Graphic Packaging Holding Company logo
Graphic Packaging Holding Company GPK
$ 28.47 -0.56%

Quarterly report 2024-Q3
added 10-29-2024

report update icon

Graphic Packaging Holding Company Financial Statements 2011-2024 | GPK

Annual Financial Statements Graphic Packaging Holding Company

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

7.97 B 7.21 B 6.09 B 4.33 B 4.65 B 3.72 B 5.11 B 3.99 B 3.74 B 4.76 B 3.29 B 2.73 B 1.88 B

Shares

308 M 309 M 297 M 279 M 294 M 310 M 311 M 321 M 330 M 329 M 347 M 393 M 376 M

Historical Prices

25.9 23.4 20.5 15.5 13 11.4 14 11.8 10.8 13 8.85 6.42 4.57

Net Income

723 M 522 M 204 M 167 M 207 M 221 M 300 M 228 M 230 M 89.7 M 147 M 123 M 277 M

Revenue

9.43 B 9.44 B 7.16 B 6.56 B 6.16 B 6.02 B 4.4 B 4.3 B 4.16 B 4.24 B 4.48 B 4.34 B 4.21 B

Cost of Revenue

7.31 B 7.61 B 6.08 B 5.46 B 5.07 B 5.08 B 3.7 B 3.5 B - - - - -

Gross Profit

- - - - 1.09 B 946 M 720 M 792 M 789 M 787 M 726 M 720 M 638 M

Operating Income

1.17 B 906 M 407 M 524 M 534 M 458 M 328 M 407 M 427 M 228 M 342 M 322 M 190 M

Interest Expense

239 M 197 M 123 M 129 M 141 M 124 M 89.7 M 76.6 M 67.8 M 80.7 M 102 M 111 M 145 M

EBITDA

1.79 B 1.46 B 896 M 1 B 1.02 B 904 M 704 M 732 M 730 M 695 M 632 M 616 M 576 M

Operating Expenses

- - - - 521 M 473 M 346 M 359 M 340 M 362 M 371 M 371 M 340 M

General and Administrative Expenses

805 M 774 M 528 M 513 M 512 M 466 M 343 M 356 M 348 M 366 M 384 M 378 M 342 M

All numbers in USD currency

Quarterly Income Statement Graphic Packaging Holding Company

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

301 M 306 M 308 M 306 M 308 M 308 M 309 M 307 M 309 M 309 M 309 M 307 M 308 M 295 M 276 M 268 M 277 M 280 M 289 M 290 M 293 M 295 M 298 M 300 M 311 M 311 M 311 M 310 M 310 M 311 M 313 M 314 M 320 M 322 M 323 M 325 M 330 M 330 M 330 M 327 M 329 M 329 M 328 M 325 M 350 M 350 M 348 M 345 M 396 M 396 M 392 M 389 M 391 M 379 M 344 M

Net Income

165 M 190 M 165 M - 170 M 150 M 207 M - 193 M 66 M 107 M - 73 M 38 M 54 M 64.2 M 64 M 52 M -13 M 33 M 52.1 M 63.8 M 57.9 M 47.5 M 94.3 M 49.4 M 29.9 M 174 M 47.3 M 42 M 37 M 34.9 M 57.8 M 77.8 M 57.5 M 57.2 M 60.2 M 57.6 M 55.1 M 41.5 M 53 M -40 M 35.2 M 46 M 44.5 M 21.2 M 34.9 M 22.9 M 40.1 M 42.4 M 17.2 M 266 M -47.5 M 32.1 M 26.7 M

Revenue

2.22 B 2.24 B 2.26 B - 2.35 B 2.39 B 2.44 B - 2.45 B 2.36 B 2.24 B - 1.78 B 1.74 B 1.65 B 1.65 B 1.7 B 1.61 B 1.6 B 1.52 B 1.58 B 1.55 B 1.51 B 1.51 B 1.53 B 1.51 B 1.48 B 1.11 B 1.14 B 1.09 B 1.06 B - 700 K 500 K 400 K - 300 K 300 K 300 K - 400 K 600 K 300 K - 500 K 400 K 300 K - 600 K 700 K 300 K - 700 K 600 K 300 K

Cost of Revenue

1.71 B 1.76 B 1.73 B - 1.8 B 1.89 B 1.88 B - 1.94 B 1.92 B 1.86 B - 1.5 B 1.48 B 1.4 B - 1.44 B 1.35 B 1.28 B - 1.32 B 1.26 B 1.24 B - 1.27 B 1.27 B 1.25 B - 949 M - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - 262 M 256 M 262 M 321 M 272 M 266 M 288 M 266 M 233 M 258 M 238 M 224 M 176 M 192 M 177 M 175 M 188 M 191 M 205 M 208 M 200 M 202 M 198 M 190 M 185 M 202 M 213 M 187 M 173 M 181 M 189 M 183 M 165 M 189 M 196 M 170 M 160 M 154 M 165 M 158 M

Operating Income

278 M 324 M 278 M - 287 M 267 M 330 M - 293 M 152 M 193 M - 121 M 95 M 108 M 130 M 119 M 115 M 160 M 133 M 123 M 144 M 134 M 108 M 166 M 110 M 74 M 81.1 M 91.4 M 83.8 M 71.6 M 78.1 M 105 M 106 M 107 M 102 M 110 M 110 M 105 M 88.7 M 112 M -52.9 M 79.7 M 63 M 106 M 87.7 M 85.2 M 63.3 M 91.4 M 96.7 M 71 M 63.1 M -17.7 M 76.3 M 68.6 M

Interest Expense

- 60 M 59 M - 62 M 60 M 58 M - 53 M 48 M 42 M - 29 M 29 M 30 M - 32 M 30 M 34 M - 35.9 M 35.5 M 35 M - 31 M 30.3 M 28.8 M - 22.6 M 22.5 M 21.3 M - 20 M 18.2 M 16.9 M - 16.5 M 17.8 M 16.9 M - 20.4 M 21.2 M 20.4 M - 23.5 M 29.7 M 27.2 M - 26.1 M 27.4 M 32.1 M - 34.8 M 36.6 M 39.3 M

EBITDA

417 M 457 M 426 M - 448 M 432 M 469 M - 430 M 291 M 332 M - 243 M 212 M 225 M 130 M 240 M 237 M 274 M 133 M 233 M 255 M 251 M 108 M 277 M 222 M 184 M 81.1 M 178 M 159 M 147 M 78.1 M 183 M 181 M 178 M 102 M 184 M 181 M 173 M 88.7 M 178 M 16.5 M 147 M 63 M 180 M 156 M 151 M 63.3 M 159 M 164 M 139 M 63.1 M 52.1 M 145 M 140 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

191 M 197 M 215 M - 220 M 205 M 197 M - 203 M 185 M 181 M - 128 M 125 M 126 M - 126 M 132 M 136 M - 131 M 132 M 125 M - 119 M 116 M 123 M - 91.4 M 84.3 M 91.9 M - 78.9 M 92.7 M 89.1 M - 83.7 M 88.7 M 85.4 M - 83.6 M 94.5 M 101 M - 93.8 M 97 M 99.2 M - 95.1 M 95.3 M 96.3 M - 75.8 M 89.9 M 89.5 M

All numbers in USD currency