Duluth Holdings  logo
Duluth Holdings DLTH
$ 3.25 0.0%

Quarterly report 2024-Q1
added 05-31-2024

report update icon

Duluth Holdings Financial Statements 2011-2024 | DLTH

Annual Financial Statements Duluth Holdings

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

159 M 224 M 223 M 487 M 230 M 782 M 557 M 680 M 429 M - - - - -

Shares

33 M 32.8 M 32.6 M 32.4 M 32.4 M 32.3 M 32.3 M 32.2 M 25.2 M - - - - -

Historical Prices

4.81 6.83 6.83 15.1 12.5 8.45 23.9 17.6 22.6 16.5 - - - -

Net Income

-9.36 M 2.3 M 29.7 M 13.6 M 18.9 M 23.2 M 23.4 M 21.3 M 27.4 M 23.6 M 15.5 M - - -

Revenue

647 M 653 M 699 M 639 M 616 M 568 M 471 M 376 M 304 M 232 M 163 M - - -

Cost of Revenue

322 M 310 M 321 M 307 M 287 M 258 M 210 M - - - - - - -

Gross Profit

325 M 343 M 377 M 332 M 328 M 310 M 261 M 214 M 174 M 131 M 92 M - - -

Operating Income

-8.83 M 6.23 M 44.1 M 24.2 M 28.1 M 37.2 M 37.1 M 35 M 29.2 M 24 M 16.2 M - - -

Interest Expense

4.16 M 3.65 M 4.72 M 6.26 M 4.47 M 5.95 M 1.99 M 194 K 306 K 341 K 248 K - - -

EBITDA

23.3 M 37 M 73.3 M 52.7 M 50.2 M 49.8 M 44.4 M 39.7 M 32 M 25.8 M 17.5 M - - -

Operating Expenses

- - - - 300 M 273 M 224 M 179 M 144 M 107 M 75.8 M - - -

General and Administrative Expenses

334 M 337 M 333 M 307 M 299 M 273 M 224 M 179 M 144 M - - - - -

All numbers in USD currency

Quarterly Income Statement Duluth Holdings

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

33.1 M 33 M 33 M 32.9 M - 32.8 M 32.8 M 32.7 M - 32.6 M 32.6 M 32.5 M - 32.5 M 32.4 M 32.4 M - 32.3 M 32.3 M 32.3 M - 32.1 M 32.1 M 32 M - 31.9 M 31.8 M 31.8 M - 31.5 M 31.5 M 31.5 M - 23.8 M 23.8 M 23.8 M - 23.8 M - - - - - - - - - - - - - -

Net Income

-7.87 M -10.5 M -2 M -3.87 M - -6.22 M 2.37 M -1.29 M 21.8 M 2.81 M 8.95 M 498 K 24.4 M 940 K 5.94 M -15.1 M 20.6 M 182 K 1.94 M -7.57 M 19.5 M -3.15 M 6.38 M -691 K 14 M -816 K 4.28 M 355 K 17.5 M 462 K 3.62 M 3.24 M 13.9 M 1.51 M 5.7 M 2.69 M - 2.99 M 4.1 M 2.65 M - - - - - - - - - - - -

Revenue

117 M 138 M 139 M 124 M - 147 M 142 M 123 M 256 M 145 M 149 M 133 M 260 M 136 M 137 M 110 M 251 M 120 M 122 M 114 M 218 M 107 M 111 M 100 M 175 M 83.7 M 86.2 M 83.7 M 140 M 67 M 65.8 M 68.6 M 110 M 55.3 M 51.7 M 56.8 M - 42.6 M 35.9 M 43.3 M - - - - - - - - - - - -

Cost of Revenue

55.1 M 68.8 M 67.6 M 58.1 M - 70.2 M 65.9 M 55.8 M - 61.6 M 67.7 M 66.9 M - 64.5 M 64.9 M 57.6 M - 54.4 M 57.2 M 53.3 M - 45.7 M 48.4 M 44.3 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

61.6 M 69.4 M 71.5 M 65.7 M - 76.9 M 75.6 M 67.1 M 136 M 83.6 M 81.4 M 66.5 M 137 M 71 M 72.5 M 52.3 M 131 M 65.4 M 64.8 M 60.9 M 116 M 61 M 62.2 M 55.9 M 96.8 M 47.4 M 48.9 M 48.6 M 78.8 M 38.7 M 38.9 M 39.7 M 61.3 M 31.6 M 30.5 M 32.7 M - 23.9 M 20.7 M 25.1 M - - - - - - - - - - - -

Operating Income

-8.97 M -12.4 M -1.44 M -4.55 M - -7.39 M 3.87 M -931 K 30.5 M 4.86 M 13.1 M 1.9 M 33.1 M 2.85 M 9.79 M -19 M 30.1 M 1.33 M 3.74 M -10.1 M 29.5 M -2.56 M 9.9 M -257 K 22.9 M -612 K 7.39 M 749 K 19 M 819 K 5.99 M 5.34 M 14 M 1.65 M 5.76 M 2.75 M - 3.11 M 4.14 M 2.77 M - - - - - - - - - - - -

Interest Expense

993 K 1.22 M 880 K 934 K - 968 K 879 K 876 K - 900 K 1.18 M 1.31 M - 1.64 M 1.78 M 1.35 M - 1.5 M 1.2 M 841 K - 1.58 M 1.23 M 821 K - 661 K 372 K 166 K - 33 K 37 K 38 K - 114 K 60 K 52 K - 132 K - - - - - - - - - - - - - -

EBITDA

-720 K - - 2.86 M - 15.6 M 19.2 M 6.59 M 30.5 M 26.7 M 27.6 M 9.17 M 33.1 M 24.1 M 23.1 M -12.3 M 30.1 M 17.3 M 13.1 M -5.71 M 29.5 M 5.62 M 9.9 M 2.05 M 22.9 M 4.49 M 10.7 M 2.3 M 19 M 819 K 5.99 M 6.21 M 14 M 3.64 M 6.93 M 3.31 M - 4.4 M 4.14 M 2.77 M - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

70.6 M 81.8 M 72.9 M 70.2 M - 84.3 M 71.7 M 68 M - 78.8 M 68.3 M 64.6 M - 68.2 M 62.7 M 71.3 M - 64 M 61.1 M 70.6 M - 63.5 M 52.3 M 56.2 M - 48 M 41.5 M 47.9 M - 37.9 M 32.9 M 34.4 M - 30 M 24.7 M 29.9 M - 20.8 M - - - - - - - - - - - - - -

All numbers in USD currency