O-I Glass OI
$ 12.81
2.11%
Quarterly report 2024-Q3
added 10-30-2024
O-I Glass Financial Statements 2011-2024 | OI
Annual Financial Statements O-I Glass
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.51 B | 3.44 B | 2.01 B | 1.83 B | 1.94 B | 3.15 B | 3.73 B | 3.08 B | 2.09 B | 3.85 B | 5.33 B | 3.74 B | 4 B |
Shares |
155 M | 155 M | 157 M | 157 M | 155 M | 160 M | 163 M | 162 M | 161 M | 165 M | 164 M | 164 M | 164 M |
Historical Prices |
16.2 | 22.2 | 12.8 | 11.7 | 10.8 | 19.5 | 21.1 | 19.4 | 14.7 | 25.6 | 33.2 | 25 | 23.4 |
Net Income |
-103 M | 584 M | 149 M | 249 M | -400 M | 257 M | 180 M | 209 M | -74 M | 75 M | 184 M | 184 M | -510 M |
Revenue |
7.1 B | 6.86 B | 6.36 B | 37 M | 6.69 B | 6.88 B | 6.87 B | 6.7 B | 6.16 B | 6.78 B | 6.97 B | 7 B | 7.36 B |
Cost of Revenue |
5.61 B | 5.64 B | 5.27 B | 5.12 B | 5.48 B | 5.59 B | 5.54 B | 5.49 B | 5.05 B | 5.53 B | 5.64 B | 5.63 B | 5.97 B |
Gross Profit |
1.5 B | 1.21 B | 1.09 B | 972 M | 1.21 B | 1.28 B | 1.13 B | 1.21 B | 1.11 B | 1.25 B | 1.33 B | 1.37 B | 1.38 B |
Operating Income |
67 M | 805 M | 332 M | 353 M | - | - | - | - | - | - | - | - | - |
Interest Expense |
342 M | 239 M | 216 M | 265 M | 311 M | 261 M | 268 M | 272 M | 251 M | 230 M | 229 M | 239 M | 314 M |
EBITDA |
550 M | 1.26 B | 781 M | 821 M | 701 M | 749 M | 571 M | 644 M | 979 M | 1.02 B | 1.16 B | 1.19 B | 1.17 B |
Operating Expenses |
- | - | - | - | 548 M | 574 M | 603 M | 607 M | 540 M | 655 M | 568 M | 600 M | 627 M |
General and Administrative Expenses |
540 M | 496 M | 433 M | 403 M | 439 M | 483 M | 502 M | 503 M | 476 M | 523 M | 506 M | 555 M | 556 M |
All numbers in USD currency
Quarterly Income Statement O-I Glass
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
155 M | 155 M | 154 M | 155 M | 155 M | 155 M | - | 155 M | 156 M | 156 M | - | 157 M | 158 M | 158 M | - | 157 M | 157 M | 156 M | - | 156 M | 155 M | 154 M | - | 159 M | 161 M | 163 M | - | 163 M | 163 M | 162 M | - | 162 M | 162 M | 161 M | - | 161 M | 161 M | 162 M | - | 165 M | 165 M | 165 M | - | 165 M | 164 M | 164 M | - | 165 M | 165 M | 164 M | - | 164 M | 164 M | 163 M |
Net Income |
-80 M | 57 M | 72 M | 51 M | 110 M | 206 M | - | 231 M | 252 M | 88 M | - | 85 M | 118 M | -97 M | - | 328 M | -101 M | 50 M | - | -575 M | 65 M | 79 M | - | 120 M | 50 M | 98 M | - | 126 M | 140 M | 49 M | - | 108 M | 105 M | 67 M | - | 17 M | 40 M | 71 M | - | 60 M | 114 M | 101 M | - | 130 M | 132 M | 69 M | - | 90 M | 133 M | 121 M | - | 116 M | 73 M | 82 M |
Revenue |
