
Franklin Covey Co. FC
$ 19.29
1.77%
Quarterly report 2025-Q4
added 01-09-2026
Franklin Covey Co. Income Statement 2011-2026 | FC
Annual Income Statement Franklin Covey Co.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
194 M | 522 M | 503 M | 689 M | 650 M | 347 M | 488 M | 328 M | 281 M | 266 M | 269 M | 328 M | 311 M | 213 M | 130 M |
Shares |
12.9 M | 13.2 M | 13.6 M | 14.1 M | 14.1 M | 13.9 M | 13.9 M | 13.8 M | 13.8 M | 14.9 M | 16.7 M | 16.7 M | 17.3 M | 17.8 M | 17.1 M |
Historical Prices |
15 | 39.7 | 36.9 | 48.7 | 46.1 | 25.7 | 31.4 | 26 | 25.9 | 17.9 | 17.3 | 17.9 | 20.9 | 13.8 | 8.8 |
Net Income |
3.07 M | 23.4 M | 17.8 M | 18.4 M | 13.6 M | -9.44 M | -1.02 M | -5.89 M | -7.17 M | 7.02 M | 11.1 M | 18.1 M | 14.3 M | 7.84 M | 4.81 M |
Revenue |
267 M | 287 M | 281 M | 263 M | 224 M | 198 M | 225 M | 210 M | 185 M | 200 M | 210 M | 205 M | 191 M | 170 M | 161 M |
Cost of Revenue |
63.5 M | 66.2 M | 67 M | 60.9 M | 51.3 M | 53.1 M | 66 M | 61.5 M | 62.6 M | 64.9 M | 71.9 M | 66.9 M | 61.9 M | 57.8 M | 57.3 M |
Gross Profit |
204 M | 221 M | 213 M | 202 M | 173 M | 145 M | 159 M | 148 M | 123 M | 135 M | 138 M | 138 M | 129 M | 113 M | 103 M |
Operating Income |
5.7 M | 33 M | 26.4 M | 23.7 M | 8.1 M | 3.06 M | 2.66 M | -3.37 M | -8.88 M | 13.8 M | 19.5 M | 24.8 M | 21.6 M | 17.6 M | 11.1 M |
Interest Expense |
565 K | 1.12 M | 1.58 M | 1.68 M | 2.1 M | 2.32 M | 2.36 M | 2.68 M | 2.41 M | 2.26 M | 2.14 M | 2.24 M | 2.33 M | 2.48 M | 2.69 M |
EBITDA |
9.77 M | 36.9 M | 30.6 M | 28.6 M | 14.3 M | 9.72 M | 14 M | 7.16 M | 19 K | 21.6 M | 29.3 M | 32.1 M | 27.8 M | 23.2 M | 18.2 M |
Operating Expenses |
- | - | - | - | - | - | 157 M | 152 M | 130 M | 121 M | 117 M | 114 M | 107 M | 95.1 M | 92.4 M |
General and Administrative Expenses |
183 M | 176 M | 178 M | 168 M | 154 M | 130 M | 145 M | 141 M | 121 M | 114 M | 109 M | 106 M | 101 M | 89.5 M | 85.3 M |
All numbers in USD currency
Quarterly Income Statement Franklin Covey Co.
