MarketCap
Facebook
X
Telegram
Evolving Systems Balance Sheet 2021-2008 | EVOL
Brief overview of Evolving Systems's financial position
The review uses the five latest available annual reports between 2017 and 2021.
Assets fell from $56.5 million to $39.6 million. This may reflect either deliberate optimization or a reduction in business scale.
Assets outpaced liabilities, -30% versus -91.7%. Dependence on external funding declined.
The equity-to-assets ratio is 95.4%, compared with 60.9% five periods ago. The balance sheet has a substantial internal cushion.
Cash equals 99.7% of the balance sheet, compared with 13.4% five periods ago. This is the readily available cushion.
Retained earnings remain negative at -$61.1 million. This may reflect past losses or substantial shareholder distributions, so earnings and buybacks provide important context.
What the balance sheet shows
Evolving Systems's balance sheet sends more positive than negative signals, but liabilities should not begin outpacing the capital base.
Annual Balance Sheet Evolving Systems
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
- | 372 K | -2.63 M | -794 K | 1.18 M | -1.62 M | 1.61 M | -9.77 M | -13.8 M | -8.82 M | -34.3 M | - | - | - |
Long Term Debt |
- | 319 K | 122 K | 2.36 M | 5.94 M | 4 M | - | - | - | - | - | - | - | - |
Long Term Debt Current |
- | 294 K | 321 K | 3.57 M | 2.8 M | 2 M | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | 932 K | 998 K | 2.36 M | 5.94 M | 4 M | 179 K | 605 K | 189 K | 16 K | 145 K | - | - | - |
Total Current Liabilities |
1.83 M | 8.45 M | 9.7 M | 12 M | 16.2 M | 10.4 M | 18.3 M | 9.58 M | 9.23 M | 5.74 M | 30.2 M | 14.6 M | - | - |
Total Liabilities |
1.83 M | 9.39 M | 10.7 M | 14.3 M | 22.1 M | 14.4 M | 18.3 M | 10.2 M | 10.4 M | 5.76 M | 30.3 M | 14.7 M | - | - |
Deferred Revenue |
- | 3.71 M | 3.97 M | 3.91 M | 5.4 M | 3.53 M | 3.33 M | 3.88 M | 4.29 M | 1.6 M | 3.4 M | 2.86 M | - | - |
Retained Earnings |
-61.1 M | -78.5 M | -79.1 M | -69.4 M | -54.7 M | -57.2 M | -58 M | -56.2 M | -56.9 M | -56.6 M | -39.6 M | -48 M | - | - |
Total Assets |
39.6 M | 19.1 M | 19.8 M | 32.8 M | 56.5 M | 43.8 M | 50.4 M | 44.2 M | 43.2 M | 36.6 M | 75 M | 50.5 M | - | - |
Cash and Cash Equivalents |
39.4 M | 241 K | 3.08 M | 6.73 M | 7.56 M | 7.61 M | 8.4 M | 9.78 M | 13.8 M | 8.84 M | 34.3 M | 10.8 M | 5.37 M | 5.78 M |
Book Value |
37.7 M | 9.69 M | 9.12 M | 18.4 M | 34.4 M | 29.3 M | 32.2 M | 34.1 M | 32.7 M | 30.8 M | 44.7 M | 35.8 M | - | - |
Total Shareholders Equity |
37.7 M | 9.69 M | 9.12 M | 18.4 M | 34.4 M | 29.3 M | 32.2 M | 34.1 M | 32.7 M | 30.8 M | 44.7 M | 35.8 M | 28.5 M | 19.9 M |
All numbers in USD currency
Quarterly Balance Sheet Evolving Systems
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
- | - | - | - | - | 319 K | 319 K | 319 K | 319 K | 319 K | 319 K | 122 K | 122 K | 516 K | 2.36 M | 2.36 M | 2.36 M | 3.39 M | 4.16 M | 5.05 M | 5.94 M | 7.01 M | 3 M | 3.5 M | 4 M | 4.5 M | 5 M | 5.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
