W.W. Grainger GWW
$ 1 093.47
1.1%
Quarterly report 2024-Q3
added 10-31-2024
W.W. Grainger Income Statement 2011-2024 | GWW
Annual Income Statement W.W. Grainger
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
48 B | 33.5 B | 25.5 B | 19.1 B | 17.1 B | 16.6 B | 15.9 B | 15.4 B | 12.8 B | 16.1 B | 16.5 B | 15.3 B | 13.5 B |
Shares |
49.9 M | 50.9 M | 51.9 M | 53.5 M | 54.7 M | 56.1 M | 57.7 M | 60.4 M | 65.2 M | 68.3 M | 69.5 M | 69.8 M | 69.7 M |
Historical Prices |
961 | 658 | 492 | 356 | 291 | 278 | 249 | 227 | 173 | 204 | 199 | 182 | 157 |
Net Income |
1.83 B | 1.55 B | 1.04 B | 695 M | 849 M | 782 M | 586 M | 606 M | 769 M | 802 M | 797 M | 690 M | 658 M |
Revenue |
16.5 B | 15.2 B | 13 B | 11.8 B | 11.5 B | 11.2 B | 10.4 B | 10.1 B | 9.97 B | 9.96 B | 9.44 B | 8.95 B | 8.08 B |
Cost of Revenue |
9.98 B | 9.38 B | 8.3 B | 7.56 B | 7.09 B | 6.87 B | 6.33 B | 6.02 B | 5.74 B | 5.65 B | 5.3 B | 5.03 B | 4.57 B |
Gross Profit |
6.5 B | 5.85 B | 4.72 B | 4.24 B | 4.4 B | 4.35 B | 4.1 B | 4.11 B | 4.23 B | 4.31 B | 4.14 B | 3.92 B | 3.51 B |
Operating Income |
2.56 B | 2.22 B | 1.55 B | 1.02 B | 1.26 B | 1.16 B | 1.04 B | 1.11 B | 1.3 B | 1.35 B | 1.3 B | 1.13 B | 1.05 B |
Interest Expense |
28 M | 24 M | 25 M | 21 M | 26 M | 88 M | 80.5 M | 66.3 M | 33.6 M | 10.1 M | 13.2 M | 16.1 M | 9.09 M |
EBITDA |
2.84 B | 2.42 B | 1.72 B | 1.19 B | 1.49 B | 1.42 B | 1.31 B | 1.37 B | 1.53 B | 1.56 B | 1.48 B | 1.29 B | 1.2 B |
Operating Expenses |
- | - | - | - | 3.14 B | 3.19 B | 3.05 B | 3 B | 2.93 B | 2.97 B | 2.84 B | 2.79 B | 2.46 B |
General and Administrative Expenses |
3.93 B | 3.63 B | 3.17 B | 3.22 B | 3.14 B | 3.19 B | 3.05 B | 3 B | 2.93 B | 2.97 B | 2.84 B | 2.79 B | 2.46 B |
All numbers in USD currency
Quarterly Income Statement W.W. Grainger
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
48.8 M | 49 M | 49.2 M | 49.9 M | 50.1 M | 50.2 M | - | 50.8 M | 51 M | 51.1 M | - | 51.8 M | 52.2 M | 52.3 M | - | 53.6 M | 53.5 M | 53.6 M | - | 54.1 M | 55.1 M | 55.6 M | - | 56.3 M | 56.1 M | 56.1 M | - | 57.3 M | 58 M | 58.7 M | - | 60 M | 60.9 M | 61.7 M | - | 64.7 M | 66.7 M | 67.2 M | - | 68.3 M | 68.5 M | 68.7 M | - | 69.5 M | 69.7 M | 69.6 M | - | 69.6 M | 69.9 M | 70.1 M | - | 69.8 M | 69.6 M | 69.4 M |
Net Income |
