
Franklin Covey Co. FC
$ 11.64
-0.85%
Quarterly report 2025-Q4
added 01-09-2026
Franklin Covey Co. Income Statement 2011-2026 | FC
Annual Income Statement Franklin Covey Co.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
194 M | 522 M | 503 M | 689 M | 650 M | 347 M | 488 M | 328 M | 281 M | 266 M | 269 M | 328 M | 311 M | 213 M | 130 M |
Shares |
12.9 M | 13.2 M | 13.6 M | 14.1 M | 14.1 M | 13.9 M | 13.9 M | 13.8 M | 13.8 M | 14.9 M | 16.7 M | 16.7 M | 17.3 M | 17.8 M | 17.1 M |
Historical Prices |
15 | 39.7 | 36.9 | 48.7 | 46.1 | 25.7 | 31.4 | 26 | 25.9 | 17.9 | 17.3 | 17.9 | 20.9 | 13.8 | 8.8 |
Net Income |
3.07 M | 23.4 M | 17.8 M | 18.4 M | 13.6 M | -9.44 M | -1.02 M | -5.89 M | -7.17 M | 7.02 M | 11.1 M | 18.1 M | 14.3 M | 7.84 M | 4.81 M |
Revenue |
267 M | 287 M | 281 M | 263 M | 224 M | 198 M | 225 M | 210 M | 185 M | 200 M | 210 M | 205 M | 191 M | 170 M | 161 M |
Cost of Revenue |
63.5 M | 66.2 M | 67 M | 60.9 M | 51.3 M | 53.1 M | 66 M | 61.5 M | 62.6 M | 64.9 M | 71.9 M | 66.9 M | 61.9 M | 57.8 M | 57.3 M |
Gross Profit |
204 M | 221 M | 213 M | 202 M | 173 M | 145 M | 159 M | 148 M | 123 M | 135 M | 138 M | 138 M | 129 M | 113 M | 103 M |
Operating Income |
5.7 M | 33 M | 26.4 M | 23.7 M | 8.1 M | 3.06 M | 2.66 M | -3.37 M | -8.88 M | 13.8 M | 19.5 M | 24.8 M | 21.6 M | 17.6 M | 11.1 M |
Interest Expense |
565 K | 1.12 M | 1.58 M | 1.68 M | 2.1 M | 2.32 M | 2.36 M | 2.68 M | 2.41 M | 2.26 M | 2.14 M | 2.24 M | 2.33 M | 2.48 M | 2.69 M |
EBITDA |
9.77 M | 36.9 M | 30.6 M | 28.6 M | 14.3 M | 9.72 M | 14 M | 7.16 M | 19 K | 21.6 M | 29.3 M | 32.1 M | 27.8 M | 23.2 M | 18.2 M |
Operating Expenses |
- | - | - | - | - | - | 157 M | 152 M | 130 M | 121 M | 117 M | 114 M | 107 M | 95.1 M | 92.4 M |
General and Administrative Expenses |
183 M | 176 M | 178 M | 168 M | 154 M | 130 M | 145 M | 141 M | 121 M | 114 M | 109 M | 106 M | 101 M | 89.5 M | 85.3 M |
All numbers in USD currency
Quarterly Income Statement Franklin Covey Co.
