
Franchise Group Financial Ratios 2022-2010 | FRG
Brief overview of Franchise Group's multiples and efficiency
This overview follows the five latest available observations from 2015 through 2021.
The valuation comparison uses P/E 5.7x (median 12.5x), EV/EBITDA 14.85x (median 16.49x), P/S 0.25x (median 0.64x). Ratios sit near their own comparison base, with an average deviation of -9.9% from five-year medians.
The 1/P/E calculation produces a 17.6% earnings yield. It does not capture future growth or capital structure.
Capital efficiency is characterized by ROE -16.3%, ROA -1.9%, ROCE 52.5%. Current return ratios are negative, materially weakening the fundamental profile.
PEG of 0.17x shows valuation is not outpacing embedded growth. The conclusion depends on earnings durability.
The cash cycle lengthened by 438.7 days to 436.1 days. Operations require more funding.
Overall picture
Franchise Group trades near its familiar ratio range. A new earnings or profitability trend is needed to change the view.
Annual Financial Ratios Franchise Group
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-16.3 | 5.7 | 39.6 | -5.0 | -3.3 | 12.5 | 6.1 | 28.5 | 13.2 | 9.6 | 1.1 | 15.5 | - |
P/S |
0.3 | 0.6 | 0.5 | 2.5 | 0.8 | 0.9 | 0.7 | 1.5 | 1.8 | 1.2 | 0.2 | 2.9 | - |
EPS |
-2.0 | 8.8 | 0.7 | -4.1 | -3.2 | -0.9 | -1.0 | -0.7 | -0.9 | -0.7 | -0.5 | 0.8 | - |
EV (Enterprise Value) |
4.25 B | 4.93 B | 2.31 B | 1.47 B | 189 M | 71.4 M | 65.3 M | 75.4 M | 42.5 M | 68.7 M | 65.3 M | 307 M | -2.11 M |
EBITDA per Share |
7.28 | 7.02 | 2.9 | -1.76 | 0.84 | 2.25 | 3.05 | 1.87 | 3.36 | 2.83 | 2.57 | 2.14 | - |
EV/EBITDA |
14.9 | 17.5 | 23.0 | -49.8 | 16.5 | 2.3 | 1.7 | 3.2 | 1.0 | 1.9 | 1.9 | 10.1 | - |
PEG |
0.17 | -0.05 | -0.33 | 0.07 | 0.32 | 2.92 | 0.45 | -0.48 | 0.54 | -0.1 | 0.0 | 0.36 | - |
P/B |
2.7 | 2.7 | 2.6 | 2.2 | 1.3 | 1.4 | 1.1 | 2.5 | 2.6 | 2.1 | 0.2 | 2.9 | - |
P/CF |
-29.9 | 19.6 | 4.1 | -8.2 | -2.7 | 9.4 | 8.3 | 51.4 | 11.3 | 16.1 | 3.7 | 13.8 | - |
ROE % |
-16.27 | 47.69 | 6.51 | -54.57 | -38.61 | -11.05 | -11.75 | -9.17 | -10.28 | -10.36 | -9.11 | 18.74 | - |
ROA % |
-1.89 | 9.30 | 1.36 | -5.24 | -24.19 | -6.30 | -6.78 | -4.93 | -5.70 | -5.00 | -4.02 | 10.66 | - |
ROCE % |
52.50 | 29.67 | 13.63 | -32.23 | 10.38 | 15.43 | 22.80 | 11.81 | 24.35 | 25.18 | 26.49 | 18.85 | - |
Current Ratio |
1.1 | 1.2 | 1.3 | 1.1 | 2.7 | 2.3 | 2.4 | 2.2 | 2.2 | 1.9 | 1.8 | 1.5 | - |
DSO |
12.0 | 10.4 | 8.4 | 125.5 | 147.5 | 3937.8 | 3232.7 | 3050.9 | 3231.9 | 3394.3 | 1246.9 | 284.3 | - |
DIO |
424.1 | 359.7 | 94.8 | 674.6 | - | - | - | - | - | - | - | - | - |
DPO |
- | - | - | 166.3 | 150.0 | 168.6 | 153.7 | 173.0 | 150.2 | 139.5 | 291.6 | - | - |
Operating Cycle |
436.1 | 370.1 | 103.2 | 800.0 | 147.5 | 3937.8 | 3232.7 | 3050.9 | 3231.9 | 3394.3 | 1246.9 | - | - |
