Объединенная авиастроительная корпорация Kennzahlen 2007-2025 | UNAC

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2007
Price Earnings Ratio, P/E	-19.26	-11.17	-16.6	-1.25	-5.26	-20.97	-225.01	-85.13	-1.63	-2.54	-2.87	-36.7	-4.14	-5.09	-7.6	153.87
Price Sales Ratio, P/S	1.45	0.81	0.69	0.48	0.91	0.88	0.69	0.51	0.39	0.07	0.11	0.18	0.22	0.69	2.0	2.52
Price To Book Ratio, P/B	9.51	-1.55	-2.01	-1.37	-16.76	1.96	10.38	1.61	0.73	0.16	0.23	0.27	0.38	1.18	3.09	3.76
Price Earnings To Growth Ratio, PEG	-0.54	-0.33	0.19	-0.01	-0.02	-0.02	4.5	0.87	-0.0	0.27	-0.0	0.4	0.09	0.18	-	-
Operating Cash Flow Per Share	-0.01	-0.19	0.05	0.02	0.04	-0.15	-0.11	-0.04	-0.12	-0.06	-0.06	-0.06	-0.21	-0.1	-0.01	-0.05
Free Cash Flow Per Share	-0.09	-0.25	-0.09	-0.08	-0.1	-0.26	-0.22	-0.17	-0.26	-0.24	-0.21	-0.2	-0.36	-0.18	-0.08	-0.1
Cash Per Share	0.63	0.55	0.23	0.24	0.29	0.4	0.39	0.47	0.54	0.42	0.27	0.26	0.25	0.24	0.3	0.11
Payout Ratio	-	-	-	-	-	-	-	-0.17	-0.01	-0.04	-0.03	-	-0.0	-0.0	-0.0	0.06
Dividend Yield	-	-	-	-	-	-	-	0.0	0.0	0.02	0.01	-	0.0	0.0	0.0	0.0
Current Ratio	1.48	1.14	1.19	1.01	1.21	1.32	1.4	1.35	1.5	1.35	1.46	1.23	1.29	1.12	1.05	1.44
Quick Ratio	1.23	0.91	0.9	0.71	0.84	0.96	0.93	1.0	1.07	0.89	0.97	0.75	0.66	0.74	0.65	0.84
Cash Ratio	0.36	0.3	0.14	0.14	0.23	0.31	0.34	0.34	0.38	0.25	0.25	0.23	0.23	0.29	0.31	0.31
Days Of Sales Outstanding, DSO	315.21	331.99	-	-42.64	398.7	228.89	-	161.29	163.69	143.71	121.96	140.84	94.63	144.73	201.12	132.96
Days Of Inventory Outstanding, DIO	195.28	238.82	268.92	283.73	304.11	236.45	219.93	194.17	209.34	254.81	244.08	302.44	396.02	220.54	364.84	300.96
Days Of Payables Outstanding, DPO	285.29	290.57	255.57	299.71	216.72	166.75	146.35	91.14	81.34	334.3	72.7	89.05	103.13	475.13	454.42	292.3
Operating Cycle	510.49	570.81	268.92	241.09	702.82	465.34	219.93	355.45	373.02	398.52	366.04	443.28	490.65	365.28	565.96	433.91
Cash Conversion Cycle	225.2	280.24	13.35	-58.62	486.1	298.6	73.57	264.32	291.68	64.23	293.34	354.23	387.52	-109.86	111.54	141.61
Gross Profit Margin	0.11	0.06	0.3	0.28	0.21	0.23	0.21	0.19	0.13	0.16	0.2	0.21	0.29	0.26	0.22	0.31
Operating Profit Margin	-0.06	-0.14	0.1	0.01	-0.03	0.04	0.05	0.03	-0.2	0.01	0.01	0.0	0.01	-0.08	-0.15	0.06
