Cocrystal Pharma logo
Cocrystal Pharma COCP
$ 2.19 6.22%

Quarterly report 2024-Q3
added 11-13-2024

report update icon

Cocrystal Pharma Balance Sheet 2011-2024 | COCP

Annual Balance Sheet Cocrystal Pharma

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-24.5 M -36.9 M -58.5 M -32.4 M -6.6 M -2.39 M 259 K -3.64 M -9.28 M -3.97 M -589 K 4.49 M 2.88 M

Long Term Debt

1.61 M 57 K 7 K - - - 1.01 M - - - - 2.89 M 3.04 M

Long Term Debt Current

240 K 233 K 209 K 178 K 177 K - - - - - - 182 K 261 K

Total Non Current Liabilities

1.61 M 57 K 298 K 379 K 537 K 117 K 14.6 M 20.5 M 49.9 M 243 M - 2.89 M 3.04 M

Total Current Liabilities

3.26 M 1.22 M 1.54 M 1.36 M 2.29 M 1.56 M 1.41 M 2.04 M 6.7 M 9.16 M 12.5 M 7.93 M 7.28 M

Total Liabilities

4.88 M 1.27 M 1.84 M 1.74 M 2.82 M 1.67 M 16 M 22.6 M 56.6 M 253 M 12.5 M 10.8 M 10.3 M

Deferred Revenue

- - - - - - - - - - - - -

Retained Earnings

-316 M -298 M -259 M -245 M -235 M -187 M -138 M -137 M -62.6 M -12.4 M -33.7 M -14.1 M -6.16 M

Total Assets

31.3 M 40.8 M 79.4 M 54.2 M 28.5 M 68.6 M 121 M 125 M 224 M 259 M 6.46 M 7.24 M 7.55 M

Cash and Cash Equivalents

26.4 M 37.1 M 58.7 M 33 M 7.42 M 2.72 M 748 K 3.64 M 9.28 M 3.97 M 1.03 M 8.1 K 416 K

Book Value

26.4 M 39.6 M 77.5 M 52.5 M 25.7 M 66.9 M 105 M 102 M 168 M 6.65 M -6.03 M -3.58 M -2.77 M

Total Shareholders Equity

26.4 M 39.6 M 77.5 M 52.5 M 25.7 M 66.9 M 105 M 102 M 168 M 6.65 M -8.83 M -3.58 M -2.77 M

All numbers in USD currency

Quarterly Balance Sheet Cocrystal Pharma

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

1.58 M 1.53 M 1.58 M 1.61 M - 10 K 27 K 57 K 119 K 177 K 234 K 7 K 14 K 21 K 28 K 34 K 34 K 34 K 34 K 14 K 14 K 14 K 14 K 117 K 117 K 117 K 117 K 1.01 M 1.01 M 1.01 M 1.01 M - - - - 49.9 M - - - 65.3 M - - - - - - - - - - - - - - -

Total Non Current Liabilities

- 1.53 M 1.58 M 1.61 M - - 27 K 57 K 119 K 177 K 234 K 298 K 358 K 290 K 336 K 379 K 379 K 379 K 379 K 537 K 537 K 537 K 537 K 117 K 117 K 117 K 117 K 14.6 M 14.6 M 14.6 M 14.6 M 20.5 M 20.5 M 20.5 M 20.5 M 49.9 M 49.9 M 49.9 M 49.9 M 65.3 M 7.24 M 65.3 M 65.3 M 23 K - 23 K 23 K - - - - - - - -

Total Liabilities

3.53 M 4.18 M 3.96 M 4.88 M 1.92 M 1.6 M 3.17 M 1.27 M 1.74 M 2.99 M 1.79 M 1.84 M 1.59 M 2.67 M 1.79 M 1.74 M 1.74 M 1.74 M 1.74 M 2.82 M 2.82 M 2.82 M 2.82 M 1.67 M 1.67 M 1.67 M 1.67 M 16 M 16 M 16 M 16 M 22.6 M 22.6 M 22.6 M 22.6 M 56.6 M 56.6 M 56.6 M 56.6 M 74.4 M 74.4 M 74.4 M 74.4 M 386 K 386 K 386 K 386 K - - - - - - - -

