
Builders FirstSource Income Statement 2025-2008 | BLDR
Brief overview of income trends at Builders FirstSource
The figures are compared over a five-year interval. The revenue attributed to Builders FirstSource moved from 8.6 billion dollars to 15.2 billion dollars between the two endpoints. The five-year change reached +77.5%, while CAGR stood at 12.2%. Top-line growth remained consistently strong over the period.
At the gross-profit level, the result moved from 2.2 billion dollars to 4.6 billion dollars, a change of +107.7%. Revenue outpaced cost of revenue, allowing more sales to flow into gross profit. Gross margin moved from 26% to 30.4%. Improving gross profitability strengthens the quality of revenue growth.
EBITDA was $660 million at the beginning and $1.4 billion at the end of the period (+108.6%). Operating profitability strengthened faster than the scale of sales. Comparing the endpoints gives EBITDA margins of 7.7% and 9.1%. EBITDA as a share of revenue remained steady.
The five-year change in net income was +38.8%: from 314 million dollars to 435 million dollars. Net income did not provide a strong directional signal.
Over the period, capitalization shifted from $5 billion to $12.8 billion (+153.2%). The market value rose well beyond the pace of financial improvement.
Summary assessment
Most key measures improved without a pronounced weak signal. Key strengths include a stronger final result, an improving EBITDA margin and a stronger gross margin. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Builders FirstSource
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
12.8 B | 17 B | 24.2 B | 13.8 B | 15 B | 5.05 B | 3.02 B | 1.49 B | 2.42 B | 1.2 B | 829 M | 580 M | 781 M | 598 M | 239 M | 290 M | - | - |
Shares |
111 M | 118 M | 128 M | 162 M | 202 M | 117 M | 116 M | 115 M | 113 M | 111 M | 103 M | 98 M | 96.4 M | 95.5 M | 95 M | 91.7 M | - | - |
Historical Prices |
115 | 144 | 189 | 85 | 74.4 | 43.3 | 22.7 | 13.9 | 19.2 | 12.9 | 7.93 | 6.03 | 8.61 | 6.05 | 3.06 | 3.16 | 3.73 | 5.98 |
Net Income |
435 M | 1.08 B | 1.54 B | 2.75 B | 1.73 B | 314 M | 222 M | 205 M | 38.8 M | 144 M | -22.8 M | 18.2 M | -42.7 M | -56.9 M | -65 M | -95.5 M | -61.9 M | - |
Revenue |
15.2 B | 16.4 B | 17.1 B | 22.7 B | 19.9 B | 8.56 B | 7.28 B | 7.72 B | 7.03 B | 6.37 B | 3.56 B | 1.6 B | 1.49 B | 1.07 B | 779 M | - | - | - |
Cost of Revenue |
10.6 B | 11 B | 11.1 B | 15 B | 14 B | 6.34 B | 5.3 B | 5.8 B | 5.31 B | 4.77 B | 2.66 B | 1.25 B | 1.17 B | 856 M | 621 M | 569 M | 535 M | - |
Gross Profit |
4.62 B | 5.38 B | 6.01 B | 7.74 B | 5.85 B | 2.22 B | 1.98 B | 1.92 B | 1.73 B | 1.6 B | 901 M | 357 M | 320 M | 215 M | 158 M | 132 M | 142 M | - |