Pretax Profit Margin	-0.1	-0.14	-0.03	-0.39	-0.18	-0.05	-0.01	-0.01	-0.31	-0.04	-0.06	-0.04	-0.05	-0.14	-0.3	0.02
Net Profit Margin	-0.08	-0.07	-0.04	-0.38	-0.17	-0.04	-0.0	-0.01	-0.24	-0.03	-0.04	-0.0	-0.05	-0.13	-0.26	0.02
Effective Tax Rate	-0.24	-0.54	-0.6	0.01	0.04	0.01	-0.18	0.12	0.0	-0.15	0.03	0.2	-0.35	-0.01	0.07	0.74
Return On Assets, ROA	-0.02	-0.02	-0.02	-0.17	-0.06	-0.02	-0.0	-0.0	-0.09	-0.01	-0.02	-0.0	-0.02	-0.06	-0.08	0.01
Return On Equity, ROE	-0.49	0.14	0.12	1.09	3.19	-0.09	-0.05	-0.02	-0.45	-0.06	-0.08	-0.01	-0.09	-0.23	-0.41	0.02
Return On Capital Employed, ROCE	-0.03	-0.11	0.14	0.04	-0.03	0.03	0.06	0.02	-0.14	0.01	0.01	0.0	0.01	-0.07	-0.1	0.04
Net Income Per Ebt	0.78	0.51	1.6	0.99	0.96	0.93	0.44	0.49	0.76	0.66	0.68	0.12	0.98	0.94	0.87	0.66
Ebt Per Ebit	1.61	1.03	-0.26	-26.26	5.8	-1.23	-0.14	-0.45	1.52	-2.83	-4.54	-11.74	-4.79	1.69	1.99	0.43
Ebit Per Revenue	-0.06	-0.14	0.1	0.01	-0.03	0.04	0.05	0.03	-0.2	0.01	0.01	0.0	0.01	-0.08	-0.15	0.06
Debt Ratio	0.41	0.62	0.61	0.62	0.55	0.46	0.49	0.39	0.35	0.46	0.48	0.45	0.46	0.47	0.47	0.34
Debt Equity Ratio	10.52	-4.59	-4.52	-4.0	-29.55	2.87	13.58	2.89	1.74	2.76	2.38	1.94	2.08	1.89	2.55	1.14
Long Term Debt To Capitalization	0.88	1.68	1.93	7.08	1.07	0.63	0.9	0.63	0.51	0.61	0.59	0.52	0.55	0.47	0.5	0.38
Total Debt To Capitalization	0.91	1.28	1.28	1.33	1.04	0.74	0.93	0.74	0.64	0.73	0.7	0.66	0.68	0.65	0.72	0.53
Interest Coverage	-	-	1.72	0.17	-0.27	0.5	-	0.29	-2.12	0.19	0.17	0.04	0.14	-0.84	-1.2	1.33
Cash Flow To Debt Ratio	-0.0	-0.11	0.04	0.02	0.04	-0.13	-0.11	-0.04	-0.1	-0.04	-0.05	-0.06	-0.21	-0.14	-0.02	-0.16
Company Equity Multiplier	25.46	-7.44	-7.38	-6.45	-53.7	6.18	27.74	7.46	4.94	6.06	4.99	4.29	4.49	4.05	5.37	3.39
Receivables Turnover	1.16	1.1	-	-8.56	0.92	1.59	-	2.26	2.23	2.54	2.99	2.59	3.86	2.52	1.81	2.75
Payables Turnover	1.28	1.26	1.43	1.22	1.68	2.19	2.49	4.01	4.49	1.09	5.02	4.1	3.54	0.77	0.8	1.25
Inventory Turn Over	1.87	1.53	1.36	1.29	1.2	1.54	1.66	1.88	1.74	1.43	1.5	1.21	0.92	1.65	1.0	1.21
Fixed Asset Turnover	3.18	3.23	7.25	11.91	2.74	2.09	5.35	2.38	2.07	1.94	1.8	1.53	1.68	1.61	1.15	2.1
Asset Turnover	0.26	0.26	0.39	0.44	0.34	0.36	0.54	0.42	0.38	0.38	0.4	0.36	0.38	0.42	0.29	0.44
