MarketCap
Facebook
X
Telegram
City Office REIT Balance Sheet 2024-2011 | CIO
Brief balance sheet overview of City Office REIT
This overview follows the five latest available annual observations between 2020 and 2024.
Over the period, assets gained +25.8%, moving from $1.2 billion to $1.5 billion. CAGR near 5.9% shows consistent growth.
Growth in the asset base was not matched by liabilities: +25.8% versus -2.5%. The balance sheet moved in a more conservative direction.
Equity accounts for 50.4% of assets. Against the initial 36.1%, the capital position looks resilient.
The net-debt-to-equity ratio is 0.86x. Borrowed funding is already a meaningful part of the structure.
Cash accounts for 1.3% of assets versus 2.2% initially. The change indicates the degree of financial flexibility.
By the end of the period, accumulated earnings were $179.8 million; the change from the start was +204%.
Balance sheet takeaway
The indicators point to a strong balance sheet position for City Office REIT: funding is balanced and liability risks appear controlled.
Annual Balance Sheet City Office REIT
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
628 M | 639 M | 662 M | 632 M | 577 M | 537 M | 629 M | 477 M | 356 M | 337 M | 155 M | 103 M | 50.1 M | 25.5 M |
Long Term Debt |
647 M | 670 M | 690 M | 654 M | 602 M | 607 M | 498 M | 456 M | 318 M | 345 M | 190 M | 110 M | 53.3 M | 26.9 M |
Total Non Current Liabilities |
- | - | - | - | - | 651 M | 518 M | 475 M | 332 M | 357 M | 203 M | 113 M | 54.4 M | 27.6 M |
Total Liabilities |
721 M | 739 M | 771 M | 731 M | 739 M | 679 M | 702 M | 537 M | 405 M | 370 M | 210 M | 116 M | 55 M | 27.9 M |
Retained Earnings |
180 M | 221 M | 252 M | 276 M | -173 M | -142 M | -92.1 M | -87 M | -53.6 M | -29.6 M | -11.3 M | - | - | - |
Total Assets |
1.46 B | 1.51 B | 1.57 B | 1.6 B | 1.16 B | 1.23 B | 1.1 B | 896 M | 661 M | 444 M | 302 M | 144 M | 61 M | 46.4 M |
Cash and Cash Equivalents |
18.9 M | 30.1 M | 28.2 M | 21.3 M | 25.3 M | 70.1 M | 16.1 M | 12.3 M | 13.7 M | 8.14 M | 34.9 M | - | - | - |
Book Value |
735 M | 773 M | 803 M | 871 M | 418 M | 549 M | 398 M | 360 M | 256 M | 73.7 M | 91.2 M | 27.7 M | 6.01 M | 18.5 M |
Total Shareholders Equity |
734 M | 772 M | 803 M | 871 M | 418 M | 548 M | 397 M | 360 M | 254 M | 65.8 M | 80.1 M | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet City Office REIT
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
398 M | 647 M | 646 M | 647 M | 648 M | 649 M | 668 M | 670 M | - | 678 M | 708 M | 690 M | 676 M | - | 662 M | 654 M | 603 M | 613 M | 573 M | 677 M | 677 M | 677 M | 677 M | 607 M | 607 M | 607 M | 607 M | 645 M | 645 M | 480 M | 645 M | 490 M | 490 M | 490 M | 490 M | 370 M | 370 M | 370 M | 370 M | 341 M | 341 M | 341 M | 341 M | 190 M | 190 M | 190 M | 190 M | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
457 M | 713 M | 710 M | 721 M | 728 M | 721 M | 738 M | 739 M | - | 749 M | 784 M | 771 M | 760 M | - | 745 M | 731 M | 706 M | 675 M | 629 M | 739 M | 739 M | 739 M | 739 M | 679 M | 679 M | 679 M | 679 M | 702 M | 702 M | 521 M | 702 M | 537 M | 537 M | 537 M | 537 M | 405 M | 405 M | 405 M | 405 M | 366 M | 366 M | 366 M | 366 M | 210 M | 210 M | 210 M | 210 M | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
