
CoreSite Realty Corporation Balance Sheet 2020-2011 | COR
Brief overview of CoreSite Realty Corporation's balance sheet structure
The review uses the five latest available annual reports between 2016 and 2020.
Assets advanced +50% to $2.2 billion from $1.5 billion; annual growth near 10.7% reflects a fast increase in scale.
Asset growth of +50% came with a +146.3% rise in liabilities. Financial leverage became more prominent.
The balance sheet carries negative retained earnings of -$471.9 million. The figure may result from accumulated losses or an active capital return policy.
What the balance sheet shows
The balance sheet gives no single signal for CoreSite Realty Corporation: some indicators are sound, while leverage or capitalization needs attention.
Annual Balance Sheet CoreSite Realty Corporation
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
3.43 B | 1.66 B | 1.33 B | 934 M | 686 M | 384 M | 308 M | 227 M | 51.6 M | 115 M |
Long Term Debt |
1.72 B | 1.48 B | 1.13 B | 940 M | 690 M | 391 M | 318 M | 232 M | 59.8 M | 122 M |
Total Non Current Liabilities |
1.96 B | 1.7 B | 1.37 B | 988 M | 740 M | 432 M | 352 M | 260 M | 83.9 M | 146 M |
Total Current Liabilities |
143 M | 186 M | 145 M | 126 M | 114 M | 104 M | 64.8 M | 67.8 M | 50.6 M | 42.4 M |
Total Liabilities |
2.1 B | 1.89 B | 1.52 B | 1.11 B | 854 M | 536 M | 417 M | 328 M | 135 M | 188 M |
Deferred Revenue |
53.1 M | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-472 M | -349 M | -247 M | -178 M | -118 M | -88.9 M | -67.5 M | -50.3 M | -36 M | -23.5 M |
Total Assets |
2.18 B | 2.1 B | 1.85 B | 1.53 B | 1.45 B | 1.16 B | 1.08 B | 1.02 B | 845 M | 808 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of CoreSite Realty Corporation, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Reit office
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Mack-Cali Realty Corporation
CLI
|
- | 0.29 % | $ 1.55 B | ||
|
Equity Commonwealth
EQC
|
- | - | $ 172 M | ||
|
Easterly Government Properties
DEA
|
$ 24.31 | 0.41 % | $ 1.09 B | ||
|
City Office REIT
CIO
|
$ 6.99 | -0.14 % | $ 281 M | ||
|
Alexandria Real Estate Equities
ARE
|
$ 52.65 | 0.03 % | $ 8.97 B | ||
|
Boston Properties
BXP
|
$ 67.69 | 0.23 % | $ 10.7 B | ||
|
Cousins Properties Incorporated
CUZ
|
$ 29.11 | 0.02 % | $ 4.89 B | ||
|
Douglas Emmett
DEI
|
$ 11.42 | 1.24 % | $ 1.91 B | ||
|
Franklin Street Properties Corp.
FSP
|
$ 0.4 | 0.92 % | $ 41.5 M | ||
|
Global Net Lease
GNL
|
$ 9.12 | 0.27 % | $ 2.04 B | ||
|
Highwoods Properties
HIW
|
$ 31.19 | 0.56 % | $ 3.38 B | ||
|
Hudson Pacific Properties
HPP
|
$ 12.61 | 0.16 % | $ 563 M | ||
|
JBG SMITH Properties
JBGS
|
$ 11.7 | 0.77 % | $ 788 M | ||
|
Kilroy Realty Corporation
KRC
|
$ 37.14 | 0.46 % | $ 4.39 B | ||
|
Paramount Group
PGRE
|
- | - | $ 1.43 B | ||
|
SL Green Realty Corp.
SLG
|
$ 55.56 | 1.22 % | $ 3.91 B |