Operating Income |
786 M | 1.6 B | 2.18 B | 3.77 B | 2.39 B | 544 M | 392 M | 369 M | 285 M | 236 M | 90.8 M | 49.6 M | 48 M | -8.7 M | -37.5 M | -63.7 M | -60.7 M | - |
Interest Expense |
- | - | - | - | - | - | - | - | 193 M | 215 M | 109 M | 30.3 M | 89.6 M | 45.1 M | 24.9 M | 31.7 M | 27 M | - |
EBITDA |
1.38 B | 2.16 B | 2.73 B | 4.27 B | 2.93 B | 660 M | 492 M | 467 M | 378 M | 346 M | 149 M | 60 M | 57.3 M | 3.42 M | -23.4 M | -48.8 M | -60.7 M | - |
Operating Expenses |
- | - | - | - | - | - | 1.58 B | 1.55 B | 1.44 B | 1.36 B | 811 M | 307 M | 272 M | 222 M | 195 M | - | - | - |
General and Administrative Expenses |
3.83 B | 3.79 B | 3.84 B | 3.97 B | 3.46 B | 1.68 B | 1.58 B | 1.55 B | 1.44 B | 1.36 B | 811 M | 307 M | 272 M | 222 M | 195 M | 194 M | 201 M | - |
All numbers in USD currency
Quarterly Income Statement Builders FirstSource
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
108 M | 110 M | 111 M | 111 M | 114 M | 114 M | 116 M | 119 M | 122 M | 122 M | 125 M | 127 M | 137 M | 139 M | 155 M | 170 M | 177 M | 180 M | 204 M | 207 M | 207 M | 117 M | 117 M | 117 M | 116 M | 116 M | 116 M | 116 M | 115 M | 115 M | 115 M | 115 M | 114 M | 114 M | 113 M | 112 M | 112 M | 112 M | 111 M | 110 M | 110 M | 110 M | 106 M | 99.2 M | 98.2 M | 98.2 M | 98.1 M | 98 M | 97.6 M | 97.9 M | 97.2 M | 96.3 M | 96 M | 96.9 M | 95.5 M | 96.9 M | 96.9 M | 96.8 M | 96.8 M | 96.8 M | 96.8 M |
Net Income |
-3.9 M | -47.4 M | 122 M | 185 M | 96.3 M | - | 285 M | 344 M | 259 M | - | 451 M | 405 M | 334 M | - | 738 M | 987 M | 640 M | - | 613 M | 497 M | 173 M | 140 M | 85.9 M | 78.9 M | 8.77 M | 41.4 M | 78.1 M | 66.6 M | 35.7 M | 52 M | 73.3 M | 56.6 M | 23.2 M | -42.7 M | 39.8 M | 37.9 M | 3.82 M | 6.41 M | 125 M | 29.4 M | -17 M | -10.6 M | -8.76 M | 3.58 M | -7.07 M | 2.42 M | 8.5 M | 10.6 M | -3.38 M | 4.53 M | 12.8 M | -48.2 M | -11.8 M | -12 M | -13.6 M | -12.1 M | -19.2 M | -16.7 M | -11.6 M | -15.5 M | -21.2 M |
Revenue |
3.86 B | 3.29 B | 3.94 B | 4.23 B | 3.66 B | - | 4.23 B | 4.46 B | 3.89 B | - | 4.53 B | 4.53 B | 3.88 B | - | 5.76 B | 6.93 B | 5.68 B | - | 5.51 B | 5.58 B | 4.17 B | 2.53 B | 2.3 B | 1.95 B | 1.79 B | 1.76 B | 1.98 B | 1.9 B | 1.63 B | 1.82 B | 2.12 B | 2.09 B | 1.7 B | 1.78 B | 1.88 B | 1.84 B | 1.53 B | 1.55 B | 1.75 B | 1.68 B | 1.4 B | 1.46 B | 1.46 B | 1.46 B | 371 M | 397 M | 435 M | 427 M | 346 M | 369 M | 403 M | 398 M | 320 M | 288 M | 292 M | 272 M | 219 M | 193 M | 217 M | 206 M | 163 M |
Cost of Revenue |