- | 1.35 M | 1.24 M | 1.33 M | 1.83 M | 9.74 M | 11.3 M | 11.1 M | 9.39 M | 9.08 M | 10.8 M | 9.64 M | 10.7 M | 12.8 M | 16.2 M | 15.8 M | 14.3 M | 17.2 M | 21.3 M | 22.9 M | 22.1 M | 24.6 M | 14.5 M | 13.5 M | 14.4 M | 15.2 M | 16.2 M | 16 M | 18.3 M | 21.8 M | 8.6 M | 9.21 M | 10.2 M | 8.76 M | 9.97 M | 9.36 M | 10.4 M | 7.54 M | 7.7 M | 7.1 M | 5.76 M | 8.72 M | 7.12 M | 8.5 M | 30.3 M | 8.51 M | 12.1 M | 30.3 M |
Deferred Revenue |
- | - | - | - | - | 4.65 M | 5.54 M | 5.04 M | 3.71 M | 3.32 M | 4.12 M | 3.7 M | 3.97 M | 4.45 M | 5.64 M | 4.37 M | 3.91 M | 4.72 M | 6.33 M | 6.82 M | 5.4 M | 6.38 M | 3.87 M | 3.01 M | 3.53 M | 4.28 M | 4.43 M | 3.85 M | 3.33 M | 4.34 M | 3.7 M | 4.83 M | 3.88 M | 3.17 M | 4.3 M | 4.11 M | 4.29 M | 3.24 M | 3.35 M | 2.35 M | 1.6 M | 2.81 M | 2.41 M | 2.6 M | 3.4 M | 1.65 M | 1.52 M | 3.4 M |
Retained Earnings |
- | -64.3 M | -63.7 M | -61.5 M | -61.1 M | -78.4 M | -78.5 M | -79.4 M | -78.5 M | -79.1 M | -79.2 M | -79.2 M | -79.1 M | -77.8 M | -77.5 M | -70.6 M | -69.4 M | -53.5 M | -54 M | -54.2 M | -54.7 M | -54.3 M | -55.1 M | -56.2 M | -57.2 M | -58.5 M | -59.4 M | -58.9 M | -58 M | -57.8 M | -57.1 M | -56.6 M | -56.2 M | -56.5 M | -56.9 M | -57.4 M | -56.9 M | -56.6 M | -56.3 M | -56.3 M | -56.6 M | -55.7 M | -56.4 M | -39.4 M | -39.6 M | -19.1 M | -36.7 M | -39.6 M |
Total Assets |
- | 30.2 M | 31.5 M | 38.2 M | 39.6 M | 19.8 M | 21.3 M | 20.2 M | 19.1 M | 18 M | 19.3 M | 18.3 M | 19.8 M | 23 M | 26.7 M | 33.6 M | 32.8 M | 51.9 M | 55.9 M | 58.9 M | 56.5 M | 58.8 M | 47.4 M | 44.2 M | 43.8 M | 44.4 M | 45.1 M | 46.8 M | 50.4 M | 53.6 M | 42.1 M | 41.7 M | 44.2 M | 42.9 M | 44.3 M | 42.1 M | 43.2 M | 39.1 M | 37.9 M | 37.2 M | 36.6 M | 39.6 M | 35.9 M | 54.9 M | 75 M | 74.4 M | 60.1 M | 75 M |
Cash and Cash Equivalents |
- | 16.8 M | 17.8 M | 28.1 M | 39.4 M | 3.58 M | 4.9 M | 4.29 M | 241 K | 3.49 M | 4.27 M | 2.61 M | 3.08 M | 4.25 M | 5.31 M | 5.56 M | 6.73 M | 8.52 M | 9.29 M | 8.67 M | 7.56 M | 7.58 M | 5.51 M | 7.51 M | 7.61 M | 6.94 M | 5.91 M | 3.66 M | 8.4 M | 9.41 M | 10.3 M | 11 M | 9.78 M | 11 M | 12.4 M | 12.4 M | 13.8 M | 13.7 M | 13.4 M | 11.5 M | 8.84 M | 12.4 M | 10 M | 13.8 M | 34.3 M | 29.6 M | 16.3 M | 34.3 M |
Book Value |
- | 28.8 M | 30.2 M | 36.9 M | 37.7 M | 10 M | 9.96 M | 9.14 M | 9.69 M | 8.9 M | 8.48 M | 8.62 M | 9.12 M | 10.2 M | 10.5 M | 17.8 M | 18.4 M | 34.7 M | 34.6 M | 36 M | 34.4 M | 34.2 M | 32.9 M | 30.7 M | 29.3 M | 29.2 M | 28.9 M | 30.8 M | 32.2 M | 31.8 M | 33.5 M | 32.5 M | 34.1 M | 34.1 M | 34.4 M | 32.8 M | 32.7 M | 31.5 M | 30.2 M | 30.1 M | 30.8 M | 30.9 M | 28.7 M | 46.4 M | 44.7 M | 65.9 M | 48 M | 44.7 M |
Total Shareholders Equity |
- | 28.8 M | 30.2 M | 36.9 M | 37.7 M | 10 M | 9.96 M | 9.14 M | 9.69 M | 8.9 M | 8.48 M | 8.62 M | 9.12 M | 10.2 M | 10.5 M | 17.8 M | 18.4 M | 34.7 M | 34.6 M | 36 M | 34.4 M | 34.2 M | 32.9 M | 30.7 M | 29.3 M | 29.2 M | 28.9 M | 30.8 M | 32.2 M | 31.8 M | 33.5 M | 32.5 M | 34.1 M | 34.1 M | 34.4 M | 32.8 M | 32.7 M | 31.5 M | 30.2 M | 30.1 M | 30.8 M | 30.9 M | 28.7 M | 46.4 M | 44.7 M | 65.9 M | 48 M | 44.7 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Evolving Systems, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Britain
Canada
USA
Israel
China
Curacao
Germany
