ТГК-2 logo
ТГК-2 TGKB

ТГК-2 Bargeldumlauf 2007-2025 | TGKB

Bargeldumlauf Jährlich ТГК-2

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Net Income

-15.5 B 2.14 B -1.1 B -101 M 2.86 B 2.84 B 6.24 B -522 M -3.89 B -3.44 B -1.51 B 51.2 M -3.74 B -2.62 B -6.04 B -5.84 B -1.66 B

Depreciation And Amortization

3.62 B 2.43 B 3.71 B 3.8 B 2.82 B 2.39 B 1.62 B 1.76 B 1.81 B 2.04 B 2.62 B - 1.84 B 1.74 B 1.99 B 2.54 B 3.18 B

Deferred Income Tax

- - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - -

Change In Working Capital

-1.12 B -4.54 B 880 M -741 M -444 M -5.91 B 121 M 964 M -299 M 436 M 2.2 B - -2.2 B -2.4 B -1.01 B 60.1 M -

Other Working Capital

422 M -4.25 B 962 M 344 M 868 M -6.17 B 280 M 531 M -136 M 363 M 2.13 B - -1.57 B -2.38 B -1.28 B 324 M -

Other Non Cash Items

18.9 B 2.04 B 3.76 B 5.27 B 1.22 B 225 M -1.12 B 3.45 B 6.21 B 4.69 B 2.48 B -51.2 M 2.74 B 2.26 B 5.59 B 3.2 B -231 M

Investments In Property Plant And Equipment

-1.48 B -1.05 B -1.73 B -1.57 B -1.51 B -2.09 B -629 M -1.09 B -1.06 B -826 M -1.77 B - -2.88 B -2.87 B -1.87 B -9.57 B -1.6 B

Acquisitions Net

- 6.7 M - - 2.34 M 84.5 M 9.44 M 195 M 300 M 3.35 B - -202 M - - -107 M -150 M 34.6 M

Purchases Of Investments

- - - - - - - -918 M -2 M -1.33 B -810 M -3.13 M -106 M - -801 M -2.51 B -12.1 M

Sales Maturities Of Investments

- - - - - - - - 300 M - - - 688 M - 1.02 B 2.32 B -

Other Investing Activites

-1.16 B -78.9 M -838 M -244 M -47 M -33.1 M 9.44 M 195 M -6.87 M 3.38 B 924 M -1.07 B 2.28 B -1.91 B 137 M 178 M -3.7 M

Net Cash Used For Investing Activites

-2.64 B -1.13 B -2.56 B -1.82 B -1.55 B -2.12 B -620 M -1.81 B -468 M 1.22 B -1.66 B -1.28 B -15 M -4.78 B -1.62 B -9.74 B -1.59 B

Debt Repayment

-691 M 2.08 B -3.52 B -3.58 B -2.01 B 4.79 B -2.1 B -1.65 B -930 M -2.89 B -2.43 B -2.08 B 1.44 B 8.07 B 2.85 B 1.21 B 605 M

Common Stock Repurchased

- - - - - - -2.45 B - - - - -15 K -2.7 B - - -33.6 M -

Dividends Paid

- - - - - - - - - - - -21.5 B - - - - -

Other Financing Activites

-2.48 B -3.12 B -1.02 B -2.58 B -2.65 B -2.56 B -1.99 B -2.11 B -2.45 B -2.17 B -1.7 B -549 M -4.48 B -1.46 B -1.09 B -542 M -

Net Cash Used Provided By Financing Activities

-3.17 B -1.04 B -4.54 B -6.15 B -4.67 B 2.23 B -6.16 B -3.76 B -3.38 B -5.06 B -4.13 B -2.08 B -200 M 6.61 B 1.76 B 9.53 B 605 M

Effect Of Forex Changes On Cash

- -2 K - - - 5 K -5.29 M -46.9 M - - - - - - - - -

Net Change In Cash

118 M -105 M 153 M 256 M 233 M -346 M 79.2 M 44 M -19.9 M -105 M -12.7 M 122 M -1.58 B 818 M 674 M -250 M -

Cash At End Of Period

941 M 824 M 928 M 775 M 519 M 286 M 193 M 114 M 70 M 89.9 M 195 M 200 M 99.3 M 1.68 B 860 M 186 M -

Cash At Beginning Of Period

824 M 928 M 775 M 519 M 286 M 632 M 114 M 70 M 89.9 M 195 M 208 M 77.6 M 1.68 B 860 M 186 M 436 M -

Operating Cash Flow

5.93 B 2.06 B 7.26 B 8.23 B 6.46 B -451 M 6.86 B 5.66 B 3.83 B 3.73 B 5.78 B - -1.36 B -1.01 B 531 M -38.4 M 1.3 B

Capital Expenditure

-1.48 B -1.05 B -1.73 B -1.57 B -1.51 B -2.09 B -629 M -1.09 B -1.06 B -826 M -1.77 B - -2.88 B -2.87 B -1.87 B -9.57 B -1.6 B

