One plan - full access

No subscription, no auto-renewal, no hidden terms.
Pay once and use it for 30 days.

PRO plan No auto-renewal
$18

30 days of full access
One-time payment

🌐 US & Global Companies
Get access for 30 days →
♧ Secure payment · Instant access

What is included

  • ✓Full access to detailed company analysis
  • ✓Fundamental screener
  • ✓Advanced stock screener filters
  • ✓5 ratings. Separate lists for US & Global Companies and MOEX
  • ✓Company data export in XLSX and CSV
  • ✓MarketCap’s overall ranking of top companies
  • ✓Analytics updates after each new financial report
⚠ The service is not an investment advisor. Financial statement data from public companies is available to everyone - MarketCap structures and analyzes it.
Flex LNG Ltd. logo
Flex LNG Ltd. FLNG
$ 26.02 0.31%
report update icon

Quarterly report 2026-Q2
added 08-19-2026

Flex LNG Ltd. Balance Sheet 2025-2011 | FLNG

Brief balance sheet overview of Flex LNG Ltd.

The review uses the five latest available annual reports between 2020 and 2025.

Assets increased +13.9%, from $2.3 billion to $2.6 billion. The business expanded, but without sharp acceleration.

Liability growth of +29.7% exceeded asset growth of +13.9%, increasing reliance on outside funding.

The share of internal funding stands at 27.4% versus 36.2% initially, providing a reasonable foundation.

Net debt to equity is high at 1.95x; refinancing risk and borrowing costs become more important.

Cash represents 17.1% of assets versus 5.6% initially, showing how the immediate liquidity reserve changed.

The accumulated result is -$202.7 million and remains below zero. The number alone does not explain whether losses, dividends or repurchases were the main cause.

Overall assessment

Flex LNG Ltd.'s balance sheet looks stretched: reliance on liabilities and a limited capital cushion increase sensitivity to weaker results.

Annual Balance Sheet Flex LNG Ltd.

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

1.4 B 1.37 B 1.4 B 1.38 B - 1.27 B 650 M 377 M 150 M 5.56 M 3.28 M 269 K -1.52 M -6.25 M -14.8 M

Long Term Debt

1.74 B 1.7 B 1.71 B 1.62 B - 1.34 B 744 M 432 M 160 M 7 M 7 M 7 M - - -

Long Term Debt Current

110 M 107 M 104 M 95.5 M - 64.5 M 34.6 M - - - - - - - -

Total Non Current Liabilities

1.74 B 1.7 B 1.71 B 1.62 B - 1.34 B 744 M 432 M 160 M 7 M 7 M 7 M - - 29.2 M

Total Current Liabilities

166 M 159 M 153 M 153 M - 132 M 57.7 M 35.5 M - - - - - - -

Total Liabilities

1.9 B 1.86 B 1.86 B 1.77 B - 1.47 B 802 M 467 M 164 M 8.19 M 7.61 M 7.84 M 417 K 1.12 M 42 M

Deferred Revenue

25 M 37.1 M 32.4 M 33 M - 25.3 M 12.6 M 2.56 M - - - - - - -

Retained Earnings

-203 M -277 M -355 M -294 M - -359 M -356 M -368 M - - - - - - -

Total Assets

2.62 B 2.67 B 2.71 B 2.68 B - 2.3 B 1.64 B 1.29 B 685 M 214 M 215 M 218 M 212 M 6.81 M 358 M

Cash and Cash Equivalents

448 M 437 M 410 M 332 M - 129 M 129 M 55.1 M 9.96 M - - - - - -

Book Value

719 M 807 M 848 M 907 M - 835 M 839 M 827 M 520 M 206 M 208 M 210 M 212 M 5.68 M 316 M

Total Shareholders Equity

719 M 807 M 848 M 907 M - 835 M 839 M 827 M - - - - - - -

All numbers in USD currency

Quarterly Balance Sheet Flex LNG Ltd.

2026-Q2 2025-Q4 2025-Q2 2024-Q4 2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

761 M 1.74 B 1.7 B 1.7 B 1.66 B 1.71 B 1.76 B - - - - 1.55 B - 1.56 B - 1.34 B - 726 M - 744 M - - - 432 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

1.74 B 1.74 B 1.7 B 1.7 B 1.66 B 1.71 B 1.76 B - - - - 1.55 B - 1.56 B - 1.34 B - 726 M - 744 M - - - 432 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

1.9 B 1.9 B 1.87 B 1.86 B 1.82 B 1.86 B 1.93 B - - - - 1.68 B - 1.69 B - 1.47 B - 803 M - 802 M - - - 467 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue

25 M 25 M 30.6 M 37.1 M 34.1 M 32.4 M 31.8 M - - - - 26.9 M - 21.6 M - 25.3 M - 6.12 M - 12.6 M - - - 2.56 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-203 M -203 M -241 M -277 M -340 M -355 M -332 M - - - - -296 M - -336 M - -359 M - -383 M - 356 M - - - -368 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Assets

