
Sunlands Technology Group Income Statement 2025-2011 | STG
Brief overview of financial results at Sunlands Technology Group
This overview is based on financial performance over the past five years. Revenue reported by Sunlands Technology Group was 2.2 billion yuan at the beginning of the period and 2 billion yuan at the end. Overall revenue changed by −8.3%, equal to an annualized rate of about −1.7%. The business did not achieve meaningful top-line expansion.
The gross result shifted from 1.8 billion yuan to 1.8 billion yuan, or −3.4%. Revenue outpaced cost of revenue, allowing more sales to flow into gross profit. The gross margin was 82.4% at the start and 86.9% at the end. The business retained more gross profit from each unit of revenue.
The five-year EBITDA result moved by +166.6%: from −609 million yuan to 405 million yuan. Additional revenue translated efficiently into EBITDA. At the operating-margin level, the figure shifted from −27.6% to 20.1%. The business generated more EBITDA from each unit of revenue.
Across the five years, the net result shifted from −431 million yuan to 366 million yuan. The business moved out of a loss and ended the period with a profit.
The market value of the business moved from 97.1 million yuan to 22.7 million yuan, or −76.6%. Capitalization lags the underlying business improvement.
Financial takeaway
Positive developments coexist with areas of weakness. Key strengths include net-income growth, improving gross profitability and higher operating efficiency. The overall view is constrained by a weaker market valuation and a softer top-line trend. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement Sunlands Technology Group
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
22.7 M | 35.2 M | 54.9 M | 44.5 M | 39.7 M | 97.1 M | 227 M | 346 M | 25.7 M | 271 M | 98.2 B | - | - | - | - |
Shares |
6.74 M | 6.82 M | 6.9 M | 6.84 M | 6.73 M | 6.75 M | 6.83 M | 6.29 M | 3.95 M | 13 M | 13 M | - | - | - | - |
Historical Prices |
3.37 | 5.16 | 7.95 | 6.51 | 5.9 | 14.4 | 33.2 | 55 | - | - | - | - | - | - | - |
Net Income |
366 M | 342 M | 641 M | 644 M | 219 M | -431 M | -395 M | -927 M | -919 M | -254 M | -318 M | - | - | - | - |
Revenue |
2.02 B | 1.99 B | 2.16 B | 2.32 B | 2.51 B | 2.2 B | 2.19 B | 1.97 B | 781 M | 419 M | 159 M | - | - | - | - |
Cost of Revenue |
264 M | 318 M | 266 M | 348 M | 376 M | 387 M | 396 M | 330 M | 170 M | 71 M | - | - | - | - | - |
Gross Profit |
1.76 B | 1.67 B | 1.89 B | 1.97 B | 2.13 B | 1.82 B | 1.8 B | 1.64 B | 800 M | 348 M | 97.3 M | - | - | - | - |
Operating Income |
377 M | 298 M | 575 M | 617 M | 114 M | -649 M | -460 M | -1.03 B | -928 M | -259 M | - | - | - | - | - |
Interest Expense |
852 K | 5.29 M | 7.66 M | 10.1 M | 10.9 M | 11.7 M | 14.3 M | 2.17 M | 276 K | 2.42 M | - | - | - | - | - |
EBITDA |
405 M | 327 M | 606 M | 664 M | 152 M | -609 M | -422 M | -1 B | -920 M | -254 M | -313 M | - | - | - | - |
Operating Expenses |
1.38 B | 1.37 B | 1.32 B | 1.36 B | 2.02 B | 2.47 B | 2.26 B | 2.67 B | 1.73 B | 607 M | 414 M | - | - | - | - |
General and Administrative Expenses |
144 M | 133 M | 143 M | 186 M | 208 M | 275 M | 2.41 B | 2.91 B | 1.24 B | 89.4 M | 76 M | - | - | - | - |
All numbers in CNY currency
Quarterly Income Statement Sunlands Technology Group
| 2025-Q4 | 2024-Q4 | 2023-Q4 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
6.74 M | 6.82 M | 6.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.33 M | 4.33 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
366 M | 342 M | 641 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
2.02 B | 1.99 B | 2.16 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
264 M | 318 M | 266 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
1.76 B | 1.67 B | 1.89 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
377 M | 298 M | 575 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
852 K | 5.29 M | 7.66 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
405 M | 327 M | 606 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
1.38 B | 1.37 B | 1.32 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
144 M | 133 M | 143 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in CNY currency
The income statement is one of the three key financial reports of a company Sunlands Technology Group (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.