Operating Cash Flow Sales Ratio	-0.01	-0.27	0.05	0.03	0.06	-0.17	-0.1	-0.04	-0.09	-0.04	-0.06	-0.07	-0.26	-0.16	-0.03	-0.13
Free Cash Flow Operating Cash Flow Ratio	15.58	1.34	-1.87	-3.46	-2.54	1.73	2.01	4.01	2.19	3.98	3.7	3.45	1.71	1.79	7.12	2.32
Cash Flow Coverage Ratios	-0.0	-0.11	0.04	0.02	0.04	-0.13	-0.11	-0.04	-0.1	-0.04	-0.05	-0.06	-0.21	-0.14	-0.02	-0.16
Short Term Coverage Ratios	-0.01	-0.25	0.07	0.03	0.08	-0.33	-0.36	-0.1	-0.31	-0.09	-0.12	-0.13	-0.53	-0.28	-0.03	-0.37
Capital Expenditure Coverage Ratio	-0.07	-2.98	0.35	0.22	0.28	-1.38	-0.99	-0.33	-0.84	-0.34	-0.37	-0.41	-1.42	-1.27	-0.16	-0.76
Dividend Paid And Capex Coverage Ratio	-0.07	-2.98	0.35	0.22	0.28	-1.38	-0.99	-0.33	-0.83	-0.33	-0.37	-0.41	-1.41	-1.26	-0.16	-0.75
Dividend Payout Ratio	-	-	-	-	-	-	-	-0.17	-0.01	-0.04	-0.03	-	-0.0	-0.0	-0.0	0.06
Price To Free Cash Flows Ratio, P/FCF	-14.94	-2.23	-6.78	-5.08	-6.31	-3.05	-3.46	-3.48	-1.86	-0.39	-0.54	-0.7	-0.51	-2.47	-11.19	-8.59
Price To Operating Cash Flows Ratio, P/OCF	-232.75	-2.98	12.65	17.57	16.0	-5.27	-6.95	-13.94	-4.08	-1.53	-2.0	-2.43	-0.87	-4.42	-79.7	-19.95
Price Cash Flow Ratio, P/CF	-232.75	-2.98	12.65	17.57	16.0	-5.27	-6.95	-13.94	-4.08	-1.53	-2.0	-2.43	-0.87	-4.42	-79.7	-19.95
Enterprise Value Multiple, EV	-229.29	-19.93	40.21	-6.34	-239.56	19.95	13.76	7.62	-6.02	8.04	10.8	14.55	12.03	43.12	-30.37	24.48
Price Fair Value, P/FV	9.51	-1.55	-2.01	-1.37	-16.76	1.96	10.38	1.61	0.73	0.16	0.23	0.27	0.38	1.18	3.09	3.76

	2024-Q2	2023-Q4	2023-Q2	2022-Q4	2022-Q2	2021-Q4	2021-Q2	2020-Q4	2020-Q2	2019-Q4	2019-Q2	2018-Q4	2017-Q4	2017-Q2	2016-Q4	2016-Q2	2015-Q4	2015-Q2	2014-Q4	2014-Q2	2013-Q4	2013-Q2	2012-Q4	2011-Q4	2011-Q2	2010-Q4	2010-Q2
Price Earnings Ratio, P/E	-7.05	-4.34	24.2	-7.03	-5.13	-4.89	-125	-0.458	-1.73	-2.03	-3.87	-11.3	8.64	-10.5	-207	-21.5	-1.18	-0.29	-4.72	-0.826	-2.48	-1.04	3.75	-3.29	-3.08	-2.72	-2.38
Price Sales Ratio, P/S	2.4	2.4	2.1	1.21	2.74	0.968	2.4	0.655	2.34	1.37	2.74	1.76	1.85	1.36	1.02	0.924	0.77	0.359	0.136	0.153	0.228	0.234	0.352	0.444	0.906	1.37	1.36
Price To Book Ratio, P/B	9.01	9.55	3.67	-1.56	-1.73	-2.01	-2.18	-1.44	-6.24	-17.1	1.9	1.96	10.4	1.78	1.61	1.25	0.727	0.576	0.156	0.214	0.229	0.252	0.271	0.383	0.834	1.18	1.31
