Frequency Therapeutics logo
Frequency Therapeutics FREQ
$ 14.98 0.0%

Quarterly report 2024-Q3
added 11-12-2024

report update icon

Frequency Therapeutics Balance Sheet 2011-2024 | FREQ

Annual Balance Sheet Frequency Therapeutics

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-133 M -33.2 M -49 M -175 M -200 M -42.2 M -17.9 M - - - - - -

Long Term Debt

31.2 M 209 K 28.9 M 15 M - - - - - - - - -

Long Term Debt Current

1.99 M 2.92 M 1.75 M 397 K - - - - - - - - -

Total Non Current Liabilities

- - - 45.6 M 3.08 M 89.1 M 47.2 M - - - - - -

Total Current Liabilities

19.5 M 8.7 M 11.4 M 26.6 M 52.8 M - - - - - - - -

Total Liabilities

51.8 M 8.91 M 54.5 M 72.2 M 55.9 M 92.8 M 49.4 M - - - - - -

Deferred Revenue

- - - 14.1 M 48.2 M - - - - - - - -

Retained Earnings

-183 M -102 M -180 M -95.4 M -68.9 M -49.1 M -29.9 M - - - - - -

Total Assets

222 M 73.7 M 185 M 265 M 223 M 44.5 M 19.8 M - - - - - -

Cash and Cash Equivalents

166 M 36.3 M 79.6 M 220 M 200 M - - - - - - - -

Book Value

170 M 64.8 M 131 M 192 M 167 M -48.3 M -29.6 M - - - - - -

Total Shareholders Equity

170 M -99 M 131 M 192 M 167 M -48.3 M - - - - - - -

All numbers in USD currency

Quarterly Balance Sheet Frequency Therapeutics

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

41.8 M 38 M 34.7 M 31.2 M - 25.6 M 26.2 M 26.8 M 27.3 M 27.8 M 28.4 M 28.9 M 29.3 M 29.8 M 30.2 M 30.6 M 30.6 M 30.6 M 30.6 M 180 K 180 K 180 K 180 K 349 K 349 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

63.9 M 51.5 M 46.6 M 51.8 M 9.61 M 34 M 48.3 M 52 M 54 M 53.8 M 52.3 M 54.5 M 55.1 M 54.2 M 64.1 M 72.2 M 72.2 M 72.2 M 72.2 M 55.9 M 55.9 M 55.9 M 55.9 M 4.12 M 4.12 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue

2.2 M - - - - - - - - - - - - - 9.42 M 14.1 M 14.1 M 14.1 M 14.1 M 48.2 M 48.2 M 48.2 M 48.2 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-245 M -224 M -203 M -183 M -304 M -292 M -281 M -262 M -244 M -225 M -203 M -180 M -159 M -133 M -116 M -95.4 M -95.4 M -95.4 M -95.4 M -68.9 M -68.9 M -68.9 M -68.9 M -49.1 M -49.1 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Assets

244 M 250 M 198 M 222 M 46.3 M 79.4 M 102 M 121 M 136 M 150 M 165 M 185 M 202 M 220 M 242 M 265 M 265 M 265 M 265 M 223 M 223 M 223 M 223 M 44.5 M 44.5 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Cash and Cash Equivalents

63.2 M 91.2 M 139 M 166 M 41.7 M 39.7 M 40.9 M 52 M 43.8 M 42.4 M 49.8 M 79.6 M 112 M 135 M 169 M 220 M 220 M 220 M 220 M 200 M 200 M 200 M 200 M 42.2 M 42.2 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Book Value

180 M 198 M 151 M 170 M 36.7 M 45.4 M 53.2 M 69.2 M 82 M 95.9 M 113 M 131 M 147 M 166 M 177 M 192 M 192 M 192 M 192 M 167 M 167 M 167 M 167 M 40.4 M 40.4 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Shareholders Equity

180 M 198 M 151 M 170 M -153 M -135 M -118 M 69.2 M 82 M 95.9 M 113 M 131 M 147 M 166 M 177 M 192 M 192 M 192 M 192 M 167 M 167 M 167 M 167 M -48.3 M -48.3 M -38 M - -29.6 M - - - -9.66 M - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency