Flux Power Holdings logo
Flux Power Holdings FLUX
$ 2.57 -8.25%

Quarterly report 2024-Q1
added 05-13-2024

report update icon

Flux Power Holdings Balance Sheet 2011-2024 | FLUX

Annual Balance Sheet Flux Power Holdings

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-1.46 M 2.38 M -1.41 M 2.63 M 6.36 M 8.17 M 5.56 M 1.27 M 1.66 M -116 K 2.45 M 38 K 69.5 K

Long Term Debt

273 K 2.36 M 2.87 M 1.3 M - - 5.68 M 1.2 M 110 K - 1.22 M - -

Long Term Debt Current

644 K 504 K 435 K 288 K - - - - - - - - -

Total Non Current Liabilities

- - - 4.6 M 29 K 102 K 5.8 M 1.2 M 110 K - 1.22 M 250 K -

Total Current Liabilities

23.8 M 14.6 M 10.4 M 15.8 M 10.3 M 12.7 M 865 K 1.22 M 2.53 M 1.25 M 2.25 M 6.86 M 133 K

Total Liabilities

26.2 M 16.9 M 13.3 M 20.4 M 10.4 M 12.8 M 6.67 M 2.42 M 2.64 M 1.25 M 3.47 M 7.11 M 133 K

Deferred Revenue

131 K 163 K 24 K 1.57 M - - - 136 K 136 K 136 K 143 K 682 K -

Retained Earnings

-88.6 M -81.8 M -66.2 M -53.4 M -39.1 M -26.7 M -19.7 M -15.3 M -10.7 M -8.28 M -3.98 M -4.33 M -5.05 M

Total Assets

35.7 M 30.9 M 26.3 M 14 M 7.21 M 5.37 M 1.92 M 559 K 450 K 462 K 1.98 M 4.97 M 511

Cash and Cash Equivalents

2.38 M 485 K 4.71 M 726 K 102 K 2.71 M 121 K 127 K 53 K 116 K 20 K 812 K 511

Book Value

9.55 M 13.9 M 13 M -6.42 M -3.17 M -7.44 M -4.75 M -1.86 M -2.19 M -784 K -1.49 M -2.14 M -133 K

Total Shareholders Equity

9.55 M 13.9 M 13 M -6.42 M -3.17 M -7.44 M -4.75 M -1.86 M -2.19 M -784 K -1.49 M -2.14 M -133 K

All numbers in USD currency

Quarterly Balance Sheet Flux Power Holdings

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

153 K 191 K 229 K 273 K 311 K 172 K 2.22 M 2.36 M 2.49 M 2.62 M 2.74 M 2.87 M 2.87 M 3.09 M 3.2 M 3.3 M 3.3 M 7 K 22 K 29 K 29 K - - - - - - - - - - - - - 2.68 M 1.65 M - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

31.4 M 30.3 M 29.2 M 26.2 M 27.4 M 24.9 M 24.6 M 16.9 M 23 M 18.2 M 14.9 M 13.3 M 13.3 M 14 M 15.7 M 20.4 M 20.4 M 20.7 M 15.5 M 10.4 M 10.4 M 4.53 M 13.4 M 12.8 M 12.8 M 10.3 M 8.17 M 6.67 M 6.67 M 3.36 M 2.1 M 2.42 M 2.42 M 2.86 M 1.65 M 2.64 M 2.64 M 1.18 M 979 K 1.25 M 1.25 M 4.11 M 3.72 M 3.47 M 3.47 M 4.33 M 6.34 M 7.11 M 7.11 M - - 3.5 M -

Deferred Revenue

343 K 310 K 336 K 131 K - 81 K 347 K 163 K 313 K 140 K 127 K 24 K 24 K 38 K 48 K 4 K 4 K 26 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - 478 K 480 K 480 K - - 1.8 M -

Retained Earnings

-94.1 M -91.5 M -90.7 M -88.6 M -87.1 M -85.6 M -84 M -81.8 M -81.8 M -75.4 M -70.3 M -66.2 M -66.2 M -60.8 M -57.4 M -53.4 M -53.4 M -46.2 M -42.9 M -39.1 M -39.1 M -32 M -29.1 M -26.7 M -26.7 M -23 M -21.1 M -19.7 M -19.7 M -17.5 M -16.4 M -15.3 M -15.3 M -12.9 M -11.7 M -10.7 M -10.7 M -9.09 M -8.47 M -8.28 M -8.28 M -5.64 M -4.72 M -3.98 M -3.98 M -3.46 M -4.34 M -4.33 M -4.33 M -5.05 M -5.04 M -1.94 M -

Total Assets

36.8 M 37.7 M 36.9 M 35.7 M 37.3 M 35.3 M 36.4 M 30.9 M 39.2 M 38 M 39.6 M 26.3 M 26.3 M 20.6 M 20 M 14 M 14 M 11.3 M 9.01 M 7.21 M 7.21 M 6.17 M 3.85 M 5.37 M 5.37 M 2.48 M 1.99 M 1.92 M 1.92 M 790 K 557 K 559 K 559 K 884 K 529 K 450 K 450 K 442 K 337 K 462 K 462 K 1.06 M 1.52 M 1.98 M 1.98 M 3.14 M 4.28 M 4.97 M 4.97 M 511 1.26 K 2.47 M -

Cash and Cash Equivalents

1.25 M 1.58 M 1.14 M 2.38 M 790 K 157 K 306 K 485 K 3.8 M 7.86 M 15.7 M 4.71 M 4.71 M 4.65 M 6.15 M 726 K 726 K 136 K 163 K 102 K 102 K 1.04 M 504 K 2.71 M 504 K 31 K 40 K 31 K 40 K 72 K 88 K 72 K 88 K 63 K 72 K 63 K 72 K 19 K 58 K 19 K 58 K 4 K 49 K 4 K 49 K 41 K 457 K 41 K 457 K 490 K 319 K 240 K 511

Book Value

5.42 M 7.38 M 7.71 M 9.55 M 9.9 M 10.4 M 11.9 M 13.9 M 16.2 M 19.8 M 24.8 M 13 M 13 M 6.62 M 4.29 M -6.42 M -6.42 M -9.36 M -6.53 M -3.17 M -3.17 M 1.64 M -9.52 M -7.44 M -7.44 M -7.86 M -6.17 M -4.75 M -4.75 M -2.57 M -1.54 M -1.86 M -1.86 M -1.97 M -1.12 M -2.19 M -2.19 M -742 K -642 K -784 K -784 K -3.04 M -2.2 M -1.49 M -1.49 M -1.18 M -2.06 M -2.14 M -2.14 M 511 1.26 K -1.04 M -

Total Shareholders Equity

5.42 M 7.38 M 7.71 M 9.55 M 9.9 M 10.4 M 11.9 M 13.9 M 16.2 M 19.8 M 24.8 M 13 M 24.8 M 6.62 M 6.62 M 6.62 M 4.29 M -9.36 M -9.36 M -9.36 M -6.53 M 1.64 M 1.64 M 1.64 M -9.52 M -7.86 M -6.17 M -7.86 M -6.17 M -2.57 M -1.54 M -1.86 M -1.86 M -1.97 M -1.12 M -2.19 M -2.19 M -742 K -642 K -784 K -784 K -3.04 M -2.2 M -1.49 M -1.49 M -1.18 M -2.06 M -2.14 M -2.14 M -133 K -125 K -1.04 M -

All numbers in USD currency