Price Earnings To Growth Ratio, PEG	0.116	0.004	-0.174	0.204	1.08	-0.002	1.25	-0.002	0.124	-0.023	-0.029	0.821	-0.035	-0.005	2.29	0.245	0.015	-0.0	0.056	-0.005	0.042	0.003	-0.022	0.095	0.093	0.224	0.125
Operating Cash Flow Per Share	0.004	0.234	-0.242	-0.124	-0.063	0.062	-0.011	-0.005	0.033	0.018	0.023	-0.076	-0.042	-0.069	-0.021	-0.021	-0.058	-0.073	-0.03	-0.03	-0.029	-0.029	-0.029	-0.107	-0.095	-0.05	-0.05
Free Cash Flow Per Share	-0.044	0.178	-0.268	-0.168	-0.082	-0.032	-0.057	-0.017	-0.009	-0.025	-0.023	-0.13	-0.073	-0.151	-0.083	-0.083	-0.128	-0.159	-0.119	-0.119	-0.106	-0.106	-0.102	-0.182	-0.161	-0.089	-0.089
Cash Per Share	0.567	0.629	0.123	0.545	0.55	0.235	0.345	0.228	0.357	0.287	0.343	0.395	0.389	0.428	0.474	0.314	0.544	0.355	0.422	0.516	0.27	0.226	0.258	0.251	0.23	0.237	0.269
Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.68	-	-0.011	-0.006	-0.309	-	-0.102	-	-	-0.006	-0.003	-0.004	-0.004
Dividend Yield	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.002	-	0.002	0.005	0.016	-	0.01	-	-	0.0	0.0	0.0	0.0
Current Ratio	1.38	1.48	1.67	1.14	1.17	1.19	1.04	1.01	1.06	1.21	1.24	1.32	1.4	1.42	1.35	1.35	1.5	1.13	1.35	1.81	1.46	1.22	1.23	1.29	1.21	1.12	1.08
Quick Ratio	1.12	1.23	1.33	0.905	0.868	0.899	0.691	0.713	0.687	0.844	0.865	0.964	0.927	0.959	0.999	0.883	1.07	0.679	0.889	1.22	0.971	0.756	0.745	0.659	0.696	0.739	0.693
Cash Ratio	0.31	0.361	0.079	0.299	0.329	0.14	0.209	0.142	0.235	0.232	0.286	0.314	0.343	0.346	0.337	0.248	0.379	0.18	0.246	0.394	0.248	0.187	0.226	0.233	0.259	0.289	0.301
Days Of Sales Outstanding, DSO	197	128	-	121	-	-	149	-13.6	215	146	163	-	-	72.6	79.5	57.8	83	51.2	70.6	-	0.595	-	-	46.7	54.4	71.4	70.4
Days Of Inventory Outstanding, DIO	136	73.6	143	85.4	222	93.7	270	99.3	289	117	202	117	135	151	95.8	114	103	119	126	114	120	123	149	195	147	109	120
Days Of Payables Outstanding, DPO	204	108	158	104	188	89.1	218	105	192	83.1	107	82.2	89.5	59.1	44.9	29.1	40.1	32.3	165	20.5	36.1	25	43.9	50.9	132	234	199
Operating Cycle	333	202	143	207	222	93.7	418	85.7	503	263	365	117	135	224	175	172	186	170	196	114	121	123	149	242	202	180	191