| 2025-Q4 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
12.2 M | 12.9 M | 13.1 M | 13.1 M | 13.2 M | 13.3 M | 13.2 M | 13.6 M | 13.9 M | 13.9 M | - | 14.2 M | 14.3 M | 14.2 M | 14.1 M | 14.1 M | 14.1 M | 14 M | 13.9 M | 13.9 M | 14 M | 14 M | 13.9 M | 14 M | 14 M | 13.9 M | 13.8 M | 13.9 M | 13.9 M | 13.7 M | 13.8 M | 13.8 M | 13.7 M | 13.8 M | 15.3 M | 14.3 M | 13.8 M | 16.2 M | 16.8 M | 16.7 M | 16.2 M | 16.9 M | 16.7 M | 16.8 M | 16.9 M | 16.6 M | 17.7 M | 16.3 M | 16.6 M | 18.2 M | 17.8 M | 17.8 M | 18.2 M | 17.7 M | 17 M | 17.1 M | 17.7 K |
Net Income |
-3.29 M | -1.41 M | -1.08 M | 1.18 M | 5.72 M | 874 K | 4.85 M | 4.56 M | 1.74 M | 4.67 M | - | 7.16 M | 1.88 M | 3.81 M | 11.8 M | 12.8 M | -46 K | -892 K | -10.4 M | -11 M | -892 K | -544 K | -6.9 M | -2.02 M | -544 K | -1.36 M | -7.67 M | -2.53 M | -1.36 M | -2.39 M | -11.8 M | -4.54 M | -2.39 M | -3.96 M | -710 K | -1.05 M | -3.96 M | 790 K | 3.45 M | 1.19 M | 790 K | 1.83 M | 5.61 M | 1.92 M | 1.83 M | 1.72 M | 6.6 M | 2.11 M | 1.72 M | 2.9 M | 4.44 M | 1.62 M | 2.9 M | 1.66 M | 1.82 M | 724 K | 1.66 M |
Revenue |
64 M | 67.1 M | 59.6 M | 69.1 M | 73.4 M | 61.3 M | 68.4 M | 71.4 M | 61.8 M | 69.4 M | - | 66.2 M | 56.6 M | 61.3 M | 155 M | 58.7 M | 48.2 M | 48.3 M | 149 M | 37.1 M | 48.3 M | 58.6 M | 160 M | 56 M | 58.6 M | 53.8 M | 145 M | 50.5 M | 46.5 M | 47.9 M | 126 M | 43.8 M | 42.2 M | 39.8 M | 135 M | 44.7 M | 39.8 M | 45.2 M | 142 M | 48.3 M | 45.2 M | 47.9 M | 137 M | 47.1 M | 47.9 M | 43.4 M | 129 M | 44.9 M | 43.4 M | 44.1 M | 119 M | 41.3 M | 44.1 M | 39.5 M | 116 M | 40.9 M | 39.5 M |
Cost of Revenue |
15.7 M | 15.8 M | 13.9 M | 16.4 M | 17.2 M | 14.5 M | 16.1 M | 17.2 M | 14.5 M | 16.6 M | - | 15 M | 12.5 M | 13.7 M | 35.6 M | 12.8 M | 10.8 M | 11.9 M | 41.9 M | 10.3 M | 11.9 M | 16.6 M | 48.4 M | 16.3 M | 16.6 M | 17 M | 44.4 M | 15.5 M | 17 M | 15.1 M | 45.1 M | 16.4 M | 15.1 M | 14.5 M | 45.7 M | 15.2 M | 14.5 M | 15.1 M | 51 M | 18 M | 15.1 M | 16.7 M | 45.7 M | 17.2 M | 16.7 M | 13.4 M | 43.1 M | 15.4 M | 13.4 M | 14.5 M | 41.8 M | 15.1 M | 14.5 M | 13 M | 41.8 M | 15.1 M | 13 M |
Gross Profit |
48.4 M | 51.3 M | 45.7 M | 52.7 M | 56.2 M | 46.9 M | 52.3 M | 54.2 M | 47.2 M | 52.7 M | - | 51.1 M | 44.1 M | 47.6 M | 120 M | 45.9 M | 37.3 M | 36.4 M | 108 M | 26.8 M | 36.4 M | 42 M | 112 M | 39.7 M | 42 M | 36.8 M | 101 M | 34.9 M | 36.8 M | 32.9 M | 80.7 M | 27.3 M | 32.9 M | 25.3 M | 89.5 M | 29.6 M | 25.3 M | 30.1 M | 91.5 M | 30.3 M | 30.1 M | 31.2 M | 91.3 M | 29.9 M | 31.2 M | 30 M | 86.3 M | 29.4 M | 30 M | 29.6 M | 77.7 M | 26.1 M | 29.6 M | 26.5 M | 74 M | 25.8 M | 26.5 M |
