037 0.016 -0.01 -0.004 0.023 0.009 0.024 0.062 - 0.03 0.02 0.056 0.041 0.023 0.014 0.04 0.023 0.017 -0.024 0.031 0.133 0.089 -

Pretax Profit Margin

- 0.025 0.025 0.014 0.012 0.014 0.003 0.003 0.01 0.011 0.038 0.044 0.0 -0.025 -0.025 0.069 0.0 0.012 0.0 -0.022 0.001 -0.024 -0.01 0.005 0.008 - 0.009 0.006 0.007 0.009 0.002 0.002 0.014 0.002 0.015 0.003 0.024 -0.014 0.032 -

Net Profit Margin

- 0.02 0.02 0.013 0.011 0.013 0.001 0.001 0.007 0.008 0.034 0.039 -0.005 -0.019 -0.019 0.048 0.002 0.009 0.0 -0.018 0.0 -0.021 0.003 0.003 0.004 - 0.003 0.003 0.005 0.005 0.001 0.001 0.013 0.004 0.003 0.0 0.019 0.007 0.001 -

Effective Tax Rate

- 0.205 0.205 0.083 0.082 0.083 0.618 0.611 0.254 0.253 0.109 0.109 97 -0.224 -0.224 0.305 4.25 0.28 0.99 -0.184 0.999 -0.135 1.27 0.428 0.426 - 0.659 0.447 0.344 0.477 0.399 0.741 0.124 -1.22 0.812 0.977 0.205 1.5 0.982 -

Return On Assets, ROA

- 0.034 0.034 0.037 0.019 0.032 0.001 0.003 0.009 0.02 0.048 0.075 -0.005 -0.027 -0.028 0.058 0.003 0.011 0.0 -0.02 0.0 -0.023 0.003 0.003 0.005 - 0.003 0.003 0.006 0.005 0.001 0.0 0.013 0.004 0.003 0.0 0.019 0.007 0.001 -

Return On Equity, ROE

- -0.57 -0.57 -0.252 -0.126 -0.201 -0.009 -0.019 -0.062 -0.103 -0.251 -0.501 0.035 0.146 0.125 -0.822 0.032 -0.354 0.0 0.282 0.0 0.605 0.042 0.034 0.038 - 0.023 0.023 0.044 0.043 0.012 0.004 0.114 0.039 0.025 0.0 0.099 0.038 0.003 -

Return On Capital Employed, ROCE

- -0.875 -0.875 -0.482 -0.226 -0.391 -0.123 -0.447 -0.34 -0.444 -0.468 -1.15 -0.105 0.108 0.095 -1.83 0.827 -1.9 0.172 0.15 -0.05 -0.786 0.099 0.226 0.494 - 0.207 0.131 0.445 0.332 0.158 0.088 0.3 0.183 0.116 -0.114 0.16 0.739 0.443 -

Net Income Per Ebt

- 0.795 0.795 0.917 0.918 0.917 0.382 0.389 0.746 0.747 0.891 0.891 -96 0.776 0.776 0.695 5.25 0.72 0.01 0.816 0.001 0.865 -0.266 0.572 0.574 - 0.341 0.553 0.656 0.523 0.601 0.259 0.876 2.22 0.188 0.023 0.795 -0.499 0.018 -

Ebt Per Ebit

- 0.82 0.82 0.57 0.608 0.57 0.201 0.19 0.417 0.398 0.772 0.733 0.005 1.74 1.74 0.744 0.007 0.329 0.03 2.32 -0.318 -1.06 -1.13 0.226 0.126 - 0.294 0.286 0.133 0.212 0.106 0.141 0.36 0.078 0.89 -0.115 0.775 -0.103 0.357 -

Ebit Per Revenue

- 0.03 0.03 0.024 0.02 0.024 0.013 0.017 0.023 0.029 0.049 0.06 0.01 -0.014 -0.014 0.093 0.061 0.037 0.016 -0.01 -0.004 0.023 0.009 0.024 0.062 - 0.03 0.02 0.056 0.041 0.023 0.014 0.04 0.023 0.017 -0.024 0.031 0.133 0.089 -

