CoreCivic CXW
$ 21.84
1.72%
Quarterly report 2024-Q3
added 11-07-2024
CoreCivic Financial Statements 2011-2024 | CXW
Annual Financial Statements CoreCivic
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.63 B | 1.23 B | 1.2 B | 783 M | 1.95 B | 2.32 B | 2.69 B | 3.41 B | 3.37 B | 4.57 B | 3.71 B | 3.75 B | 2.45 B |
Shares |
114 M | 118 M | 120 M | 120 M | 119 M | 119 M | 118 M | 117 M | 117 M | 116 M | 110 M | 99.5 M | 105 M |
Historical Prices |
14.3 | 10.4 | 9.97 | 6.55 | 16.3 | 15.2 | 17.8 | 18.2 | 18 | 22.9 | 18.8 | 16.6 | 9.39 |
Net Income |
67.6 M | 122 M | -51.9 M | 54.2 M | 189 M | 159 M | 178 M | 220 M | 222 M | 195 M | 301 M | 157 M | 163 M |
Revenue |
1.9 B | 1.85 B | 1.86 B | 1.91 B | 1.98 B | 1.84 B | 1.77 B | 1.85 B | 1.79 B | 1.65 B | 1.69 B | 1.76 B | 1.74 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 558 M | 521 M | 516 M | 574 M | 537 M | 491 M | 474 M | 508 M | 532 M |
Operating Income |
- | - | - | - | 282 M | 249 M | 260 M | 296 M | 281 M | 240 M | 251 M | 305 M | 332 M |
Interest Expense |
73 M | 85 M | 85.5 M | 83.3 M | 84.4 M | -156 K | 90 K | -489 K | 58 K | 1.2 M | 45.1 M | 58.4 M | 72.9 M |
EBITDA |
127 M | 128 M | 135 M | 151 M | 431 M | 414 M | 408 M | 467 M | 433 M | 384 M | 370 M | 419 M | 441 M |
Operating Expenses |
- | - | - | - | 272 M | 263 M | 255 M | 274 M | 255 M | 220 M | 216 M | 203 M | 200 M |
General and Administrative Expenses |
136 M | 128 M | 136 M | 124 M | 127 M | 107 M | 108 M | 107 M | 104 M | 106 M | 104 M | 88.9 M | 91.2 M |
All numbers in USD currency
Quarterly Income Statement CoreCivic
2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
110 K | 111 K | 113 M | 114 K | 114 K | 115 M | 115 M | 117 M | 121 M | 121 M | 120 M | 120 M | 120 M | 120 M | 120 M | 120 M | 120 M | 119 M | 119 M | 119 M | 119 M | 119 M | 119 M | 119 M | 119 M | 118 M | 118 M | 118 M | 118 M | 118 M | 118 M | 117 M | 117 M | 117 M | 117 M | 117 M | 117 M | 117 M | 117 M | 117 M | 117 M | 117 M | 116 M | 116 M | 116 M | 116 M | 100 M | 100 M | 100 M | 100 M | 99.5 M | 99.5 M | 99.5 M | 99.5 M |
Net Income |
21.1 M | 19 M | - | 13.9 M | 14.8 M | 12.4 M | - | 68.3 M | 10.6 M | 19 M | - | 30 M | 15.6 M | -126 M | - | 26.7 M | 22.2 M | 32.1 M | 42 M | 49 M | 48.6 M | 49.3 M | 41.2 M | 41 M | 39.2 M | 37.8 M | 41.3 M | 41.2 M | 45.5 M | 50 M | 60.7 M | 55.3 M | 57.6 M | 46.3 M | 48.6 M | 50.7 M | 65.3 M | 57.3 M | 30 M | 57.5 M | 55.7 M | 51.7 M | 47.5 M | 51.8 M | 20.4 M | 181 M | 45.4 M | 42.3 M | 37.3 M | 31.7 M | 40.5 M | 39.2 M | 42.4 M | 40.3 M |
Revenue |
492 M | 490 M | - | 484 M | 464 M | 458 M | - | 464 M | 457 M | 453 M | - | 471 M | 465 M | 455 M | - | 468 M | 473 M | 491 M | 498 M | 509 M | 490 M | 484 M | 482 M | 463 M | 450 M | 441 M | 441 M | 443 M | 436 M | 446 M | - | - | 453 M | 438 M | - | 450 M | 450 M | 417 M | - | 399 M | 400 M | 399 M | - | 420 M | 424 M | 416 M | 437 M | 445 M | 443 M | 435 M | 437 M | 432 M | 430 M | 425 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6.54 M | - | 45.2 M | 39.2 M | 59 M | 66.3 M | 71.1 M | 71 M | 73.3 M | 64.6 M | 64.4 M | 61.7 M | 58.7 M | 65.3 M | 60.8 M | 65.3 M | 69 M | 80.4 M | 74 M | 77.2 M | 64.9 M | 66.5 M | 65.4 M | 79.8 M | 68.8 M | 41.8 M | 69.8 M | 65.5 M | 63.1 M | 56 M | 67.3 M | 68 M | 59.9 M | 80.3 M | 79.7 M | 74.9 M | 69.5 M | 82.4 M | 80.9 M | 87.1 M | 83.6 M |
Interest Expense |
16 M | 17.1 M | - | 17.9 M | 18.3 M | 19.2 M | - | 20.8 M | 21.7 M | 22.9 M | - | 20.7 M | 23.2 M | 18.4 M | - | 20.2 M | 21 M | 533 K | - | 360 K | 258 K | -4 K | - | -49 K | -33 K | 43 K | - | 65 K | 60 K | -17 K | - | -54 K | -132 K | 83 K | - | 363 K | -36 K | 26 K | - | 143 K | 613 K | 10.3 M | - | 10.4 M | 11.9 M | 12.6 M | - | 13.7 M | 14.7 M | 16.9 M | - | 18.1 M | 18.4 M | 18.4 M |
EBITDA |
- | - | - | - | - | - | - | 31.9 M | 32.3 M | 32 M | - | 34 M | 34.1 M | 39.3 M | - | 83 M | 77.9 M | 97 M | 66.3 M | 108 M | 107 M | 109 M | 64.6 M | 104 M | 100 M | 96.8 M | 65.3 M | 97.3 M | 102 M | 105 M | 80.4 M | 117 M | 120 M | 107 M | 66.5 M | 107 M | 118 M | 97.5 M | 41.8 M | 155 M | 123 M | 91.4 M | 56 M | 151 M | 124 M | 87.5 M | 80.3 M | 165 M | 132 M | 97.9 M | 82.4 M | 162 M | 141 M | 111 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 310 M | 309 M | - | 321 M | 312 M | 292 M | - | 275 M | 282 M | 286 M | - | 298 M | 299 M | 294 M | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
41.2 M | 33.9 M | - | 33.9 M | 32.6 M | 32.7 M | - | 30.2 M | 31.5 M | 31.1 M | - | 34.6 M | 33.2 M | 29.5 M | - | 35.9 M | 30.1 M | 31.3 M | - | 32 M | 33.4 M | 29.4 M | - | 25.1 M | 27.5 M | 25 M | - | 28.3 M | 26.4 M | 24.8 M | - | 27.7 M | 27.4 M | 26.5 M | - | 26.8 M | 23.1 M | 26.9 M | - | 27.6 M | 26.6 M | 25.4 M | - | 23.6 M | 25.4 M | 31.2 M | - | 22 M | 23.1 M | 21.8 M | - | 23 M | 21.8 M | 21.4 M |
All numbers in USD currency