Franchise Group logo
Franchise Group FRG
$ 29.88 0.0%

Квартальный отчет 2023-Q2
добавлен 08.08.2023

report update icon

Franchise Group Мультипликаторы 2011-2025 | FRG

Мультипликаторы по годам Franchise Group

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-16.3 5.7 39.6 -64.0 939.4 12.5 6.1 28.5 13.2 9.6 1.1 15.5

P/S

0.3 0.6 0.5 1.0 0.7 0.9 0.7 1.5 1.8 1.2 0.2 2.9

EPS

-2.0 8.8 0.7 -0.2 0.0 0.9 1.4 0.6 1.6 1.3 1.2 0.8

EV (Enterprise Value)

4.25 млрд 4.93 млрд 2.29 млрд 155 млн 175 млн 234 млн 191 млн 311 млн 332 млн 239 млн 88.5 млн 307 млн

EBITDA per Share

7.28 7.02 2.9 1.64 2.09 2.92 3.32 2.64 3.39 2.92 42.4 2.14

EV/EBITDA

17.4 7.1 5.8 4.8 4.6 3.1 7.5 6.2 4.8 0.8 10.1

PEG

-0.47 0.18 4.88 0.04 -9.49 -0.44 0.05 -0.48 0.54 -0.1 0.0 0.36

P/B

2.7 2.7 2.6 1.3 1.1 1.4 1.1 2.5 2.6 2.1 0.2 2.9

P/CF

-29.9 19.6 4.1 9.9 6.6 9.4 8.3 51.4 11.3 16.1 3.7 13.8

ROE %

-16.27 47.69 6.51 -2.08 0.12 11.17 17.42 8.79 19.95 21.54 17.38 18.74

ROA %

-1.89 9.30 1.36 -1.35 0.08 6.37 10.04 4.72 11.06 10.40 9.22 10.66

ROCE %

52.50 29.67 13.63 7.59 10.38 15.43 22.80 18.25 24.35 25.18 22.34 18.85

Current Ratio

1.1 1.2 1.3 1.9 1.7 2.2 2.0 2.0 2.3 2.2 2.0 1.5

DSO

12.0 10.4 13.2 186.4 139.5 156.3 150.9 148.4 150.1 176.3 257.8 284.3

DIO

424.1 359.7 292.1 - - - - - - - - -

DPO

- - - 166.3 150.0 168.6 153.7 173.0 150.2 139.5 291.6 -

Операционный цикл

436.1 370.1 305.3 186.4 139.5 156.3 150.9 148.4 150.1 176.3 257.8 -

Финансовый цикл

436.1 370.1 305.3 20.1 -10.6 -12.3 -2.8 -24.6 -0.1 36.8 -33.7 -
P/E
P/S
EV/EBITDA
PEG
P/B
P/CF
ROE %
ROA %
ROCE %
Current Ratio
DSO
DIO
DPO
2022202220212021202020202019201920182018201720172016201620152015201420142013201320122012201120111200 1200 900 900 600 600 300 300 0 0 -300 -300
Download SVG
Download PNG
Download CSV

Все данные представлены в валюте USD

Мультипликаторы поквартально Franchise Group

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-1.5 -3.16 - -3.09 0.96 0.25 3.6 4.02 0.91 0.29 -0.11 -0.22 -0.62 2.54 -0.02 -0.93 -0.37 2.72 -0.02 -0.92 -0.92 2.16 -0.11 -0.92 -1.48 1.75 0.34 -1.02 -0.76 2.33 0.14 -0.71 -0.67 1.95 0.29 -0.89 -0.67 2.28 0.12 -0.66 -0.46 2.04 0.38 -0.47 -0.52 1.51 - -0.48 -0.4 -

EBITDA per Share

- - - -0.65 1.91 3.23 - 1.36 1.45 1.32 - 0.62 0.42 -0.12 0.11 1.51 3.5 - -0.01 -1.31 -1.31 -2.02 0.39 -1.45 -1.55 -1.23 0.7 -1.14 -1.15 -1.18 0.34 -1.1 -1.1 -1.09 0.41 -1.44 -1.42 -1.07 0.27 -1.05 -0.93 -0.72 - -0.35 -0.48 - - - - -

ROE %

-106.89 -81.78 -18.92 0.37 46.59 54.53 55.87 35.48 7.59 -5.97 6.51 7.35 -9.13 -22.72 -53.44 -53.54 -52.40 -50.75 -57.99 -59.34 -55.83 -52.57 -39.27 -31.64 -32.35 -28.57 -28.72 -31.98 -29.15 -30.56 -30.97 -28.40 -32.58 -36.77 -36.84 -39.20 -34.57 -29.94 -27.38 -41.18 -40.59 -35.98 -24.46 -24.46 -13.56 -6.68 - - - -

ROA %

-11.09 -9.29 -2.67 1.10 9.87 11.22 11.38 7.39 1.13 -1.38 1.36 1.56 0.22 -0.46 -5.16 -5.25 -10.84 -16.39 -27.04 -27.44 -26.29 -25.25 -18.40 -16.33 -16.22 -14.24 -13.92 -14.77 -13.35 -13.69 -13.71 -12.83 -14.18 -15.54 -15.84 -16.73 -15.52 -14.30 -12.74 -17.26 -16.24 -14.39 -10.43 -10.43 -6.60 -3.60 - - - -

ROCE %

-9.10 -1.74 29.92 37.85 33.83 45.75 39.84 36.04 33.88 25.80 13.63 10.71 23.57 58.98 41.13 39.71 -4.61 -68.90 -83.26 -77.32 -74.43 -71.54 -53.65 -48.15 -42.62 -37.09 -37.13 -42.37 -44.23 -46.08 -46.88 -46.05 -53.48 -60.92 -61.01 -61.68 -54.17 -46.65 -42.21 -65.26 -63.75 -56.01 -38.01 -38.01 -21.11 -10.44 - - - -

Current Ratio

1.1 1.1 1.1 1.2 - 1.2 1.2 1.3 1.2 1.2 1.3 1.3 1.3 1.3 1.1 1.1 1.1 1.1 1.5 1.7 1.7 2.2 1.4 1.8 1.8 2.3 1.4 1.7 1.7 2.1 1.4 1.6 1.6 2.0 1.4 1.6 1.6 2.2 1.3 1.7 1.7 2.0 - 1.5 1.8 2.2 - - - -

DSO

17.9 13.3 - 6.2 4.6 9.2 10.4 9.7 9.0 11.4 12.5 11.4 12.3 8.4 2346.0 384.4 4391.3 443.8 1199.7 4045.0 1842.0 5497.6 1951.2 1662.6 3193.8 4378.0 3269.3 2761.1 2603.3 3331.1 2774.3 2823.2 2684.1 4502.6 3042.8 3405.3 3219.4 3928.1 2915.4 2947.2 2589.6 1099.0 1204.1 2592.1 2364.8 1254.8 - - - -

DIO

108.7 102.1 - 58.6 58.1 105.5 - 95.2 82.5 99.8 - 90.9 97.2 93.3 2797.7 7861.0 1979.5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

126.6 115.3 - 64.8 62.7 114.7 10.4 105.0 91.5 111.3 12.5 102.3 109.5 101.8 5143.7 8245.4 6370.8 443.8 1199.7 4045.0 1842.0 5497.6 1951.2 1662.6 3193.8 4378.0 3269.3 2761.1 2603.3 3331.1 2774.3 2823.2 2684.1 4502.6 3042.8 3405.3 3219.4 3928.1 2915.4 2947.2 2589.6 1099.0 1204.1 2592.1 2364.8 1254.8 - - - -

Финансовый цикл

126.6 115.3 - 64.8 62.7 114.7 10.4 105.0 91.5 111.3 12.5 102.3 109.5 101.8 5143.7 8245.4 6370.8 443.8 1199.7 4045.0 1842.0 5497.6 1951.2 1662.6 3193.8 4378.0 3269.3 2761.1 2603.3 3331.1 2774.3 2823.2 2684.1 4502.6 3042.8 3405.3 3219.4 3928.1 2915.4 2947.2 2589.6 1099.0 1204.1 2592.1 2364.8 1254.8 - - - -

Все данные представлены в валюте USD