Debt Ratio

0.093 0.362 0.362 0.413 0.413 0.525 0.525 0.521 0.521 0.562 0.562 0.426 0.426 0.574 0.578 0.555 0.464 0.488 0.499 0.495 0.374 0.447 0.471 0.451 0.469 0.453 0.47 0.49 0.438 0.434 0.547 0.519 0.555 0.537 0.579 0.504 0.506 0.386 0.516 -

Debt Equity Ratio

0.352 -5.98 -5.98 -2.81 -2.81 -3.34 -3.34 -3.51 -3.51 -2.95 -2.95 -2.85 -2.85 -3.05 -2.61 -7.84 5.42 -15.5 5.17 -6.98 4.48 -11.9 7.44 5.85 3.66 3.55 3.92 3.94 3.47 3.45 4.83 4.63 4.74 4.87 5.27 2.98 2.62 2.04 2.72 -

Long Term Debt To Capitalization

- - - - - - - -0.563 -0.563 -0.245 -0.245 -0.433 -0.433 - - - - - - -0.009 0.023 -0.103 0.076 0.081 0.061 0.074 0.091 0.104 0.117 0.133 0.15 0.163 0.164 0.192 0.21 - - - - -

Total Debt To Capitalization

0.26 1.2 1.2 1.55 1.55 1.43 1.43 1.4 1.4 1.51 1.51 1.54 1.54 1.49 1.62 1.15 0.844 1.07 0.838 1.17 0.817 1.09 0.881 0.854 0.786 0.78 0.797 0.797 0.776 0.775 0.828 0.822 0.826 0.83 0.84 0.749 0.724 0.671 0.731 -

Interest Coverage

- - - 2.33 - 2.33 - 1.23 - 1.66 - 3.74 - - - - - - - - - - 0.535 1.34 4.32 - 1.57 0.938 3.16 2.65 1.24 0.787 3.27 1.78 0.987 -1.52 2.99 12.3 8.49 -

Cash Flow To Debt Ratio

- 0.0 0.0 0.357 0.0 - 0.0 - -0.0 - 0.0 - - - -0.0 - - - - - - - - - - - - - - - - - - 0.008 - - - 0.019 - -

Company Equity Multiplier

3.77 -16.5 -16.5 -6.79 -6.79 -6.36 -6.36 -6.73 -6.73 -5.26 -5.26 -6.69 -6.69 -5.3 -4.51 -14.1 11.7 -31.7 10.4 -14.1 12 -26.7 15.8 13 7.81 7.84 8.35 8.03 7.92 7.96 8.83 8.91 8.54 9.07 9.1 5.91 5.18 5.28 5.28 -

Receivables Turnover

- 3.32 3.32 5.24 3.01 4.71 2.66 3.75 2.02 4.35 2.65 - 2.21 2.98 2.98 2.66 1.4 3.24 1.22 - 1.29 3.05 - - 1.23 - 1.06 - 1.33 1.39 1.1 - 1.29 1.21 - 1.11 - - - -

Payables Turnover

- 3.51 3.51 5.38 2.73 5.59 2.79 4.87 2.3 5.02 2.61 3.09 1.66 2.85 2.85 4.44 1.51 6.36 1.44 2.99 1.09 4.61 1.11 0.902 1.4 - 1.1 1.15 1.42 1.43 1.36 1.18 1.7 1.64 1.58 1.42 1.83 1.96 2.76 -

Inventory Turn Over

- 4.27 K 4.27 K 42.2 K 21.4 K 8.92 K 4.44 K 3.64 K 1.72 K 2.93 K 1.52 K 6.74 K 3.62 K 4.26 K 4.26 K 5.99 K 238 6.4 K 408 3.35 K 274 5.42 K 1.25 K 653 684 - 1.17 K 607 819 633 386 184 228 570 120 165 175 225 208 -

