MarketCap
Facebook
X
Telegram
SEACOR Marine Holdings Balance Sheet 2025-2011 | SMHI
Brief balance sheet overview of SEACOR Marine Holdings
The review uses the five latest available annual reports between 2021 and 2025.
Assets declined from $912.5 million to $660.6 million, or -27.6%. The contraction calls for context such as disposals, restructuring or weaker operations.
Funding shifted toward liabilities: they gained -15%, compared with -27.6% for assets.
The share of internal funding stands at 40% versus 48.9% initially, providing a reasonable foundation.
Net debt equals about 0.89x of equity. The burden is manageable, but further growth would warrant attention.
Cash accounts for 10.4% of assets versus 4.1% initially. The change indicates the degree of financial flexibility.
Retained earnings remain negative at -$208.4 million. This may reflect past losses or substantial shareholder distributions, so earnings and buybacks provide important context.
Overall assessment
SEACOR Marine Holdings 's balance sheet looks stretched: reliance on liabilities and a limited capital cushion increase sensitivity to weaker results.
Annual Balance Sheet SEACOR Marine Holdings
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
236 M | 258 M | 222 M | 223 M | 297 M | 415 M | 314 M | 309 M | 205 M | 121 M | - | - | - | - | - |
Long Term Debt |
305 M | 317 M | 288 M | 260 M | 333 M | 441 M | 380 M | 388 M | 292 M | 218 M | - | - | - | - | - |
Long Term Debt Current |
405 K | 606 K | 1.59 M | 2.36 M | 1.99 M | 7.03 M | 15.1 M | 16.8 M | 22.9 M | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 435 M | 464 M | 386 M | 384 M | - | - | - | - | - |
Total Current Liabilities |
70.7 M | 85 M | 77.1 M | 121 M | 84.7 M | 132 M | 94.8 M | 83.6 M | 99.2 M | - | - | - | - | - | - |
Total Liabilities |
396 M | 429 M | 406 M | 436 M | 466 M | 616 M | 530 M | 548 M | 485 M | 465 M | - | - | - | - | - |
Deferred Revenue |
1.1 M | 2.53 M | 687 K | 2.33 M | 1.61 M | 4.45 M | 5.33 M | 1.33 M | 10.1 M | 6.95 M | - | - | - | - | - |
Retained Earnings |
-208 M | -181 M | -102 M | -93.1 M | -22.9 M | -51.8 M | 27.1 M | 127 M | 217 M | 249 M | - | - | - | - | - |
Total Assets |
661 M | 727 M | 780 M | 815 M | 913 M | 1.02 B | 1.01 B | 1.1 B | 1.01 B | 1.02 B | - | - | - | - | - |
Cash and Cash Equivalents |
68.9 M | 59.5 M | 67.5 M | 40 M | 37.6 M | 32.7 M | 83.9 M | 95.2 M | 110 M | - | - | - | - | - | - |
Book Value |
265 M | 298 M | 374 M | 379 M | 447 M | 402 M | 479 M | 555 M | 523 M | 550 M | - | - | - | - | - |
Total Shareholders Equity |
264 M | 298 M | 374 M | 379 M | 447 M | 402 M | 457 M | 526 M | 508 M | 550 M | 690 M | - | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet SEACOR Marine Holdings
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
290 M | 297 M | 312 M | 311 M | 310 M | 272 M | 278 M | 282 M | 292 M | 244 M | 254 M | 260 M | 283 M | - | 326 M | 333 M | 322 M | 321 M | 432 M | 441 M | 441 M | 441 M | 441 M | 356 M | 380 M | 380 M | 380 M | 388 M | 388 M | 388 M | 388 M | 292 M | 292 M | 292 M | 292 M | 218 M | 218 M | 218 M | 218 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