| 2025-Q4 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
12.2 M | 12.9 M | 13.1 M | 13.1 M | 13.2 M | 13.3 M | 13.2 M | 13.6 M | 13.9 M | 13.9 M | - | 14.2 M | 14.3 M | 14.2 M | 14.1 M | 14.1 M | 14.1 M | 14 M | 13.9 M | 13.9 M | 14 M | 14 M | 13.9 M | 14 M | 14 M | 13.9 M | 13.8 M | 13.9 M | 13.9 M | 13.7 M | 13.8 M | 13.8 M | 13.7 M | 13.8 M | 15.3 M | 14.3 M | 13.8 M | 16.2 M | 16.8 M | 16.7 M | 16.2 M | 16.9 M | 16.7 M | 16.8 M | 16.9 M | 16.6 M | 17.7 M | 16.3 M | 16.6 M | 18.2 M | 17.8 M | 17.8 M | 18.2 M | 17.7 M | 17 M | 17.1 M | 17.7 K |
Net Income |
-3.29 M | -1.41 M | -1.08 M | 1.18 M | 5.72 M | 874 K | 4.85 M | 4.56 M | 1.74 M | 4.67 M | - | 7.16 M | 1.88 M | 3.81 M | 11.8 M | 12.8 M | -46 K | -892 K | -10.4 M | -11 M | -892 K | -544 K | -6.9 M | -2.02 M | -544 K | -1.36 M | -7.67 M | -2.53 M | -1.36 M | -2.39 M | -11.8 M | -4.54 M | -2.39 M | -3.96 M | -710 K | -1.05 M | -3.96 M | 790 K | 3.45 M | 1.19 M | 790 K | 1.83 M | 5.61 M | 1.92 M | 1.83 M | 1.72 M | 6.6 M | 2.11 M | 1.72 M | 2.9 M | 4.44 M | 1.62 M | 2.9 M | 1.66 M | 1.82 M | 724 K | 1.66 M |
Revenue |
64 M | 67.1 M | 59.6 M | 69.1 M | 73.4 M | 61.3 M | 68.4 M | 71.4 M | 61.8 M | 69.4 M | - | 66.2 M | 56.6 M | 61.3 M | 155 M | 58.7 M | 48.2 M | 48.3 M | 149 M | 37.1 M | 48.3 M | 58.6 M | 160 M | 56 M | 58.6 M | 53.8 M | 145 M | 50.5 M | 46.5 M | 47.9 M | 126 M | 43.8 M | 42.2 M | 39.8 M | 135 M | 44.7 M | 39.8 M | 45.2 M | 142 M | 48.3 M | 45.2 M | 47.9 M | 137 M | 47.1 M | 47.9 M | 43.4 M | 129 M | 44.9 M | 43.4 M | 44.1 M | 119 M | 41.3 M | 44.1 M | 39.5 M | 116 M | 40.9 M | 39.5 M |
Cost of Revenue |
15.7 M | 15.8 M | 13.9 M | 16.4 M | 17.2 M | 14.5 M | 16.1 M | 17.2 M | 14.5 M | 16.6 M | - | 15 M | 12.5 M | 13.7 M | 35.6 M | 12.8 M | 10.8 M | 11.9 M | 41.9 M | 10.3 M | 11.9 M | 16.6 M | 48.4 M | 16.3 M | 16.6 M | 17 M | 44.4 M | 15.5 M | 17 M | 15.1 M | 45.1 M | 16.4 M | 15.1 M | 14.5 M | 45.7 M | 15.2 M | 14.5 M | 15.1 M | 51 M | 18 M | 15.1 M | 16.7 M | 45.7 M | 17.2 M | 16.7 M | 13.4 M | 43.1 M | 15.4 M | 13.4 M | 14.5 M | 41.8 M | 15.1 M | 14.5 M | 13 M | 41.8 M | 15.1 M | 13 M |
Gross Profit |
48.4 M | 51.3 M | 45.7 M | 52.7 M | 56.2 M | 46.9 M | 52.3 M | 54.2 M | 47.2 M | 52.7 M | - | 51.1 M | 44.1 M | 47.6 M | 120 M | 45.9 M | 37.3 M | 36.4 M | 108 M | 26.8 M | 36.4 M | 42 M | 112 M | 39.7 M | 42 M | 36.8 M | 101 M | 34.9 M | 36.8 M | 32.9 M | 80.7 M | 27.3 M | 32.9 M | 25.3 M | 89.5 M | 29.6 M | 25.3 M | 30.1 M | 91.5 M | 30.3 M | 30.1 M | 31.2 M | 91.3 M | 29.9 M | 31.2 M | 30 M | 86.3 M | 29.4 M | 30 M | 29.6 M | 77.7 M | 26.1 M | 29.6 M | 26.5 M | 74 M | 25.8 M | 26.5 M |
Operating Income |