Operating Income |
-3.65 M | -2.2 M | -1.46 M | 1.48 M | 8.34 M | 1.44 M | 5.33 M | 6.57 M | 2.83 M | 6.39 M | - | 5.95 M | 3.52 M | 5.54 M | 3.79 M | 3.11 M | 844 K | -169 K | -683 K | -145 K | -169 K | -159 K | -6.07 M | -1.86 M | -159 K | -653 K | -11 M | -2.59 M | -653 K | -3.25 M | -16.4 M | -6.49 M | -3.25 M | -5.38 M | 241 K | -1.26 M | -5.38 M | 1.76 M | 6.18 M | 1.41 M | 1.76 M | 3.59 M | 10.4 M | 3.02 M | 3.59 M | 3.51 M | 12.6 M | 4.06 M | 3.51 M | 5.29 M | 9.88 M | 3.39 M | 5.29 M | 3.7 M | 7.79 M | 2.86 M | 3.7 M |
Interest Expense |
95 K | 135 K | 156 K | 178 K | 247 K | 328 K | 341 K | 354 K | 409 K | 410 K | - | 405 K | 423 K | 446 K | 1.63 M | 525 K | 540 K | 568 K | 1.78 M | 621 K | 568 K | 606 K | 1.82 M | 562 K | 606 K | 632 K | 1.98 M | 738 K | 632 K | 549 K | 1.86 M | 618 K | 549 K | 620 K | 1.66 M | 564 K | 620 K | 541 K | 1.6 M | 532 K | 541 K | 539 K | 1.68 M | 557 K | 539 K | 560 K | 1.77 M | 578 K | 560 K | 589 K | 1.87 M | 613 K | 589 K | 633 K | 2.02 M | 669 K | 633 K |
EBITDA |
-2.55 M | -1.19 M | -439 K | 2.42 M | 9.33 M | 2.36 M | 6.42 M | 7.51 M | 3.78 M | 7.64 M | - | 7.17 M | 4.71 M | 6.82 M | 8.69 M | 4.54 M | 2.58 M | 1.57 M | 4.24 M | 1.51 M | 1.57 M | 2.63 M | 2.55 M | 3.92 M | 1.46 M | 2.14 M | -3.24 M | 2.48 M | 2.14 M | -957 K | -11.3 M | -3.25 M | -957 K | -3.79 M | 5.59 M | 2.35 M | -3.79 M | 3.58 M | 12 M | 5.32 M | 3.58 M | 5.5 M | 15.8 M | 6.6 M | 5.5 M | 5.28 M | 17 M | 6.73 M | 5.28 M | 6.62 M | 14.2 M | 6.38 M | 6.62 M | 5.19 M | 13.2 M | 6.45 M | 5.19 M |
General and Administrative Expenses |
46.1 M | 46.7 M | 45.1 M | 47.2 M | 45.1 M | 40.8 M | 44.2 M | 45.6 M | 42.3 M | 44 M | - | 42.6 M | 38.1 M | 39.3 M | 107 M | 40.1 M | 33.6 M | 33.7 M | 101 M | 29.3 M | 33.7 M | 39.4 M | 106 M | 37.7 M | 39.4 M | 34.6 M | 104 M | 34.9 M | 34.6 M | 33.8 M | 89.2 M | 30.7 M | 33.8 M | 29.1 M | 83.5 M | 29.1 M | 29.1 M | 26.5 M | 78.5 M | 25.9 M | 26.5 M | 25.7 M | 75.5 M | 25 M | 25.7 M | 24.8 M | 69.3 M | 23.7 M | 24.8 M | 22.9 M | 63.5 M | 21.4 M | 22.9 M | 21.4 M | 60.7 M | 21 M | 21.4 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Franklin Covey Co. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Consulting industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Global Internet of People
SDH
|
- | 1.0 % | $ 49.8 M | ||
|
CRA International
CRAI
|
$ 224.61 | 3.74 % | $ 1.53 B | ||
|
HeadHunter Group PLC
HHR
|
- | - | - | ||
|
Cross Country Healthcare
CCRN
|
$ 8.44 | 2.43 % | $ 282 M | ||
|
Greenpro Capital Corp.
GRNQ
|
$ 1.76 | 3.53 % | $ 13.3 M | ||
|
IHS Markit Ltd.
INFO
|
- | -1.21 % | $ 50.9 B | ||
|
51job, Inc.