Cash Conversion Cycle	129	94.4	-14.7	103	34.9	4.65	200	-19.2	311	180	258	34.4	45	164	130	143	146	138	31.4	93	84.9	97.5	105	191	69.4	-54.2	-8.55
Gross Profit Margin	0.12	0.039	0.154	0.034	0.102	0.304	0.286	0.342	0.131	0.241	0.135	0.234	0.147	0.249	0.189	0.189	0.127	0.127	0.162	0.162	0.202	0.202	0.21	0.293	0.293	0.259	0.259
Operating Profit Margin	0.023	-0.072	-0.025	-0.062	-0.295	0.124	0.052	-0.313	-0.1	-0.084	-0.09	0.042	0.072	0.036	-0.031	0.085	-0.268	-0.141	-0.027	0.056	-0.01	0.036	-0.066	-0.024	0.046	-0.135	-0.033
Pretax Profit Margin	-0.121	-0.168	0.016	-0.124	-0.182	-0.033	-0.008	-0.385	-0.386	-0.178	-0.203	-0.045	0.043	-0.032	-0.012	-0.012	-0.31	-0.31	-0.04	-0.04	-0.058	-0.058	-0.041	-0.054	-0.054	-0.143	-0.143
Net Profit Margin	-0.085	-0.138	0.022	-0.043	-0.133	-0.05	-0.005	-0.358	-0.338	-0.169	-0.177	-0.039	0.054	-0.032	-0.001	-0.011	-0.164	-0.309	-0.007	-0.046	-0.023	-0.056	0.023	-0.034	-0.073	-0.126	-0.143
Effective Tax Rate	-0.322	-0.192	0.487	-0.656	-0.38	-0.675	0.136	-0.015	0.088	-0.017	0.07	0.009	-0.021	-0.13	0.118	0.118	0.002	0.002	-0.147	-0.147	0.033	0.033	0.201	-0.348	-0.348	-0.005	-0.005
Return On Assets, ROA	-0.009	-0.022	0.002	-0.007	-0.013	-0.014	-0.001	-0.122	-0.031	-0.039	-0.018	-0.007	0.011	-0.006	-0.0	-0.002	-0.031	-0.068	-0.001	-0.01	-0.005	-0.012	0.004	-0.006	-0.016	-0.027	-0.03
Return On Equity, ROE	-0.319	-0.55	0.038	0.056	0.084	0.103	0.004	0.788	0.903	2.1	-0.122	-0.043	0.3	-0.042	-0.002	-0.015	-0.154	-0.496	-0.008	-0.065	-0.023	-0.061	0.018	-0.029	-0.068	-0.108	-0.138
Return On Capital Employed, ROCE	0.005	-0.022	-0.005	-0.034	-0.095	0.121	0.031	-0.63	-0.029	-0.051	-0.019	0.015	0.032	0.012	-0.014	0.039	-0.092	-0.071	-0.01	0.018	-0.004	0.015	-0.023	-0.009	0.019	-0.057	-0.015
Net Income Per Ebt	0.7	0.821	1.38	0.348	0.732	1.51	0.615	0.929	0.876	0.95	0.871	0.862	1.24	0.996	0.101	0.882	0.528	0.998	0.179	1.15	0.394	0.967	-0.567	0.62	1.35	0.884	1.01
Ebt Per Ebit	-5.28	2.35	-0.615	1.99	0.617	-0.264	-0.15	1.23	3.87	2.11	2.24	-1.07	0.598	-0.898	0.388	-0.143	1.16	2.2	1.47	-0.721	5.82	-1.63	0.625	2.3	-1.17	1.06	4.26
Ebit Per Revenue	0.023	-0.072	-0.025	-0.062	-0.295	0.124	0.052	-0.313	-0.1	-0.084	-0.09	0.042	0.072	0.036	-0.031	0.085	-0.268	-0.141	-0.027	0.056	-0.01	0.036	-0.066	-0.024	0.046	-0.135	-0.033
