Flux Power Holdings logo
Flux Power Holdings FLUX
$ 1.72 8.17%

Quarterly report 2024-Q1
added 05-13-2024

report update icon

Flux Power Holdings Income Statement 2011-2024 | FLUX

Annual Income Statement Flux Power Holdings

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

79.5 M 76.4 M 35.4 M 40.9 M 48.4 M 778 M 114 M 731 M 439 M 1.25 B 466 M 613 M 870 K

Shares

16.1 M 15.4 M 11.8 M 5.12 M 4.36 M 25.4 M 24.5 M 149 M 97.5 M 73.3 M 46.6 M 2.72 M 30 K

Historical Prices

4.95 4.95 3.49 14.7 - - - - - - - - -

Net Income

-6.74 M -15.6 M -12.8 M -14.3 M -12.4 M -6.96 M -4.44 M -4.57 M -2.42 M -4.3 M 350 K -2.39 M -50 K

Revenue

66.3 M 42.3 M 26.3 M 16.8 M 9.32 M 4.12 M 902 K 558 K 715 K 360 K 770 K 5.93 M -

Cost of Revenue

49.2 M 35 M 20.5 M 14.7 M 8.77 M 4.91 M 1.62 M - - 323 K 756 K 4.77 M 846 K

Gross Profit

17.1 M 7.3 M 5.79 M 2.19 M 549 K -795 K -720 K -561 K -59 K 40 K 10 K 1.16 M -

Operating Income

-5.41 M -15.4 M -13.5 M -12.5 M -11.3 M -6.21 M -4.18 M -4.11 M -2.84 M -3.72 M -5.26 M -1.8 M -1.27 M

Interest Expense

1.34 M 252 K 622 K 1.79 M 699 K - -273 K -472 K -10 K -79 K -116 K -62 K -4.83 K

EBITDA

-4.51 M -14.8 M -13.2 M -12.4 M -11.2 M -6.16 M -4.14 M -4.08 M -2.81 M -3.66 M -5.22 M -1.77 M -50 K

Operating Expenses

22.5 M 22.7 M 19.3 M 14.7 M 11.8 M 5.42 M 3.46 M 3.57 M 2.78 M 3.76 M 5.28 M 2.96 M 40.7 K

General and Administrative Expenses

17.6 M 15.5 M 12.6 M - - - - - - - - - -

All numbers in USD currency

Quarterly Income Statement Flux Power Holdings

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

16.5 M 16.5 M 16.5 M 16.5 M 16 M 16 M 16 M 16 M 16 M 16 M 13.8 M 14.9 M 12.5 M 11.6 M 9.54 M 11.6 M 9.54 M 5.11 M 5.1 M 5.11 M 5.1 M 4.2 M 3.11 M 42 M 31.1 M 25.1 M 25.1 M 25.1 M 25.1 M 25 M 23.1 M 250 M 231 M 151 M 115 M 151 M 99.4 M 97.4 M 93.9 M 95.6 M 62.5 M 47.7 M 47.5 M 47.7 M 47.5 M 46.6 M 46.2 M 46.6 M 44.1 M 37.7 M 36.6 M 34 M -

Net Income

-2.64 M -814 K -2.11 M - -1.44 M -1.68 M -2.14 M -3.82 M -3.75 M -5.08 M -4.13 M -9.21 M -4.13 M -3.36 M -3.36 M -3.36 M -3.98 M -3.31 M -3.31 M -3.31 M -3.81 M -2.92 M -2.92 M -2.92 M -2.4 M -1.84 M -1.45 M -1.84 M -1.45 M -1.04 M -1.18 M -1.04 M -1.18 M -1.22 M -1.01 M -1.22 M -1.01 M -618 K -197 K -618 K -197 K -915 K -746 K -915 K -746 K 876 K -9 K 876 K -9 K -293 K -350 K -16.2 K -12.1 K

Revenue

14.5 M 18.3 M 14.8 M - 15.1 M 17.2 M 17.8 M 35 M 13.2 M 7.69 M 6.27 M 14 M 6.96 M 6.47 M 4.5 M 6.47 M 4.5 M 3.62 M 1.92 M 3.62 M 1.75 M 2.71 M 1.84 M 4.55 M 1.84 M 1.2 M 153 K 1.35 M 306 K 181 K 293 K 181 K 293 K 106 K 171 K 106 K 171 K 210 K 86 K 210 K 86 K 28 K 34 K 28 K 34 K 516 K 76 K 516 K 76 K 1.83 M 582 K - -

Cost of Revenue

10.1 M 12.7 M 10.5 M - 10.4 M 13 M 13.9 M 26.9 M 11.3 M 6.65 M 4.93 M 11.6 M 5.29 M 4.98 M 3.63 M 4.98 M 3.63 M 3.29 M 1.8 M 3.29 M 1.69 M 2.46 M 1.82 M 4.28 M 1.82 M 1.59 M 314 K - 508 K - - - - - - - - - 79 K - 48 K 429 K 21 K 19 K 21 K 458 K 45 K 458 K 45 K 1.49 M 500 K - -

Gross Profit

4.39 M 5.67 M 4.31 M - 4.72 M 4.11 M 3.95 M 8.06 M 1.92 M 1.04 M 1.34 M 2.38 M 1.68 M 1.49 M 873 K 1.49 M 873 K 326 K 117 K 326 K 117 K 255 K 18 K 255 K 18 K -388 K -161 K -388 K -145 K -130 K -175 K -130 K -167 K -96 K -67 K -96 K -67 K 17 K 7 K 17 K 7 K 9 K 13 K 9 K 13 K 58 K 31 K 58 K 31 K 339 K 82 K - -

Operating Income

-2.21 M -365 K -1.71 M - -1.19 M -1.3 M -1.81 M -3.12 M -3.7 M -5.05 M -4.13 M -9.17 M -2.97 M -3.24 M -3.55 M -3.24 M -3.55 M -2.92 M -3.49 M -2.92 M -3.49 M -2.23 M -2.13 M -2.23 M -2.13 M -1.67 M -1.31 M -1.67 M -1.31 M -1 M -1.1 M -1 M -1.1 M -1.17 M -958 K -1.17 M -958 K -599 K -621 K -599 K -621 K -870 K -774 K -870 K -816 K -1.29 M -1.38 M -1.29 M -1.38 M -273 K -328 K - -

Interest Expense

-433 K -449 K -403 K - -258 K -385 K -328 K 713 K 52 K 31 K 3 K 34 K 64 K 124 K 430 K 124 K 430 K 383 K 328 K 383 K 90 K 693 K -274 K -967 K -274 K -166 K -136 K -166 K -136 K -36 K -44 K -36 K -44 K - -2 K - 8 K 4 K -58 K 4 K -58 K - -53 K -47 K -53 K -20 K -17 K -20 K 1.8 K -20 K 1.79 K - 108

EBITDA

- - -1.45 M - - -1.3 M -1.64 M -2.74 M -3.7 M -5.05 M -4 M -8.91 M -2.97 M -3.24 M -3.5 M -3.11 M -3.5 M -2.92 M -3.45 M -2.86 M -3.45 M -2.23 M -2.12 M -2.2 M -2.12 M -1.67 M -1.3 M -1.65 M -1.3 M -1 M -1.09 M -977 K -1.09 M -1.17 M -950 K -1.16 M -950 K -599 K -611 K -581 K -611 K -870 K -762 K -837 K -804 K -1.29 M -1.37 M -1.27 M -1.37 M -273 K -324 K - -

Operating Expenses

6.6 M 6.03 M 6.02 M - 5.91 M 5.41 M 5.76 M 11.2 M 5.62 M 6.09 M 5.46 M 11.6 M 4.64 M 4.73 M 4.43 M 4.73 M 4.43 M 3.25 M 3.6 M 3.25 M 3.6 M 2.49 M 2.14 M 2.49 M 2.14 M 1.29 M 1.15 M 1.29 M 1.16 M 872 K 929 K 872 K 937 K 1.07 M 891 K 1.07 M 891 K 616 K 628 K 616 K 628 K 879 K 787 K 879 K 829 K 1.35 M 1.41 M 1.35 M 1.41 M 612 K 410 K 16.2 K 12 K

General and Administrative Expenses

5.31 M 4.59 M 4.72 M - 4.72 M 4.25 M 4.54 M 8.79 M 3.9 M 4 M 3.5 M 7.5 M 3.12 M 3.14 M 2.92 M 3.14 M 2.92 M 2.23 M 2.26 M 2.23 M 2.21 M 1.6 M 1.48 M 1.6 M 1.48 M 807 K 671 K 807 K 687 K 653 K 635 K 653 K 647 K 605 K 555 K 597 K 555 K 474 K 507 K 474 K 507 K 342 K 269 K 342 K 311 K 687 K 714 K 687 K 18.7 K 543 K 7.79 K 16.2 K 12 K

All numbers in USD currency