JOBS
|
- | -0.05 % | $ 4.11 B | ||
|
Magal Security Systems Ltd.
MAGS
|
- | -3.95 % | $ 90.2 M | ||
|
Heidrick & Struggles International
HSII
|
$ 59.01 | - | $ 1.2 B | ||
|
ASGN Incorporated
ASGN
|
$ 50.59 | -0.61 % | $ 2.67 B | ||
|
Exponent
EXPO
|
$ 74.45 | -0.19 % | $ 3.81 B | ||
|
Automatic Data Processing
ADP
|
$ 262.31 | -1.39 % | $ 107 B | ||
|
FTI Consulting
FCN
|
$ 178.04 | 0.78 % | $ 6.27 B | ||
|
Hudson Global
HSON
|
- | 0.05 % | $ 30.3 M | ||
|
HireQuest
HQI
|
$ 10.99 | 1.52 % | $ 151 M | ||
|
Barrett Business Services
BBSI
|
$ 38.82 | 1.62 % | $ 1.01 B | ||
|
Nielsen Holdings plc
NLSN
|
- | 0.02 % | $ 10.1 B | ||
|
Forrester Research
FORR
|
$ 8.19 | 0.12 % | $ 156 M | ||
|
DHI Group
DHX
|
$ 1.64 | -3.54 % | $ 71.5 M | ||
|
GEE Group
JOB
|
$ 0.2 | 1.19 % | $ 21.9 M | ||
|
Kelly Services Class A
KELYA
|
$ 9.57 | 4.3 % | $ 340 M | ||
|
Booz Allen Hamilton Holding Corporation
BAH
|
$ 97.14 | 1.01 % | $ 12.4 B | ||
|
Equifax
EFX
|
$ 221.53 | -2.37 % | $ 27.4 B | ||
|
Huron Consulting Group
HURN
|
$ 184.45 | 1.72 % | $ 3.3 B | ||
|
BGSF
BGSF
|
$ 5.62 | 9.34 % | $ 61.5 M | ||
|
Kelly Services Class B
KELYB
|
$ 9.75 | 10.04 % | $ 346 M | ||
|
ManpowerGroup
MAN
|
$ 30.66 | -2.36 % | $ 1.47 B | ||
|
Korn Ferry
KFY
|
$ 68.76 | -0.41 % | $ 3.56 B | ||
|
Paychex
PAYX
|
$ 112.55 | -1.08 % | $ 40.5 B | ||
|
Mastech Digital
MHH
|
$ 7.12 | -1.79 % | $ 82.7 M | ||
|
Insperity
NSP
|
$ 45.14 | 0.09 % | $ 1.73 B | ||
|
ICF International
ICFI
|
$ 94.05 | 0.18 % | $ 1.76 B | ||
|
Professional Diversity Network
IPDN
|
$ 1.15 | -3.36 % | $ 1.44 M | ||
|
Volt Information Sciences, Inc.
VOLT
|
$ 30.14 | 1.31 % | $ 648 M | ||
|
Kforce
KFRC
|
$ 34.32 | 1.15 % | $ 637 M | ||
|
Resources Connection
RGP
|
$ 4.84 | 0.94 % | $ 160 M | ||
|
Robert Half International
RHI
|
$ 28.96 | -0.22 % | $ 2.97 B | ||
|
ShiftPixy
PIXY
|
- | -14.3 % | $ 3.31 M | ||
|
TriNet Group
TNET
|
$ 62.48 | 0.05 % | $ 3.12 B | ||
|
Thomson Reuters Corporation
TRI
|
$ 129.14 | -0.07 % | $ 62.3 B | ||
|
Staffing 360 Solutions
STAF
|
- | -23.82 % | $ 7.81 M | ||
|
TrueBlue
TBI
|
$ 5.11 | 6.13 % | $ 154 M | ||
|
TransUnion
TRU
|
$ 85.2 | -2.86 % | $ 16.6 B | ||
|
Verisk Analytics
VRSK
|
$ 225.0 | 0.06 % | $ 32 B | ||
|
Upwork
UPWK
|
$ 20.33 | 1.37 % | $ 2.72 B | ||
|
7GC & Co. Holdings
VII
|
- | - | $ 124 M |