-3.65 M | -2.2 M | -1.46 M | 1.48 M | 8.34 M | 1.44 M | 5.33 M | 6.57 M | 2.83 M | 6.39 M | - | 5.95 M | 3.52 M | 5.54 M | 3.79 M | 3.11 M | 844 K | -169 K | -683 K | -145 K | -169 K | -159 K | -6.07 M | -1.86 M | -159 K | -653 K | -11 M | -2.59 M | -653 K | -3.25 M | -16.4 M | -6.49 M | -3.25 M | -5.38 M | 241 K | -1.26 M | -5.38 M | 1.76 M | 6.18 M | 1.41 M | 1.76 M | 3.59 M | 10.4 M | 3.02 M | 3.59 M | 3.51 M | 12.6 M | 4.06 M | 3.51 M | 5.29 M | 9.88 M | 3.39 M | 5.29 M | 3.7 M | 7.79 M | 2.86 M | 3.7 M |
Interest Expense |
95 K | 135 K | 156 K | 178 K | 247 K | 328 K | 341 K | 354 K | 409 K | 410 K | - | 405 K | 423 K | 446 K | 1.63 M | 525 K | 540 K | 568 K | 1.78 M | 621 K | 568 K | 606 K | 1.82 M | 562 K | 606 K | 632 K | 1.98 M | 738 K | 632 K | 549 K | 1.86 M | 618 K | 549 K | 620 K | 1.66 M | 564 K | 620 K | 541 K | 1.6 M | 532 K | 541 K | 539 K | 1.68 M | 557 K | 539 K | 560 K | 1.77 M | 578 K | 560 K | 589 K | 1.87 M | 613 K | 589 K | 633 K | 2.02 M | 669 K | 633 K |
EBITDA |
-2.55 M | -1.19 M | -439 K | 2.42 M | 9.33 M | 2.36 M | 6.42 M | 7.51 M | 3.78 M | 7.64 M | - | 7.17 M | 4.71 M | 6.82 M | 8.69 M | 4.54 M | 2.58 M | 1.57 M | 4.24 M | 1.51 M | 1.57 M | 2.63 M | 2.55 M | 3.92 M | 1.46 M | 2.14 M | -3.24 M | 2.48 M | 2.14 M | -957 K | -11.3 M | -3.25 M | -957 K | -3.79 M | 5.59 M | 2.35 M | -3.79 M | 3.58 M | 12 M | 5.32 M | 3.58 M | 5.5 M | 15.8 M | 6.6 M | 5.5 M | 5.28 M | 17 M | 6.73 M | 5.28 M | 6.62 M | 14.2 M | 6.38 M | 6.62 M | 5.19 M | 13.2 M | 6.45 M | 5.19 M |
General and Administrative Expenses |
46.1 M | 46.7 M | 45.1 M | 47.2 M | 45.1 M | 40.8 M | 44.2 M | 45.6 M | 42.3 M | 44 M | - | 42.6 M | 38.1 M | 39.3 M | 107 M | 40.1 M | 33.6 M | 33.7 M | 101 M | 29.3 M | 33.7 M | 39.4 M | 106 M | 37.7 M | 39.4 M | 34.6 M | 104 M | 34.9 M | 34.6 M | 33.8 M | 89.2 M | 30.7 M | 33.8 M | 29.1 M | 83.5 M | 29.1 M | 29.1 M | 26.5 M | 78.5 M | 25.9 M | 26.5 M | 25.7 M | 75.5 M | 25 M | 25.7 M | 24.8 M | 69.3 M | 23.7 M | 24.8 M | 22.9 M | 63.5 M | 21.4 M | 22.9 M | 21.4 M | 60.7 M | 21 M | 21.4 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Franklin Covey Co. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Consulting industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Automatic Data Processing
ADP
|
$ 213.47 | 2.49 % | $ 86.9 B | ||
|
Global Internet of People
SDH
|
- | 1.0 % | $ 49.8 M | ||
|
ASGN Incorporated
ASGN
|
$ 36.49 | 2.23 % | $ 1.92 B | ||
|
Booz Allen Hamilton Holding Corporation
BAH
|
$ 80.42 | 2.2 % | $ 10.3 B | ||
|
Barrett Business Services
BBSI
|
$ 28.25 | 0.36 % | $ 737 M | ||
|
BGSF
BGSF
|
$ 6.31 | 0.64 % | $ 69.1 M | ||
|
Cross Country Healthcare
CCRN
|
$ 9.58 | 8.13 % | $ 310 M | ||
|
HeadHunter Group PLC
HHR
|
- | - | - | ||
|
CRA International
CRAI
|
$ 156.96 | 1.63 % | $ 1.04 B | ||
|
DHI Group
DHX
|
$ 2.57 | - | $ 115 M | ||
|
Equifax
EFX
|
$ 185.46 | 0.97 % | $ 22.8 B | ||
|
Exponent
EXPO
|
$ 65.13 | 0.98 % | $ 3.33 B | ||
|
FTI Consulting
FCN
|
$ 169.5 | 2.83 % | $ 5.51 B | ||
|
Forrester Research
FORR
|
$ 6.18 | 0.65 % | $ 118 M | ||
|
IHS Markit Ltd.