Free Cash Flow

4.45 B 1.01 B 5.53 B 6.66 B 4.95 B -2.54 B 6.23 B 4.57 B 2.77 B 2.9 B 4.01 B - -4.24 B -3.89 B -1.34 B -9.61 B -309 M

Alle Zahlen in RUB-Währung

Bargeldumlauf Vierteljährlich ТГК-2

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q2 2008-Q4

Net Income

-107 M -16.3 B 822 M -3.71 B 5.85 B -2.95 B 1.16 B -985 M 884 M -56.2 M 2.16 B 1.42 B 1.09 B -2.87 B 4.98 B -696 M 250 M -2.78 B -472 M -3.19 B -210 M -2.42 B 736 M 51.2 M -1.87 B -1.31 B -1.31 B -1.51 B -3.02 B -2.92 B -1.46 B

Depreciation And Amortization

1.49 B 1.98 B 1.64 B 1.22 B 1.21 B 1.84 B 1.84 B 2.13 B 1.67 B 1.56 B 1.26 B 1.23 B 1.17 B 804 M 812 M 900 M 864 M 911 M 902 M 1.03 B 1.01 B 1.32 B 1.3 B - 918 M 872 M 872 M 497 M 993 M 1.27 B 635 M

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

2.06 B -3.21 B -1.64 B -2.93 B -1.61 B -3.06 B -1.21 B -2.5 B 1.76 B 236 M -680 M -2.95 B 1.78 B -2.72 B -1.84 B -2.56 B 2.08 B -3.61 B 1.63 B 858 M 1.52 B 1.11 B 1.14 B - -1.1 B -1.2 B -1.2 B -252 M -504 M 30.1 M 15 M

Other Working Capital

-496 M -6.68 B -2.91 M 271 M -4.52 B 127 M -89.7 M 371 M -27 M 577 M -575 M 8.65 M -119 M 77.6 M -296 M 265 M -177 M 42.9 M 331 M 836 M -373 M 1.23 B 73.4 M - -786 M -1.19 B -1.19 B -319 M -638 M 162 M 81 M

Other Non Cash Items

3.96 B 19.3 B 7.42 B 9.91 B -7.88 B 8.86 B 5.36 B 5.95 B -677 M 3.69 B 1.64 B -1.13 B -3.05 B 9.2 B -588 M 3.9 B 917 M 6.39 B 850 M 2.95 B -240 M 2.01 B 592 M -51.2 M 1.37 B 1.13 B 1.13 B 1.4 B 2.8 B 1.6 B 801 M

Investments In Property Plant And Equipment

-891 M -844 M -636 M -579 M -474 M -1.32 B -407 M -554 M -1.02 B -735 M -773 M -1.76 B -335 M -366 M -264 M -552 M -534 M -509 M -551 M -182 M -644 M -645 M -1.13 B - -1.44 B -1.44 B -1.44 B -468 M -935 M -4.79 B -2.39 B

Acquisitions Net

- 14.6 M - 6.7 M - - 61.9 M - - 1.85 M 494 K - - - - - - - - - - - - -202 M - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - - - - - - -1 M -902 M -648 M -810 M -405 M -2.35 M -53 M - - -200 M -400 M -1.26 B -628 M

Sales Maturities Of Investments

- - - - - - - - - - - - - - - - - - - - - - - - 344 M - - 256 M 511 M 1.16 B 580 M

Other Investing Activites

- -1.16 B -20.3 M -85.6 M 6.7 M -318 M -260 M -245 M 411 K 2 M -29.1 M 16.6 M -49.7 M -279 M 23 M -723 M 543 M 291 M 300 M 1.03 B 1.92 B 839 M 84.1 M -1.94 B 1.13 B -3.34 B 1.44 B 412 M 824 M 4.88 B 2.44 B

Net Cash Used For Investing Activites

-891 M -1.99 B -656 M -658 M -474 M -1.64 B -345 M -799 M -1.02 B -733 M -772 M -1.74 B -385 M -645 M -241 M -1.27 B -534 M -218 M -251 M -55.2 M 1.28 B -615 M -1.04 B -2.15 B 1.13 B -3.34 B -1.44 B -412 M -824 M -4.88 B -2.44 B

