First Majestic Silver Corp. logo
First Majestic Silver Corp. AG
$ 20.97 0.9%
report update icon

Quarterly report 2025-Q4
added 05-12-2026

First Majestic Silver Corp. Income Statement 2025-2011 | AG

Brief overview of revenue and earnings at First Majestic Silver Corp.

This overview is based on financial performance over the past five years. Revenue at First Majestic Silver Corp. moved from $364 million in 2020 to $1.3 billion in 2025. The cumulative result was +245.5%, corresponding to roughly 28.1% per year. The annual growth rate indicates an exceptionally strong top-line trend.

Gross profit changed from 170 million dollars to 713 million dollars (+320.8%). Direct costs grew more slowly than revenue and improved the economics of sales. The gross margin was 46.6% at the start and 56.8% at the end. The expansion indicates stronger pricing power or better control of direct costs.

EBITDA changed from 40.4 million dollars to 397 million dollars (+883.9%). Additional revenue translated efficiently into EBITDA. EBITDA margin was 11.1% at the start and 31.6% at the end. Higher profitability strengthens the quality of operating growth.

Over the period, net income shifted from $23.1 million to $211 million (+813.8%). The latest figure was the best within the selected horizon.

Market capitalization changed from 3.9 billion dollars to 10.5 billion dollars (+170.9%). Investors responded cautiously to the improvement in the business.

Summary assessment

The results point to consistent and sustainable progress. The financial profile benefits from positive operating leverage, improving net profitability and improving gross profitability. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.

Annual Income Statement First Majestic Silver Corp.

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

10.5 B 1.65 B 2.2 B 1.54 B 2.48 B 3.87 B 2.03 B 1.12 B 1 B 1.49 B 386 M 727 M 1.24 B 2.07 B 2.18 B

Shares

480 M 296 M 282 M 263 M 245 M 214 M 202 M 184 M 165 M 164 M 129 M 117 M 117 M 113 M 107 M

Historical Prices

21.8 5.58 7.79 5.86 10.1 18.1 10 6.1 6.1 9.58 2.98 6.17 10.4 18.2 20.6

Net Income

211 M -102 M -135 M -114 M -4.92 M 23.1 M -40.5 M -204 M -53.3 M 8.6 M -108 M -61.4 M -38.2 M 88.9 M 104 M

Revenue

1.26 B 561 M 574 M 624 M 584 M 364 M 364 M 301 M 252 M 278 M 219 M 245 M 251 M 247 M 246 M

Cost of Revenue

544 M 345 M 410 M 472 M 366 M 194 M 232 M 219 M 159 M 149 M - - - - -

Gross Profit

- - - - - - - - 93 M 129 M 83.8 M 90.6 M 136 M 167 M 179 M

Operating Income

397 M -3.76 M -179 M -39.2 M 49.2 M 40.4 M -32 M -249 M -71 M 28.2 M - - - - -

EBITDA

397 M -3.76 M -179 M -39.2 M 49.2 M 40.4 M -32 M -249 M 7.08 M 105 M -45.4 M -20 M 73.7 M 133 M 156 M

Operating Expenses

- - - - - 57.1 M 45.1 M 30.3 M 26.7 M 23 M 22.8 M 27.5 M 39.9 M 32.9 M 38.3 M

General and Administrative Expenses

50.4 M 39.6 M 38.7 M 36.4 M 27.1 M 31.2 M 33.5 M 27.9 M 24.8 M 21.4 M 21.1 M 26 M 38.8 M 31.8 M 21.6 M

All numbers in USD currency

Quarterly Income Statement First Majestic Silver Corp.

2025-Q4 2024-Q4 2023-Q4 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

480 M 296 M 282 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Net Income

211 M -102 M -135 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue

1.26 B 561 M 574 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

544 M 345 M 410 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

397 M -3.76 M -179 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

EBITDA

397 M -3.76 M -179 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

50.4 M 39.6 M 38.7 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company First Majestic Silver Corp. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Silver industry

Issuer Price % 24h Market Cap Country
Fortuna Silver Mines Fortuna Silver Mines
FSM
$ 12.31 3.26 % $ 3.78 B canadaCanada
Avino Silver & Gold Mines Ltd. Avino Silver & Gold Mines Ltd.
ASM
$ 7.33 2.53 % $ 987 B canadaCanada
Endeavour Silver Corp. Endeavour Silver Corp.
EXK
$ 11.12 3.05 % $ 3.15 B canadaCanada
MAG Silver Corp. MAG Silver Corp.
MAG
- - $ 1.03 B canadaCanada
Pan American Silver Corp. Pan American Silver Corp.
PAAS
$ 51.34 2.06 % $ 19.6 B canadaCanada
Silvercorp Metals Silvercorp Metals
SVM
$ 12.48 2.58 % $ 2.55 B canadaCanada