Debt Ratio	0.379	0.413	0.458	0.617	0.624	0.613	0.598	0.619	0.564	0.55	0.467	0.464	0.49	0.402	0.388	0.361	0.353	0.432	0.456	0.379	0.477	0.451	0.453	0.463	0.464	0.466	0.471
Debt Equity Ratio	13.8	10.5	6.98	-4.59	-4.12	-4.52	-4.21	-4	-16.5	-29.5	3.22	2.87	13.6	2.97	2.89	2.15	1.74	3.15	2.76	2.56	2.38	2.26	1.94	2.08	1.99	1.89	2.18
Long Term Debt To Capitalization	0.901	0.882	0.839	1.68	2.04	1.93	3.15	7.08	1.17	1.07	0.626	0.628	0.9	0.643	0.628	0.572	0.53	0.613	0.612	0.638	0.59	0.562	0.522	0.548	0.516	0.473	0.487
Total Debt To Capitalization	0.933	0.913	0.875	1.28	1.32	1.28	1.31	1.33	1.06	1.04	0.763	0.741	0.931	0.748	0.743	0.683	0.635	0.759	0.734	0.719	0.704	0.693	0.66	0.675	0.666	0.654	0.685
Interest Coverage	-	-	-	-	-	5.13	0.893	-	-1.24	-	-1.05	0.571	-1.61	-	-0.339	0.92	-2.79	-1.46	-0.357	0.729	-0.13	0.462	-0.767	-0.292	0.573	-1.34	-0.333
Cash Flow To Debt Ratio	0.004	0.162	-0.169	-0.076	-0.043	0.044	-0.009	-0.005	0.026	0.017	0.022	-0.065	-0.042	-0.068	-0.02	-0.023	-0.051	-0.048	-0.018	-0.024	-0.024	-0.027	-0.029	-0.106	-0.119	-0.071	-0.069
Company Equity Multiplier	36.5	25.5	15.2	-7.44	-6.6	-7.38	-7.04	-6.45	-29.3	-53.7	6.9	6.18	27.7	7.39	7.46	5.96	4.94	7.29	6.06	6.75	4.99	5.01	4.29	4.49	4.28	4.05	4.63
Receivables Turnover	0.457	0.701	-	0.741	-	-	0.606	-6.62	0.419	0.615	0.551	-	-	1.24	1.13	1.56	1.08	1.76	1.27	-	151	-	-	1.93	1.65	1.26	1.28
Payables Turnover	0.44	0.837	0.57	0.867	0.48	1.01	0.413	0.858	0.469	1.08	0.842	1.09	1.01	1.52	2	3.09	2.24	2.79	0.546	4.39	2.49	3.59	2.05	1.77	0.68	0.384	0.451
Inventory Turn Over	0.661	1.22	0.628	1.05	0.404	0.96	0.334	0.906	0.312	0.772	0.446	0.772	0.669	0.596	0.94	0.788	0.872	0.756	0.716	0.793	0.748	0.735	0.603	0.461	0.611	0.827	0.748
Fixed Asset Turnover	1.18	1.92	1.5	2.17	1.69	5.17	2.78	9.21	0.712	1.84	0.554	1.05	2	0.974	1.19	1.23	1.04	1.15	0.969	1.22	0.902	0.977	0.763	0.841	0.881	0.805	0.813
Asset Turnover	0.103	0.156	0.115	0.173	0.096	0.281	0.129	0.341	0.091	0.232	0.1	0.18	0.202	0.176	0.212	0.227	0.191	0.22	0.189	0.207	0.201	0.215	0.18	0.192	0.215	0.212	0.208