2.78 B | 2.36 B | 2.74 B | 2.94 B | 2.54 B | - | 2.85 B | 2.99 B | 2.59 B | - | 2.95 B | 2.93 B | 2.51 B | - | 3.75 B | 4.51 B | 3.85 B | - | 3.8 B | 3.99 B | 3.1 B | - | 1.72 B | 1.43 B | 1.32 B | - | 1.44 B | 1.39 B | 1.19 B | - | 1.6 B | 1.59 B | 1.29 B | - | 1.42 B | 1.38 B | 1.16 B | - | 1.31 B | 1.26 B | 1.05 B | - | 951 M | 351 M | 287 M | - | 337 M | 333 M | 271 M | - | 310 M | 316 M | 257 M | - | 234 M | 218 M | 174 M | - | 173 M | 164 M | 131 M |
Gross Profit |
1.09 B | 929 M | 1.2 B | 1.3 B | 1.12 B | - | 1.39 B | 1.46 B | 1.3 B | - | 1.58 B | 1.59 B | 1.37 B | - | 2.01 B | 2.41 B | 1.83 B | - | 1.71 B | 1.58 B | 1.07 B | 669 M | 571 M | 517 M | 465 M | 477 M | 541 M | 517 M | 442 M | 493 M | 523 M | 496 M | 411 M | 431 M | 459 M | 461 M | 376 M | 392 M | 437 M | 418 M | 350 M | 382 M | 325 M | 111 M | 83.7 M | 90.6 M | 97.6 M | 93.8 M | 74.9 M | 82.8 M | 92.5 M | 82.2 M | 62.3 M | 58.1 M | 57.7 M | 53.7 M | 45.1 M | 39.3 M | 44.4 M | 42.8 M | 31.4 M |
Operating Income |
129 M | 16.5 M | 229 M | 311 M | 184 M | - | 428 M | 489 M | 374 M | - | 642 M | 577 M | 467 M | - | 1.01 B | 1.37 B | 864 M | - | 837 M | 680 M | 248 M | - | 140 M | 129 M | 60.9 M | - | 130 M | 116 M | 71.9 M | - | 122 M | 105 M | 52.1 M | - | 88.7 M | 91.3 M | 40.3 M | - | 86.3 M | 76.4 M | 22.8 M | - | 38.2 M | 16 M | 733 K | - | 15.6 M | 17.4 M | 5.43 M | - | 20.3 M | 13.2 M | 1.21 M | - | -1.63 M | -1.37 M | -5.84 M | - | -5.88 M | -8.04 M | -15.3 M |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 29 M | 26.7 M | - | 33.8 M | 33.7 M | 36.2 M | - | 92.3 M | 42.8 M | 35.2 M | - | 46 M | 12.6 M | 7.61 M | - | 6.39 M | 6.5 M | 8.83 M | - | 7.52 M | 61.1 M | 12.5 M | - | 10.6 M | 10.5 M | 13.1 M | - | 5.32 M | 5.66 M | 5.88 M |
EBITDA |
427 M | 165 M | 669 M | 385 M | 329 M | - | 504 M | 570 M | 514 M | - | 725 M | 662 M | 604 M | - | 1.09 B | 1.44 B | 976 M | - | 1.24 B | 727 M | 382 M | - | 169 M | 158 M | 90.3 M | - | 154 M | 139 M | 95.5 M | - | 147 M | 129 M | 75 M | - | 112 M | 116 M | 63.9 M | - | 112 M | 107 M | 22.8 M | - | 62.1 M | 19.6 M | 3.88 M | - | 18 M | 19.4 M | 7.42 M | - | 20.4 M | 13.2 M | 1.21 M | - | -1.63 M | -1.37 M | -5.84 M | - | -5.88 M | -8.04 M | -15.3 M |
General and Administrative Expenses |
958 M | 912 M | 971 M | 988 M | 931 M | - | 958 M | 973 M | 926 M | - | 939 M | 1.02 B | 904 M | - | 1 B | 1.05 B | 969 M | - | 875 M | 903 M | 822 M | - | 431 M | 388 M | 404 M | - | 412 M | 402 M | 370 M | - | 401 M | 392 M | 359 M | - | 371 M | 369 M | 336 M | - | 351 M | 342 M | 327 M | - | 287 M | 94.7 M | 83 M | - | 82.1 M | 76.4 M | 69.3 M | - | 72.3 M | 69 M | 61.1 M | - | 58.6 M | 55 M | 50.8 M | - | 50.2 M | 49 M | 46.7 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Builders FirstSource (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.