1.68 B | 1.73 B | 1.59 B | 1.74 B | 1.89 B | 1.83 B | - | 1.69 B | 1.78 B | 1.69 B | - | 23 M | 22 M | 18 M | - | 21 M | 13 M | 15 M | - | 17 M | 19 M | 19 M | - | 19 M | 1.77 B | 1.74 B | - | 22 M | 1.75 B | 1.62 B | - | 15 M | 15 M | 14 M | - | 17 M | 14 M | 15 M | - | 13 M | 19 M | 16 M | - | 16 M | 16 M | 17 M | - | 16 M | 18 M | 13 M | - | 19 M | 19 M | 14 M |
Cost of Revenue |
1.46 B | 1.43 B | 1.28 B | 1.38 B | 1.47 B | 1.35 B | - | 1.37 B | 1.45 B | 1.39 B | - | 1.31 B | 1.35 B | 1.26 B | - | 1.34 B | 1.26 B | 1.29 B | - | 1.37 B | 1.42 B | 1.34 B | - | 1.41 B | 1.43 B | 1.42 B | - | 1.44 B | 1.4 B | 1.3 B | - | - | 1.42 B | 1.27 B | - | 1.29 B | 1.27 B | 1.15 B | - | 1.41 B | 1.44 B | 1.32 B | - | 1.43 B | 1.41 B | 1.32 B | - | 1.4 B | 1.39 B | 1.36 B | - | 1.48 B | 1.6 B | 1.38 B |
Gross Profit |
215 M | 303 M | 318 M | 364 M | 416 M | 484 M | - | 325 M | 325 M | 304 M | - | 302 M | 306 M | 244 M | - | 277 M | 163 M | 268 M | - | 299 M | 336 M | 298 M | - | 324 M | 346 M | 319 M | - | 353 M | 346 M | 315 M | - | 336 M | 342 M | 319 M | - | 276 M | 274 M | 268 M | - | 337 M | 358 M | 321 M | - | 352 M | 369 M | 319 M | - | 342 M | 376 M | 378 M | - | 387 M | 355 M | 343 M |
Operating Income |
-57 M | 104 M | 117 M | 82 M | 154 M | 270 M | - | 278 M | 328 M | 170 M | - | 127 M | 232 M | -65 M | - | 204 M | 99 M | 176 M | - | 206 M | 236 M | 200 M | - | 255 M | 255 M | 224 M | - | 260 M | 252 M | 218 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
87 M | 87 M | 78 M | 78 M | 118 M | 68 M | - | 63 M | 46 M | 66 M | - | 50 M | 52 M | 51 M | - | 61 M | 98 M | 53 M | - | 83 M | 68 M | 65 M | - | 63 M | 74 M | 62 M | - | 63 M | 62 M | 78 M | - | 66 M | 67 M | 66 M | - | 67 M | 74 M | 47 M | - | 53 M | 54 M | 54 M | - | 56 M | 57 M | 71 M | - | 61 M | 62 M | 64 M | - | 70 M | 100 M | 76 M |
EBITDA |
-50 M | 111 M | 242 M | 90 M | 162 M | 388 M | - | 286 M | 336 M | 286 M | - | 476 M | 241 M | 50 M | - | 567 M | 346 M | 302 M | - | 586 M | 489 M | 326 M | - | 639 M | 509 M | 355 M | - | 632 M | 497 M | 345 M | - | 372 M | 250 M | 125 M | - | 296 M | 197 M | 95 M | - | 342 M | 229 M | 111 M | - | 321 M | 215 M | 107 M | - | 287 M | 191 M | 97 M | - | 308 M | 208 M | 101 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
103 M | 110 M | 123 M | 134 M | 143 M | 147 M | - | 128 M | 123 M | 119 M | - | 108 M | 116 M | 102 M | - | 95 M | 97 M | 116 M | - | 108 M | 116 M | 115 M | - | 115 M | 126 M | 126 M | - | 120 M | 123 M | 119 M | - | 121 M | 126 M | 129 M | - | 109 M | 118 M | 124 M | - | 118 M | 131 M | 133 M | - | 119 M | 129 M | 129 M | - | 131 M | 139 M | 140 M | - | 138 M | 146 M | 142 M |
All numbers in USD currency