Deferred Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-330 M -325 M -320 M -316 M -311 M -307 M -303 M -298 M -293 M -288 M -263 M -259 M -255 M -251 M -248 M -245 M -245 M -245 M -245 M -235 M -235 M -235 M -235 M -187 M -187 M -187 M -187 M -138 M -138 M -138 M -138 M -137 M -137 M -137 M -137 M -62.6 M -62.6 M -62.6 M -62.6 M -12.4 M -12.4 M -12.4 M -12.4 M -12.3 M -12.3 M -12.3 M -15.6 M -14.1 M -14.1 M -14.1 M -14.1 M -6.16 M -6.16 M -6.16 M -6.16 M

Total Assets

16.2 M 21.6 M 26.5 M 31.3 M 32.6 M 36.3 M 37.8 M 40.8 M 45.6 M 52.4 M 75.4 M 79.4 M 82.6 M 87.4 M 53.9 M 54.2 M 54.2 M 54.2 M 54.2 M 28.5 M 28.5 M 28.5 M 28.5 M 68.6 M 68.6 M 68.6 M 68.6 M 121 M 121 M 121 M 121 M 125 M 125 M 125 M 125 M 224 M 224 M 224 M 224 M 259 M 259 M 259 M 259 M 1.66 M 1.66 M 1.66 M 1.66 M 7.24 M 7.24 M 7.24 M 7.24 M 7.55 M 7.55 M 7.55 M 7.55 M

Cash and Cash Equivalents

13 M 18.1 M 21.8 M 26.4 M 29.7 M 32.4 M 34 M 37.1 M 42.1 M 51 M 54.8 M 58.7 M 61.6 M 67.1 M 33.3 M 33 M 33 M 33 M 33 M 7.42 M 7.42 M 7.42 M 7.42 M 2.72 M 2.72 M 6.84 M 1.25 M 748 K 1.34 M 3.45 M 748 K 3.6 M 3.64 M 3.64 M 3.64 M 9.28 M 9.28 M 9.28 M 9.28 M 3.97 M 3.97 M 3.97 M 3.97 M 1.03 M 1.03 M 1.03 M 1.03 M 4.72 M 62.3 K 62.3 K 62.3 K 35.4 K 416 K 416 K 416 K

Book Value

12.7 M 17.4 M 22.6 M 26.4 M 30.7 M 34.7 M 34.7 M 39.6 M 43.9 M 49.4 M 73.6 M 77.5 M 81 M 84.7 M 52.1 M 52.5 M 52.5 M 52.5 M 52.5 M 25.7 M 25.7 M 25.7 M 25.7 M 66.9 M 66.9 M 66.9 M 66.9 M 105 M 105 M 105 M 105 M 102 M 102 M 102 M 102 M 168 M 168 M 168 M 168 M 185 M 185 M 185 M 185 M 1.28 M 1.28 M 1.28 M 1.28 M 7.24 M 7.24 M 7.24 M 7.24 M 7.55 M 7.55 M 7.55 M 7.55 M

Total Shareholders Equity

12.7 M 17.4 M 22.6 M 26.4 M 30.7 M 34.7 M 34.7 M 39.6 M 49.9 M 49.4 M 73.6 M 77.5 M 81 M 84.7 M 52.1 M 52.5 M 52.5 M 52.5 M 52.5 M 25.7 M 25.7 M 25.7 M 25.7 M 66.9 M 66.9 M 66.9 M 66.9 M 105 M 105 M 105 M 105 M 102 M 102 M 102 M 102 M 168 M 168 M 168 M 168 M 6.65 M 6.65 M 6.65 M 6.65 M -8.83 M -8.83 M -8.83 M -8.83 M -5.01 M -3.58 M -3.58 M -3.58 M -2.77 M -2.77 M -2.77 M -2.77 M

All numbers in USD currency