381 M | 393 M | 415 M | 412 M | 410 M | 384 M | 384 M | 396 M | 415 M | 417 M | 435 M | 436 M | 454 M | - | 470 M | 466 M | 447 M | 460 M | 565 M | 616 M | 616 M | 616 M | 616 M | 530 M | 530 M | 530 M | 530 M | 548 M | 548 M | 548 M | 548 M | 485 M | 485 M | 485 M | 485 M | 465 M | 465 M | 465 M | 465 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
639 K | 922 K | 1.8 M | 3.46 M | 2.55 M | 2.47 M | 2.58 M | 2.06 M | 1.46 M | 3.64 M | 1.49 M | 2.33 M | 827 K | - | 962 K | 1.61 M | 2.36 M | 4.12 M | 4.57 M | 4.45 M | 4.45 M | 4.45 M | 4.45 M | 5.3 M | 5.33 M | 5.33 M | 5.33 M | 1.46 M | 1.33 M | 1.33 M | 1.33 M | 10.1 M | 10.1 M | 10.1 M | 10.1 M | 6.95 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-221 M | -224 M | -194 M | -203 M | -196 M | -154 M | -138 M | -126 M | -108 M | -107 M | -103 M | -93.1 M | -79.8 M | - | -37.7 M | -22.9 M | -7.06 M | -1.23 M | -50 M | -51.8 M | -51.8 M | -51.8 M | -51.8 M | 27.1 M | 27.1 M | 27.1 M | 27.1 M | 127 M | 127 M | 127 M | 127 M | 217 M | 217 M | 217 M | 217 M | 249 M | 249 M | 249 M | 249 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
633 M | 641 M | 692 M | 680 M | 694 M | 709 M | 722 M | 745 M | 780 M | 784 M | 804 M | 816 M | 843 M | - | 903 M | 913 M | 902 M | 919 M | 974 M | 1.02 B | 1.02 B | 1.02 B | 1.02 B | 1.01 B | 1.01 B | 1.01 B | 1.01 B | 1.1 B | 1.1 B | 1.1 B | 1.1 B | 1.01 B | 1.01 B | 1.01 B | 1.01 B | 1.02 B | 1.02 B | 1.02 B | 1.02 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
55.4 M | 38.7 M | 91 M | 34.4 M | 43 M | 35.6 M | 40.6 M | 59.6 M | 55.8 M | 40.8 M | 40.6 M | 40 M | 47.5 M | - | 36.3 M | 37.6 M | 42.2 M | 45.4 M | 68.4 M | 32.7 M | 32.7 M | 32.7 M | 32.7 M | 81.4 M | 83.9 M | 83.9 M | 83.9 M | 91.6 M | 91.6 M | 95.2 M | 95.2 M | 110 M | 110 M | 110 M | 110 M | 117 M | 117 M | 117 M | 117 M | 150 M | - | - | - | 105 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
252 M | 248 M | 278 M | 268 M | 284 M | 325 M | 338 M | 349 M | 366 M | 367 M | 369 M | 379 M | 389 M | - | 433 M | 447 M | 455 M | 459 M | 409 M | 402 M | 402 M | 402 M | 402 M | 479 M | 479 M | 479 M | 479 M | 555 M | 555 M | 555 M | 555 M | 523 M | 523 M | 523 M | 523 M | 550 M | 550 M | 550 M | 550 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
252 M | 248 M | 277 M | 267 M | 284 M | 325 M | 338 M | 349 M | 366 M | 367 M | 369 M | 379 M | 389 M | 414 M | 433 M | 446 M | 455 M | 459 M | 409 M | 402 M | 402 M | 402 M | 402 M | 457 M | 457 M | 457 M | 457 M | 526 M | 526 M | 526 M | 526 M | 508 M | 508 M | 508 M | 508 M | 545 M | 545 M | 545 M | 545 M | 690 M | - | - | - | 710 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of SEACOR Marine Holdings , providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Monaco
Greece
USA
Bermuda
Russia
Cyprus
Singapore
Britain
