
New Oriental Education & Technology Group Income Statement 2025-2008 | EDU
Brief overview of revenue and earnings at New Oriental Education & Technology Group
The figures are compared over a five-year interval. According to figures from New Oriental Education & Technology Group, revenue changed from 3.6 billion dollars to 4.9 billion dollars over five years. Across the full period, sales moved by +36.9%; the average annual rate was 6.5%. The company expanded at a measured pace.
At the gross-profit level, the result moved from 2 billion dollars to 2.7 billion dollars, a change of +36.5%. Direct costs broadly followed the top-line trend. The gross margin was 55.6% at the start and 55.4% at the end. The relationship between gross profit and revenue changed only slightly.
EBITDA was 545 million dollars at the beginning and 568 million dollars at the end of the period (+4.2%). Changes in revenue did not translate into comparable EBITDA performance. EBITDA margin moved from 15.2% to 11.6%. The business retained less EBITDA from each unit of revenue.
Net profit was $413 million at the start and $372 million at the end. The final result developed less favorably than the core business.
Over the period, capitalization shifted from 280 billion dollars to 82.4 billion dollars (−70.6%). Capitalization grew more slowly than the underlying results.
Financial takeaway
Signs of deterioration dominate the five-year picture. Key strengths include steady gross profitability and a larger revenue base. The most visible risks are weaker operating efficiency, a weaker final result and lower investor confidence. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement New Oriental Education & Technology Group
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
82.4 B | 84.2 B | 85.4 B | 42.5 B | 24.7 B | 280 B | 15.3 B | 15 B | 11.1 B | 6.57 B | 3.84 B | 4.15 B | 3.45 B | 3.79 B | 4.3 B | 3.42 B | 2.2 B | - |
Shares |
1.62 B | 1.65 B | 1.68 B | 1.7 B | 1.65 B | 1.58 B | 1.58 B | 1.58 B | 1.58 B | 1.57 B | 1.56 B | 1.56 B | 1.56 B | 1.55 B | 1.54 B | 151 M | 149 M | - |
Historical Prices |
50.9 | 50.9 | 50.9 | 25 | 15.1 | 178 | 128 | 82.1 | 91.4 | 48.4 | 31.1 | 19.1 | 27.7 | 15.1 | 26.3 | 22.6 | 14.8 | 17.7 |
Net Income |
372 M | 310 M | 177 M | -1.19 B | 334 M | 413 M | 238 M | 296 M | 274 M | 225 M | 193 M | 216 M | 136 M | 133 M | 102 M | 77.8 M | 61 M | - |
Revenue |
4.9 B | 4.31 B | 3 B | 3.11 B | 4.28 B | 3.58 B | 3.1 B | 2.45 B | 1.8 B | 1.48 B | 1.25 B | 1.14 B | 960 M | 772 M | 558 M | - | - | - |
Cost of Revenue |
2.18 B | 2.05 B | 1.41 B | 1.75 B | 2.04 B | 1.59 B | 1.38 B | 1.07 B | 750 M | 614 M | 526 M | 452 M | 384 M | 304 M | 223 M | 147 M | 112 M | - |
Gross Profit |
- | - | - | - | - | - | 1.72 B | 1.38 B | 1.05 B | 864 M | 720 M | 687 M | 576 M | 468 M | 335 M | - | - | - |
Operating Income |
428 M | 350 M | 190 M | -983 M | 117 M | 399 M | 306 M | 263 M | 262 M | 199 M | 154 M | 198 M | 123 M | 117 M | 95.5 M | 77.3 M | 60.9 M | - |
Interest Expense |
311 K | 298 K | 707 K | 4.05 M | 6.75 M | 4.63 M | 1.62 M | - | - | - | - | 752 K | 772 K | 1.18 M | 1.26 M | -252 K | 590 K | - |
EBITDA |
568 M | 451 M | 307 M | -790 M | 343 M | 545 M | 416 M | 342 M | 318 M | 244 M | 201 M | 238 M | 162 M | 143 M | 114 M | 89.5 M | 71.3 M | - |
Operating Expenses |
- | - | - | - | - | - | 1.42 B | 1.12 B | 788 M | 669 M | 567 M | 493 M | 453 M | 351 M | 238 M | - | - | - |
General and Administrative Expenses |
1.44 B | 1.25 B | 954 M | 1.87 B | 1.49 B | 1.15 B | 1.03 B | 794 M | 555 M | 471 M | 378 M | 324 M | 311 M | 236 M | 155 M | 103 M | 80.7 M | - |
All numbers in USD currency
Quarterly Income Statement New Oriental Education & Technology Group
| 2025-Q2 | 2024-Q2 | 2023-Q2 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q2 | 2009-Q2 | 2008-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
1.62 B | 1.65 B | 1.68 B | - | - | - | - | - | - | 1.69 B | - | - | - | 1.59 B | - | - | - | 158 M | - | - | - | 158 M | - | - | - | 158 M | - | - | - | 157 M | - | - | - | 156 M | - | - | - | 158 M | - | - | - | 157 M | - | - | - | 158 M | - | - | - | 158 M | - | 151 M | 149 M | - |
Net Income |
372 M | 310 M | 177 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 77.8 M | 61 M | - |
Revenue |
4.9 B | 4.31 B | 3 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
2.18 B | 2.05 B | 1.41 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 147 M | 112 M | - |
Operating Income |
428 M | 350 M | 190 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 77.3 M | 60.9 M | - |
Interest Expense |
311 K | 298 K | 707 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -252 K | 590 K | - |
EBITDA |
568 M | 451 M | 307 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.5 M | 71.3 M | - |
General and Administrative Expenses |
1.44 B | 1.25 B | 954 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 103 M | 80.7 M | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company New Oriental Education & Technology Group (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.