Fixed Asset Turnover

- 19.6 19.6 39.3 22.6 37 21 35.1 19 31.8 19.4 35.7 20.1 19.5 19.5 18.4 23.1 21.9 19.9 17 21.1 21.3 20.4 17.5 22.1 - 19.2 17.3 21 20.2 16.4 15.4 19.3 19.2 26.8 35.3 43 39.5 35.9 -

Asset Turnover

- 1.76 1.76 2.92 1.67 2.48 1.4 2.35 1.26 2.32 1.41 1.9 1.07 1.43 1.44 1.2 1.28 1.28 1.11 1.09 1.04 1.09 0.967 0.84 1.09 - 0.92 0.89 1.15 1.18 0.906 0.854 1.05 1.07 0.938 0.812 1.01 1.05 0.952 -

Operating Cash Flow Sales Ratio

- 0.0 0.0 0.051 0.0 - 0.0 - -0.0 - 0.0 - - - -0.0 - - - - - - - - - - - - - - - - - - 0.004 - - - 0.007 - -

Free Cash Flow Operating Cash Flow Ratio

- 0.83 0.83 0.978 0.978 - 0.992 - 1.06 - 0.733 - - - 1.05 - - - - - - - - - - - - - - - - - - 1 - - - 1 - -

Cash Flow Coverage Ratios

- 0.0 0.0 0.357 0.0 - 0.0 - -0.0 - 0.0 - - - -0.0 - - - - - - - - - - - - - - - - - - 0.008 - - - 0.019 - -

Short Term Coverage Ratios

- 0.0 0.0 0.357 0.0 - 0.0 - -0.0 - 0.0 - - - -0.0 - - - - - - - - - - - - - - - - - - 0.008 - - - 0.019 - -

Capital Expenditure Coverage Ratio

- 5.89 5.89 45.4 45.6 - 120 - -15.8 - 3.74 - - - -21 - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Paid And Capex Coverage Ratio

- 5.89 5.89 45.4 45.6 - 120 - -15.8 - 3.74 - - - -20.8 - - - - - - - - - - - - - - - - - - 1.55 - - - 1.61 - -

Dividend Payout Ratio

- - - - - - - - - - - - - - -0.0 0.105 1.87 0.475 - -0.0 2.02 -0.0 - 5.06 0.0 - - - 1.96 - 2 6.17 0.618 0.644 0.839 79.5 5.38 0.622 54.3 -

Price To Free Cash Flows Ratio, P/FCF

- 15 K 13 K 3.76 7.91 K - 17.1 K - -62.1 K - 114 K -283 -266 -335 -6.85 K -218 - -210 - -130 -142 -72 - -165 - -195 - - - - - - - - - - - 91.9 - -

Price To Operating Cash Flows Ratio, P/OCF

- 12.4 K 10.8 K 3.68 7.74 K - 17 K - -66.1 K - 83.6 K - - - -7.17 K - - - - - - - - - - - - - - - - - - - - - - 91.9 - -

Price Cash Flow Ratio, P/CF

- 12.4 K 10.8 K 3.68 7.74 K - 17 K - -66.1 K - 83.6 K - - - -7.17 K - - - - - - - - - - - - - - - - - - - - - - 91.9 - -

Enterprise Value Multiple, EV

- 18.4 16.7 23.6 24.3 42.8 44.3 22 20 13 12 54.1 52.9 -67.6 -67.3 6.07 -92 5.88 -27.8 20.5 -20.6 38 106 33.5 30 - 27.4 28.1 24 14.6 27.8 30.1 64.8 32.8 18.3 71.9 29.1 -337 12.6 -

Price Fair Value, P/FV

- -11.8 -10.2 -3.68 -3.87 -2.93 -3.14 -2.38 -1.88 -1.79 -1.89 -1.68 -1.58 -2.14 -1.81 -4.41 - -8.26 - -5.24 3.67 -4.28 3.55 2.94 2.09 2.18 2.09 1.96 2.12 - - - - - - 3.6 2.63 3.53 - -

Alle Zahlen in RUB-Währung