CoreCivic logo
CoreCivic CXW
$ 18.2 -0.27%

Annual report 2024
added 02-21-2025

report update icon

CoreCivic Financial Ratios 2011-2025 | CXW

Annual Financial Ratios CoreCivic

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

29.4 24.1 10.0 -23.1 14.5 10.3 14.6 15.1 15.5 15.2 23.4 12.3 23.9 15.1

P/S

1.0 0.9 0.7 0.6 0.4 1.0 1.3 1.5 1.8 1.9 2.8 2.2 2.1 1.4

EPS

0.6 0.6 1.0 -0.4 0.5 1.6 1.3 1.5 1.9 1.9 1.7 2.7 1.6 1.6

EV (Enterprise Value)

3.35 B 3.13 B 2.89 B 3.03 B 2.97 B 4.28 B 4.51 B 4.46 B 5.19 B 5.2 B 6.14 B 5.13 B 5.14 B 4.01 B

EBITDA per Share

1.15 1.12 1.08 1.12 1.26 3.62 3.49 3.46 3.98 3.7 3.31 3.38 4.21 4.21

EV/EBITDA

21.6 6.7 8.9 9.8 10.0 10.3 11.0 14.8 13.1 11.5 8.3

PEG

-2.0 -1.66 -0.67 1.36 -1.09 0.57 -1.32 -0.78 -11.12 1.16 -0.61 0.17 12.37 1.41

P/B

1.4 1.1 0.9 0.9 0.6 1.4 1.6 1.9 2.3 2.3 3.1 2.5 2.5 1.7

P/CF

7.5 7.0 8.0 4.6 2.2 12.1 11.5 10.1 12.1 19.2 15.8 12.7 18.4 13.8

ROE %

4.61 4.57 8.54 -3.78 3.83 13.72 11.25 12.27 15.07 15.17 13.16 20.02 10.30 11.54

ROA %

2.35 2.18 3.77 -1.48 1.46 4.98 4.36 5.44 6.72 6.61 6.24 10.00 5.27 5.38

ROCE %

- - - - - 8.36 7.82 8.75 10.02 9.29 9.63 9.36 10.85 11.77

Current Ratio

2.0 1.9 1.8 1.6 1.6 1.2 1.0 1.1 1.1 1.1 1.1 1.4 2.1 1.8

DSO

55.9 60.1 58.9 53.9 52.5 51.7 53.8 52.6 45.4 47.7 55.1 52.8 52.4 57.0

DIO

- - - - - - - - - - - - - -

DPO

- - - - - 19.3 26.8 15.5 14.3 21.1 15.7 17.4 13.6 13.9

Operating Cycle

55.9 60.1 58.9 53.9 52.5 51.7 53.8 52.6 45.4 47.7 55.1 52.8 52.4 57.0

Cash Conversion Cycle

55.9 60.1 58.9 53.9 52.5 32.5 27.0 37.0 31.1 26.6 39.4 35.4 38.8 43.1

All numbers in USD currency

Quarterly Financial Ratios CoreCivic

2024-Q3 2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.19 0.17 - 0.12 0.13 0.11 - 0.59 0.09 0.16 - 0.25 0.13 -1.05 - 0.22 0.19 0.27 0.35 0.41 0.41 0.42 0.35 0.35 0.33 0.32 0.35 0.35 0.38 0.42 0.52 0.47 0.49 0.39 0.41 0.43 0.56 0.49 0.26 0.5 0.48 0.45 0.41 0.45 0.19 1.81 0.46 0.42 0.37 0.32 0.41 0.38 0.4 0.37

EBITDA per Share

- - - - - - - 0.27 0.27 0.27 - 0.28 0.28 0.33 - 0.69 0.65 0.81 0.56 0.9 0.89 0.92 0.54 0.88 0.85 0.82 0.55 0.82 0.86 0.89 0.68 1 1.02 0.91 0.57 0.91 1.01 0.83 0.36 1.33 1.05 0.78 0.48 1.3 1.07 0.76 0.8 1.65 1.31 0.98 0.83 1.63 1.42 1.11

ROE %

4.64 4.25 2.86 7.73 11.65 11.39 7.01 9.25 6.62 7.04 -6.30 -4.38 -4.70 -4.29 5.82 8.87 10.51 12.44 13.72 13.59 12.92 12.17 11.25 11.18 11.12 11.49 12.27 13.58 14.53 15.35 15.07 14.24 13.91 14.43 15.17 13.87 14.29 13.59 13.16 14.30 13.86 11.46 20.02 19.85 19.18 20.27 10.30 10.20 10.20 10.76 11.54 2.79 3.01 2.86

ROA %

2.28 2.05 1.35 3.44 5.07 5.12 3.17 3.99 2.20 2.65 -2.10 -1.38 -1.48 -1.34 2.18 3.29 3.86 4.54 4.98 5.00 4.83 4.62 4.36 4.49 4.63 4.94 5.44 6.03 6.47 6.84 6.72 6.32 6.13 6.32 6.61 6.13 6.46 6.29 6.24 6.86 6.74 5.64 10.00 9.95 9.65 10.23 5.27 5.09 4.96 5.11 5.38 1.30 1.40 1.34

ROCE %

- - - - - - - - - 0.51 1.01 4.26 7.00 9.83 10.32 15.13 17.04 19.38 20.45 20.21 19.60 18.80 17.63 17.56 17.20 17.33 17.94 18.95 19.83 20.62 20.32 19.36 18.76 18.92 19.18 17.46 17.70 16.67 16.22 17.12 16.89 16.99 16.72 18.26 19.03 19.42 20.01 20.58 21.09 22.35 23.72 5.75 6.19 5.94

Current Ratio

2.0 2.0 1.9 1.9 1.9 1.9 1.8 1.8 - 1.6 1.6 1.6 1.6 1.5 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.8 1.9 1.9 1.9 1.9 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 1.9 1.9 1.9 1.9

DSO

50.0 54.5 - 50.1 50.9 56.6 - 28.8 26.2 54.9 - 49.5 53.2 52.9 - 52.2 51.7 51.0 51.5 50.4 52.3 52.0 51.2 53.4 54.9 54.3 52.6 52.4 53.1 49.5 - - 46.3 48.3 - 47.5 47.6 52.9 - 56.9 56.7 56.5 - 53.2 52.7 54.0 51.6 51.3 52.1 54.8 56.3 57.0 57.2 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Cycle

50.0 54.5 - 50.1 50.9 56.6 - 28.8 26.2 54.9 - 49.5 53.2 52.9 - 52.2 51.7 51.0 51.5 50.4 52.3 52.0 51.2 53.4 54.9 54.3 52.6 52.4 53.1 49.5 - - 46.3 48.3 - 47.5 47.6 52.9 - 56.9 56.7 56.5 - 53.2 52.7 54.0 51.6 51.3 52.1 54.8 56.3 57.0 57.2 -

Cash Conversion Cycle

50.0 54.5 - 50.1 50.9 56.6 - 28.8 26.2 54.9 - 49.5 53.2 52.9 - 52.2 51.7 51.0 51.5 50.4 52.3 52.0 51.2 53.4 54.9 54.3 52.6 52.4 53.1 49.5 - - 46.3 48.3 - 47.5 47.6 52.9 - 56.9 56.7 56.5 - 53.2 52.7 54.0 51.6 51.3 52.1 54.8 56.3 57.0 57.2 -

All numbers in USD currency