INFO
|
- | -1.21 % | $ 50.9 B | ||
|
51job, Inc.
JOBS
|
- | -0.05 % | $ 4.11 B | ||
|
Magal Security Systems Ltd.
MAGS
|
- | -3.95 % | $ 90.2 M | ||
|
Greenpro Capital Corp.
GRNQ
|
$ 2.0 | -3.61 % | $ 15.2 M | ||
|
HireQuest
HQI
|
$ 10.05 | - | $ 138 M | ||
|
Huron Consulting Group
HURN
|
$ 126.73 | 1.0 % | $ 2.21 B | ||
|
ICF International
ICFI
|
$ 66.58 | 0.23 % | $ 1.25 B | ||
|
Professional Diversity Network
IPDN
|
$ 1.37 | - | $ 1.72 M | ||
|
GEE Group
JOB
|
$ 0.25 | -5.93 % | $ 27.4 M | ||
|
Kelly Services Class A
KELYA
|
$ 8.38 | - | $ 294 M | ||
|
Kforce
KFRC
|
$ 25.87 | -0.04 % | $ 457 M | ||
|
Korn Ferry
KFY
|
$ 61.68 | 2.0 % | $ 3.19 B | ||
|
ManpowerGroup
MAN
|
$ 26.94 | 3.36 % | $ 1.26 B | ||
|
Mastech Digital
MHH
|
$ 5.52 | -10.24 % | $ 64.8 M | ||
|
Insperity
NSP
|
$ 24.3 | 5.19 % | $ 934 M | ||
|
Paychex
PAYX
|
$ 93.1 | 2.71 % | $ 33.5 B | ||
|
Resources Connection
RGP
|
$ 3.73 | 0.81 % | $ 123 M | ||
|
Robert Half International
RHI
|
$ 22.84 | 0.48 % | $ 2.29 B | ||
|
TrueBlue
TBI
|
$ 3.5 | -0.71 % | $ 104 M | ||
|
TriNet Group
TNET
|
$ 38.34 | 2.68 % | $ 1.84 B | ||
|
Thomson Reuters Corporation
TRI
|
$ 95.62 | 1.83 % | $ 62.3 B | ||
|
TransUnion
TRU
|
$ 73.38 | 0.47 % | $ 14.3 B | ||
|
Upwork
UPWK
|
$ 12.08 | -0.08 % | $ 1.61 B | ||
|
Volt Information Sciences, Inc.
VOLT
|
$ 33.76 | -1.45 % | $ 726 M | ||
|
Verisk Analytics
VRSK
|
$ 206.75 | 1.15 % | $ 28.9 B | ||
|
Nielsen Holdings plc
NLSN
|
- | 0.02 % | $ 10.1 B | ||
|
Heidrick & Struggles International
HSII
|
- | - | $ 1.2 B | ||
|
Hudson Global
HSON
|
- | 0.05 % | $ 30.3 M | ||
|
ShiftPixy
PIXY
|
- | -14.3 % | $ 3.31 M | ||
|
Staffing 360 Solutions
STAF
|
- | -23.82 % | $ 7.81 M | ||
|
7GC & Co. Holdings
VII
|
- | - | $ 124 M | ||
|
Kelly Services Class B
KELYB
|
$ 13.5 | - | $ 474 M |