Cash Conversion Cycle |
436.1 | 370.1 | 103.2 | 633.7 | -2.6 | 3769.2 | 3078.9 | 2877.9 | 3081.7 | 3254.8 | 955.3 | - | - |
All numbers in USD currency
Quarterly Financial Ratios Franchise Group
| 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
-1.5 | -3.16 | - | -3.09 | 0.96 | 0.25 | 3.6 | 4.02 | 0.91 | 0.29 | -0.11 | -0.22 | -0.62 | 2.55 | -0.02 | -0.02 | -0.92 | -1.48 | -0.02 | -0.11 | -0.92 | 2.16 | -0.11 | 0.18 | -0.72 | -0.73 | 0.34 | 0.34 | -0.71 | -0.67 | 0.14 | 0.14 | -0.67 | 1.95 | 0.29 | -0.89 | -0.67 | 2.28 | 0.12 | -0.66 | -0.46 | 2.04 | 0.38 | -0.47 | -0.52 | 1.51 | - | -0.48 | -0.4 | - |
EBITDA per Share |
0.64 | -0.76 | - | -0.65 | 1.91 | 3.23 | - | 1.36 | 1.45 | 1.32 | - | 0.49 | 0.33 | 3.15 | 0.11 | 0.11 | -1.31 | -2.17 | -0.01 | -0.02 | -1.57 | -1.24 | 0.39 | 0.4 | -1.14 | -1.18 | 0.7 | 0.7 | -1.1 | -1.08 | 0.34 | 0.34 | -1.1 | -1.09 | 0.41 | -1.44 | -1.42 | -1.07 | 0.27 | -1.05 | -0.93 | -0.72 | - | -0.35 | -0.48 | - | - | - | - | - |
ROE % |
-126.46 | -54.24 | -15.23 | 4.06 | 51.92 | 54.53 | 55.87 | 35.48 | 7.72 | -7.76 | 9.29 | 10.13 | 11.81 | 1.79 | -40.74 | -40.84 | -42.14 | -38.87 | -25.58 | -26.94 | -22.47 | -18.69 | -18.84 | -11.21 | -8.03 | -9.44 | -9.85 | -13.11 | -16.37 | -16.37 | -16.37 | -13.79 | -32.58 | -36.77 | -36.84 | -39.20 | -34.57 | -29.94 | -27.38 | -41.18 | -36.57 | -31.75 | -24.46 | -10.90 | -6.88 | -6.68 | - | - | - | - |
ROA % |
-9.69 | -4.91 | -1.91 | 1.85 | 10.95 | 11.22 | 11.38 | 7.39 | 1.15 | -1.36 | 1.22 | 1.43 | 1.75 | -4.49 | -19.68 | -19.77 | -20.19 | -19.15 | -12.31 | -12.70 | -11.33 | -9.35 | -9.02 | -6.95 | -6.22 | -6.55 | -6.58 | -7.43 | -8.29 | -8.29 | -8.29 | -7.41 | -14.18 | -15.54 | -15.84 | -16.73 | -15.52 | -14.30 | -12.74 | -17.26 | -15.42 | -14.16 | -10.43 | -3.83 | -3.00 | -3.60 | - | - | - | - |
ROCE % |
5.69 | 13.05 | 22.61 | 30.53 | 43.86 | 45.75 | 39.84 | 36.04 | 32.21 | 24.27 | 27.67 | 24.75 | 22.07 | -6.96 | -54.74 | -56.16 | -58.43 | -55.54 | -37.65 | -31.71 | -25.77 | -20.24 | -20.28 | -14.78 | -9.28 | -11.14 | -11.93 | -17.17 | -22.41 | -22.41 | -22.41 | -21.58 | -53.48 | -60.92 | -61.01 | -61.68 | -54.17 | -46.65 | -42.21 | -65.26 | -57.52 | -49.55 | -38.01 | -16.90 | -10.67 | -10.44 | - | - | - | - |
Current Ratio |
1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.4 | 1.7 | 2.2 | 1.5 | 1.5 | 1.8 | 2.3 | 1.4 | 1.4 | 1.7 | 2.1 | 1.4 | 1.4 | 1.6 | 2.0 | 1.4 | 1.4 | 1.6 | 2.0 | 1.4 | 1.6 | 1.6 | 2.2 | 1.3 | 1.7 | 1.7 | 2.0 | - | 1.5 | 1.8 | 2.2 | - | - | - | - |
DSO |
17.9 | 13.3 | - | 14.0 | 12.0 | 9.2 | 10.4 | 9.7 | 9.0 | 11.4 | 14.1 | 16.2 | 22.1 | 12.5 | 3338.3 | 267.7 | 871.3 | 386.9 | 0.6 | 0.0 | 414.2 | 1166.5 | 3902.1 | 204.8 | 934.2 | 1400.6 | 4290.2 | 188.3 | 787.4 | 1145.5 | 3525.4 | 187.5 | 2684.1 | 4502.6 | 3042.8 | 3405.3 | 3219.4 | 3928.1 | 2915.4 | 2947.2 | 2589.6 | 1099.0 | 1204.1 | 2592.1 | 2364.8 | 1254.8 | - | - | - | - |