2.62 B 2.62 B 2.63 B 2.67 B 2.64 B 2.71 B 2.8 B - - - - 2.57 B - 2.54 B - 2.3 B - 1.62 B - 1.64 B - - - 1.29 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cash and Cash Equivalents

437 M 448 M 413 M 437 M 370 M 410 M 450 M - - - - 201 M - 144 M - 129 M - 116 M - 129 M - 26.4 M - 54.9 M - - - 9.96 M - - - 1.44 M - - - - - - - - - - - - - - - - - - - - - - -

Book Value

719 M 719 M 762 M 807 M 824 M 848 M 870 M - - - - 889 M - 852 M - 835 M - 812 M - 839 M - - - 827 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Shareholders Equity

762 M 719 M 762 M 807 M 824 M 848 M 870 M - - - - 889 M - 852 M - 835 M - 812 M - 839 M - 820 M - 827 M - - - 520 M - - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

Balance Sheet is a fundamental financial report of Flex LNG Ltd., providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Marine shipping

Issuer Price % 24h Market Cap Country
Ardmore Shipping Corporation Ardmore Shipping Corporation
ASC
$ 17.41 2.05 % $ 707 M bermudaBermuda
Kirby Corporation Kirby Corporation
KEX
$ 120.99 1.29 % $ 6.74 B usaUSA
KNOT Offshore Partners LP KNOT Offshore Partners LP
KNOP
$ 8.57 1.48 % $ 289 M britainBritain
Matson Matson
MATX
$ 211.63 -1.01 % $ 6.73 B usaUSA
Nordic American Tankers Limited Nordic American Tankers Limited
NAT
$ 6.72 2.91 % $ 1.42 B bermudaBermuda
Современный коммерческий флот Современный коммерческий флот
FLOT
- - - russiaRussia
Castor Maritime Castor Maritime
CTRM
$ 1.35 5.47 % $ 13 M cyprusCyprus
Star Bulk Carriers Corp. Star Bulk Carriers Corp.
SBLK
$ 26.72 0.83 % $ 3.07 B greeceGreece
StealthGas StealthGas
GASS
$ 7.91 0.51 % $ 284 M greeceGreece
Huntington Ingalls Industries Huntington Ingalls Industries
HII
$ 288.78 -0.24 % $ 11.3 B usaUSA
Eneti Eneti
NETI
- - $ 431 M monacoMonaco
Pyxis Tankers Pyxis Tankers
PXS
$ 5.54 -0.89 % $ 57.7 M greeceGreece
Grindrod Shipping Holdings Ltd. Grindrod Shipping Holdings Ltd.
GRIN
$ 30.1 0.96 % $ 588 M singaporeSingapore
Eagle Bulk Shipping Eagle Bulk Shipping
EGLE
- -2.29 % $ 678 M usaUSA
Navios Maritime Holdings Navios Maritime Holdings
NM
- 0.22 % $ 51.7 M monacoMonaco
SEACOR Marine Holdings SEACOR Marine Holdings
SMHI
$ 8.77 0.86 % $ 230 M usaUSA
Danaos Corporation Danaos Corporation
DAC
$ 148.88 -0.04 % $ 2.74 B greeceGreece
Euroseas Ltd. Euroseas Ltd.
ESEA
$ 62.91 -0.49 % $ 437 M greeceGreece
Genco Shipping & Trading Limited Genco Shipping & Trading Limited
GNK
$ 26.03 2.8 % $ 1.13 B usaUSA
International Seaways International Seaways
INSW
$ 98.21 4.14 % $ 4.85 B usaUSA
EuroDry Ltd. EuroDry Ltd.
EDRY
$ 35.59 0.23 % $ 98.1 M greeceGreece
Costamare Costamare
CMRE
$ 12.73 -0.43 % $ 1.53 B greeceGreece
Globus Maritime Limited Globus Maritime Limited
GLBS
$ 2.54 0.79 % $ 52.5 B greeceGreece
Diana Shipping Diana Shipping
DSX
$ 2.36 1.29 % $ 261 M greeceGreece
Navios Maritime Partners L.P. Navios Maritime Partners L.P.
NMM
$ 85.51 1.76 % $ 2.42 B greeceGreece
Performance Shipping Performance Shipping
PSHG
$ 2.1 10.53 % $ 26.1 M greeceGreece
Pangaea Logistics Solutions, Ltd. Pangaea Logistics Solutions, Ltd.
PANL
$ 7.49 1.63 % $ 478 M usaUSA
Safe Bulkers Safe Bulkers
SB
$ 7.08 0.28 % $ 730 M monacoMonaco
Seanergy Maritime Holdings Corp. Seanergy Maritime Holdings Corp.
SHIP
$ 14.1 1.77 % $ 289 M greeceGreece
Navios Maritime Containers L.P. Navios Maritime Containers L.P.
NMCI
- - $ 300 M monacoMonaco
Capital Product Partners L.P. Capital Product Partners L.P.
CPLP
- 2.13 % $ 355 B greeceGreece
Top Ships Top Ships
TOPS
- -1.67 % $ 22.3 M greeceGreece