Operating Cash Flow Sales Ratio	0.013	0.429	-0.674	-0.269	-0.278	0.097	-0.041	-0.008	0.164	0.04	0.101	-0.167	-0.102	-0.155	-0.037	-0.037	-0.094	-0.094	-0.045	-0.045	-0.057	-0.057	-0.072	-0.257	-0.257	-0.155	-0.155
Free Cash Flow Operating Cash Flow Ratio	-9.89	0.762	1.11	1.36	1.29	-0.515	5.37	3.37	-0.27	-1.37	-0.967	1.73	1.73	2.18	4.01	4.01	2.19	2.19	3.98	3.98	3.7	3.7	3.45	1.71	1.71	1.79	1.79
Cash Flow Coverage Ratios	0.004	0.162	-0.169	-0.076	-0.043	0.044	-0.009	-0.005	0.026	0.017	0.022	-0.065	-0.042	-0.068	-0.02	-0.023	-0.051	-0.048	-0.018	-0.024	-0.024	-0.027	-0.029	-0.106	-0.119	-0.071	-0.069
Short Term Coverage Ratios	0.011	0.557	-0.719	-0.163	-0.086	0.089	-0.014	-0.007	0.049	0.036	0.049	-0.167	-0.138	-0.186	-0.052	-0.065	-0.154	-0.099	-0.044	-0.08	-0.062	-0.064	-0.067	-0.264	-0.265	-0.14	-0.126
Capital Expenditure Coverage Ratio	0.092	4.2	-9.25	-2.8	-3.4	0.66	-0.229	-0.421	0.787	0.421	0.508	-1.38	-1.38	-0.847	-0.333	-0.333	-0.841	-0.841	-0.336	-0.336	-0.37	-0.37	-0.408	-1.42	-1.42	-1.27	-1.27
Dividend Paid And Capex Coverage Ratio	0.092	4.2	-9.25	-2.8	-3.4	0.66	-0.229	-0.421	0.787	0.421	0.508	-1.38	-1.38	-0.847	-0.326	-0.333	-0.828	-0.828	-0.331	-0.336	-0.365	-0.37	-0.408	-1.41	-1.41	-1.26	-1.26
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1.68	-	-0.011	-0.006	-0.309	-	-0.102	-	-	-0.006	-0.003	-0.004	-0.004
Price To Free Cash Flows Ratio, P/FCF	-18.6	7.35	-2.81	-3.32	-7.6	-19.4	-10.9	-23	-52.7	-25.1	-28.1	-6.11	-10.5	-4.03	-6.96	-6.3	-3.72	-1.74	-0.77	-0.866	-1.08	-1.11	-1.41	-1.01	-2.07	-4.94	-4.9
Price To Operating Cash Flows Ratio, P/OCF	184	5.6	-3.11	-4.5	-9.84	10	-58.3	-77.5	14.3	34.5	27.1	-10.5	-18.2	-8.8	-27.9	-25.3	-8.15	-3.8	-3.06	-3.44	-4	-4.11	-4.86	-1.73	-3.53	-8.84	-8.78
Price Cash Flow Ratio, P/CF	184	5.6	-3.11	-4.5	-9.84	10	-58.3	-77.5	14.3	34.5	27.1	-10.5	-18.2	-8.8	-27.9	-25.3	-8.15	-3.8	-3.06	-3.44	-4	-4.11	-4.86	-1.73	-3.53	-8.84	-8.78
Enterprise Value Multiple, EV	230	-75.2	-1.93 K	-71.8	-25.5	360	83.9	17.2	-56.4	53.8	146	40.7	47.8	23.9	15.3	14.8	-4.54	19.8	13	14.1	25.1	17.4	208	34.6	20.1	70.9	109
Price Fair Value, P/FV	9.01	9.55	3.67	-1.56	-1.73	-2.01	-2.18	-1.44	-6.24	-17.1	1.9	1.96	10.4	1.78	1.61	1.25	0.727	0.576	0.156	0.214	0.229	0.252	0.271	0.383	0.834	1.18	1.31