DIO |
108.7 | 102.1 | - | 119.7 | 119.6 | 105.5 | - | 95.2 | 82.5 | 99.8 | - | 95.4 | 108.4 | 102.2 | 2797.7 | 2797.7 | 2977.0 | 1272.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cycle |
126.6 | 115.3 | - | 64.8 | 62.7 | 114.7 | 10.4 | 105.0 | 91.5 | 111.3 | 12.5 | 102.3 | 109.5 | 101.8 | 5143.7 | 8245.4 | 6370.8 | 443.8 | 1199.7 | 4045.0 | 1842.0 | 5497.6 | 1951.2 | 1662.6 | 3193.8 | 4378.0 | 3269.3 | 2761.1 | 2603.3 | 3331.1 | 2774.3 | 2823.2 | 2684.1 | 4502.6 | 3042.8 | 3405.3 | 3219.4 | 3928.1 | 2915.4 | 2947.2 | 2589.6 | 1099.0 | 1204.1 | 2592.1 | 2364.8 | 1254.8 | - | - | - | - |
Cash Conversion Cycle |
126.6 | 115.3 | - | 64.8 | 62.7 | 114.7 | 10.4 | 105.0 | 91.5 | 111.3 | 12.5 | 102.3 | 109.5 | 101.8 | 5143.7 | 8245.4 | 6370.8 | 443.8 | 1199.7 | 4045.0 | 1842.0 | 5497.6 | 1951.2 | 1662.6 | 3193.8 | 4378.0 | 3269.3 | 2761.1 | 2603.3 | 3331.1 | 2774.3 | 2823.2 | 2684.1 | 4502.6 | 3042.8 | 3405.3 | 3219.4 | 3928.1 | 2915.4 | 2947.2 | 2589.6 | 1099.0 | 1204.1 | 2592.1 | 2364.8 | 1254.8 | - | - | - | - |
All numbers in USD currency
Multiples are an important financial analysis tool for the company Franchise Group, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.
Advantages of Using Financial Ratios- Simplified Data Analysis
Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition. - Comparability Between Companies
Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations. - Identification of Trends and Issues
Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks. - Decision Support
Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions. - Accelerated Assessment of Investment Attractiveness
Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.
Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.
Financial Ratios of other stocks in the Personal services industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Росинтер
ROST
|
- | - | - | ||
|
frontdoor
FTDR
|
$ 86.47 | 2.14 % | $ 6.32 B | ||
|
Terminix Global Holdings
TMX
|
- | - | $ 4.6 B | ||
|
Bright Horizons Family Solutions
BFAM
|
$ 71.31 | 2.5 % | $ 4.06 B | ||
|
Carriage Services
CSV
|
$ 36.44 | 4.41 % | $ 562 M | ||
|
MEDIROM Healthcare Technologies
MRM
|
$ 1.07 | 5.87 % | $ 5.46 M | ||
|
StoneMor
STON
|
- | 0.57 % | $ 419 M | ||
|
Service Corporation International
SCI
|
$ 84.23 | 1.34 % | $ 11.9 B | ||
|
H&R Block
HRB
|
$ 53.92 | 1.09 % | $ 7.31 B | ||
|
Regis Corporation
RGS
|
$ 27.73 | 1.98 % | $ 65.6 M | ||
|
Medifast
MED
|
$ 11.44 | 0.35 % | $ 126 M | ||
|
Rollins
ROL
|
$ 36.2 | 0.07 % | $ 17.5 B | ||
|
WW International
WW
|
$ 14.06 | 0.07 % | $ 140 M |