Debt Repayment

- - -1.12 B 2.56 B -477 M - -1.54 B - -1.42 B - - - - 331 M - - - - - 892 M - -143 M - -2.08 B 1.44 B 8.07 B - - - - -

Common Stock Repurchased

- - - - - - - - - - - - - -2.45 B -1.22 B -1.22 B - - - - - - - -11.2 K -2.7 B - - - - -16.8 M -8.41 M

Dividends Paid

- - - - - - - - - - - - - - - - - - - - - - - -21.5 B - - - - - - -

Other Financing Activites

-6.73 B 1.03 B -605 M -1.12 B -2 B -2.6 B -311 M -3.48 B -1.26 B -959 M -1.28 B 5.21 B 3.39 B -2.22 B -4.8 B -184 M -3.58 B -725 M -2.66 B -3.05 B -2.9 B -1.14 B -2.85 B -1.42 B 2.52 B 8.41 B -9.87 B -2.63 B -5.25 B -3 B -1.5 B

Net Cash Used Provided By Financing Activities

-6.73 B 1.03 B -1.72 B 1.44 B -2.48 B -2.6 B -1.85 B -3.48 B -2.68 B -959 M -1.05 B 1.5 B 732 M -3.34 B -3.2 B -184 M -3.58 B -725 M -2.66 B -2.15 B -2.9 B -1.28 B -2.85 B -2.95 B 6.79 B 16.5 B -9.87 B -2.63 B -5.25 B -3 B -1.5 B

Effect Of Forex Changes On Cash

- - - - -2 K - - - - - 2.43 B 5.69 M -5.69 M -5.29 M 2.6 B -46.9 M -804 M -804 M 650 M - 5.47 B - 6.01 B - -8.03 B -12.2 B 12.2 B 3.07 B 6.15 B 7.78 B 3.89 B

Net Change In Cash

- 328 M -75.2 M -278 M -105 M 232 M 145 M -460 M 460 M 282 M 27.8 M 58.3 M 1.8 B -86.5 M 3.6 M 19.8 M 54.8 M 11 M 70.3 M -562 M 603 M 117 M 26.6 M 122 M -1.58 B 818 M 204 M 168 M 168 M -62.4 M -62.4 M

Cash At End Of Period

- 941 M 613 M 688 M 824 M 232 M 425 M - 460 M 382 M 99.4 M 130 M 1.96 B 71.5 M 32.1 M 48.3 M 72.3 M 28.5 M 92.8 M 89.9 M 652 M 195 M 78.6 M 200 M 99.3 M 1.68 B 419 M 215 M 215 M 46.6 M 46.6 M

Cash At Beginning Of Period

- 613 M 688 M 966 M 928 M - 279 M 460 M - 99.4 M 71.5 M 71.5 M 158 M 158 M 28.5 M 28.5 M 17.5 M 17.5 M 22.5 M 652 M 48.8 M 78.6 M 52 M 77.6 M 1.68 B 860 M 215 M 46.6 M 46.6 M 109 M 109 M

Operating Cash Flow

7.41 B 1.79 B 3.32 B -1.14 B 3.21 B 4.7 B 2.34 B 4.59 B 3.64 B 1.97 B 1.75 B -1.44 B 986 M 4.42 B 3.36 B 1.55 B 4.11 B 920 M 2.91 B 1.65 B 2.08 B 2.01 B 3.77 B - -682 M -507 M -507 M 133 M 265 M -19.2 M -9.59 M

Capital Expenditure

-891 M -844 M -636 M -579 M -474 M -1.32 B -407 M -554 M -1.02 B -735 M -773 M -1.76 B -335 M -366 M -264 M -552 M -534 M -509 M -551 M -182 M -644 M -645 M -1.13 B - -1.44 B -1.44 B -1.44 B -468 M -935 M -4.79 B -2.39 B

Free Cash Flow

6.52 B 941 M 2.68 B -1.72 B 2.73 B 3.38 B 1.93 B 4.04 B 2.62 B 1.24 B 978 M -3.19 B 651 M 4.05 B 3.1 B 995 M 3.58 B 411 M 2.36 B 1.46 B 1.44 B 1.37 B 2.64 B - -2.12 B -1.94 B -1.94 B -335 M -670 M -4.81 B -2.4 B

Alle Zahlen in RUB-Währung