55.2 M | 60.9 M | 172 M | 180 M | 196 M | 205 M | 215 M | 221 M | - | 236 M | 242 M | 252 M | 274 M | - | 289 M | 276 M | -147 M | -139 M | -133 M | -173 M | -173 M | -173 M | -173 M | -142 M | -142 M | -142 M | -142 M | -92.1 M | -92.1 M | -61.6 M | -92.1 M | -87 M | -87 M | -87 M | -87 M | -53.6 M | -53.6 M | -53.6 M | -53.6 M | -29.6 M | -29.6 M | -29.6 M | -29.6 M | -11.3 M | -11.3 M | -11.3 M | -11.3 M | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
1.07 B | 1.33 B | 1.44 B | 1.46 B | 1.48 B | 1.48 B | 1.51 B | 1.51 B | - | 1.54 B | 1.58 B | 1.57 B | 1.58 B | - | 1.63 B | 1.6 B | 1.15 B | 1.13 B | 1.09 B | 1.16 B | 1.16 B | 1.16 B | 1.16 B | 1.23 B | 1.23 B | 1.23 B | 1.23 B | 1.1 B | 1.1 B | 907 M | 1.1 B | 896 M | 896 M | 896 M | 896 M | 661 M | 661 M | 661 M | 661 M | 440 M | 440 M | 440 M | 440 M | 302 M | 302 M | 302 M | 302 M | 1 K | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
21.3 M | 18.3 M | 22 M | 18.9 M | 25.9 M | 28 M | 29.5 M | 30.1 M | 36.7 M | 38.4 M | 35.9 M | 28.2 M | 22 M | 26.4 M | 26.7 M | 21.3 M | 17.7 M | 13.4 M | 14.9 M | 25.3 M | 25.3 M | 25.3 M | 25.3 M | 70.1 M | 70.1 M | 70.1 M | 70.1 M | 16.1 M | 16.1 M | 14.7 M | 16.1 M | 12.3 M | 12.3 M | 12.3 M | 12.3 M | 13.7 M | 13.7 M | 13.7 M | 13.7 M | 8.14 M | 8.14 M | 8.14 M | 8.14 M | 34.9 M | 34.9 M | 34.9 M | 34.9 M | 7.13 M | 7.13 M | 7.13 M | 1 K | - | - | - | - | - | - | - | - |
Book Value |
610 M | 615 M | 727 M | 735 M | 748 M | 759 M | 768 M | 773 M | - | 789 M | 792 M | 803 M | 824 M | - | 887 M | 871 M | 447 M | 453 M | 460 M | 418 M | 418 M | 418 M | 418 M | 549 M | 549 M | 549 M | 549 M | 398 M | 398 M | 386 M | 398 M | 360 M | 360 M | 360 M | 360 M | 256 M | 256 M | 256 M | 256 M | 73.7 M | 73.7 M | 73.7 M | 73.7 M | 91.2 M | 91.2 M | 91.2 M | 91.2 M | 1 K | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
610 M | 615 M | 726 M | 734 M | 748 M | 759 M | 768 M | 772 M | 784 M | 789 M | 792 M | 803 M | 824 M | 876 M | 887 M | 870 M | 447 M | 453 M | 460 M | 417 M | 417 M | 417 M | 417 M | 548 M | 548 M | 548 M | 548 M | 397 M | 397 M | 386 M | 397 M | 360 M | 360 M | 360 M | 360 M | 254 M | 254 M | 254 M | 254 M | 65.8 M | 65.8 M | 65.8 M | 65.8 M | 80.1 M | 80.1 M | 80.1 M | 80.1 M | 1 K | - | 27.7 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of City Office REIT, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Reit office
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Mack-Cali Realty Corporation
CLI
|
- | 0.29 % | $ 1.55 B |  USA |
 |
Equity Commonwealth
EQC
|
- | - | $ 172 M | USA |
 |
Easterly Government Properties
DEA
|
$ 24.31 | 0.41 % | $ 1.09 B | USA |
 |
Alexandria Real Estate Equities
ARE
|
$ 52.65 | 0.03 % | $ 8.97 B | USA |
 |
CoreSite Realty Corporation
COR
|
$ 330.95 | 0.26 % | $ 14 B | USA |
 |
Boston Properties
BXP
|
$ 67.69 | 0.23 % | $ 10.7 B | USA |
 |
Cousins Properties Incorporated
CUZ
|
$ 29.11 | 0.02 % | $ 4.89 B | USA |
 |
Douglas Emmett
DEI
|
$ 11.42 | 1.24 % | $ 1.91 B | USA |
 |
Franklin Street Properties Corp.
FSP
|
$ 0.4 | 0.92 % | $ 41.5 M | USA |
 |
Global Net Lease
GNL
|
$ 9.12 | 0.27 % | $ 2.04 B | USA |
 |
Highwoods Properties
HIW
|
$ 31.19 | 0.56 % | $ 3.38 B | USA |
 |
Hudson Pacific Properties
HPP
|
$ 12.61 | 0.16 % | $ 563 M | USA |
 |
JBG SMITH Properties
JBGS
|
$ 11.7 | 0.77 % | $ 788 M | USA |
 |
Kilroy Realty Corporation
KRC
|
$ 37.14 | 0.46 % | $ 4.39 B | USA |
 |
Paramount Group
PGRE
|
- | - | $ 1.43 B | USA |
 |
SL Green Realty Corp.
SLG
|
$ 55.56 | 1.22 % | $ 3.91 B | USA |