486 M | 470 M | 478 M | 476 M | 470 M | 488 M | - | 426 M | 371 M | 385 M | - | 297 M | 243 M | 255 M | 168 M | 240 M | 114 M | 173 M | 103 M | 233 M | 260 M | 253 M | 209 M | 104 M | 237 M | 232 M | 151 M | 162 M | 98 M | 175 M | 60.7 M | 186 M | 173 M | 187 M | 145 M | 192 M | 221 M | 211 M | 149 M | 230 M | 206 M | 217 M | 157 M | 211 M | 218 M | 212 M | 156 M | 155 M | 191 M | 188 M | 148 M | 182 M | 170 M | 158 M |
Revenue |
4.39 B | 4.31 B | 4.24 B | 4.21 B | 4.18 B | 4.09 B | - | 3.94 B | 3.84 B | 3.65 B | - | 3.37 B | 3.21 B | 3.08 B | 2.94 B | 3.02 B | 2.84 B | 3 B | 2.85 B | 2.95 B | 2.89 B | 2.8 B | 2.76 B | 2.83 B | 2.86 B | 2.77 B | 2.63 B | 2.64 B | 2.62 B | 2.54 B | 2.47 B | 2.6 B | 2.56 B | 2.51 B | 2.48 B | 2.53 B | 2.52 B | 2.44 B | 2.51 B | 2.56 B | 2.51 B | 2.39 B | 2.38 B | 2.4 B | 2.38 B | 2.28 B | 2.23 B | 2.28 B | 2.25 B | 2.19 B | 2.08 B | 2.11 B | 2 B | 1.88 B |
Cost of Revenue |
2.67 B | 2.62 B | 2.57 B | 2.55 B | 2.54 B | 2.46 B | - | 2.42 B | 2.4 B | 2.26 B | - | 2.12 B | 2.08 B | 1.99 B | 1.91 B | 1.94 B | 1.82 B | 1.88 B | 1.76 B | 1.85 B | 1.77 B | 1.7 B | 1.7 B | 1.75 B | 1.75 B | 1.67 B | 1.61 B | 1.62 B | 1.58 B | 1.52 B | 1.48 B | 1.56 B | 1.52 B | 1.46 B | 1.48 B | 1.47 B | 1.45 B | 1.35 B | 1.46 B | 1.46 B | 1.43 B | 1.31 B | 1.37 B | 1.35 B | 1.33 B | 1.25 B | 1.26 B | 1.29 B | 1.27 B | 1.22 B | 1.17 B | 1.2 B | 1.14 B | 1.05 B |
Gross Profit |
1.72 B | 1.69 B | 1.67 B | 1.66 B | 1.64 B | 1.63 B | - | 1.52 B | 1.44 B | 1.38 B | - | 1.25 B | 1.12 B | 1.09 B | 1.03 B | 1.07 B | 1.02 B | 1.12 B | 1.08 B | 1.1 B | 1.12 B | 1.1 B | 1.07 B | 1.08 B | 1.11 B | 1.09 B | 1.02 B | 1.02 B | 1.04 B | 1.02 B | 990 M | 1.04 B | 1.04 B | 1.05 B | 1 B | 1.06 B | 1.07 B | 1.09 B | 1.05 B | 1.1 B | 1.08 B | 1.08 B | 1.01 B | 1.05 B | 1.05 B | 1.03 B | 970 M | 994 M | 978 M | 974 M | 906 M | 913 M | 862 M | 830 M |
Operating Income |
686 M | 649 M | 669 M | 667 M | 661 M | 680 M | - | 603 M | 534 M | 534 M | - | 438 M | 334 M | 358 M | 275 M | 380 M | 205 M | 159 M | 181 M | 338 M | 380 M | 363 M | 290 M | 189 M | 344 M | 335 M | 236 M | 277 M | 229 M | 293 M | 174 M | 323 M | 306 M | 317 M | 252 M | 341 M | 357 M | 351 M | 267 M | 386 M | 341 M | 354 M | 257 M | 347 M | 350 M | 343 M | 258 M | 254 M | 314 M | 304 M | 221 M | 303 M | 265 M | 263 M |
Interest Expense |
4 M | 7 M | 7 M | 7 M | 8 M | 6 M | - | 9 M | 5 M | 6 M | - | 6 M | 7 M | 6 M | - | 5 M | 7 M | 4 M | - | 21 M | 22 M | 21 M | - | 22 M | 23 M | 25 M | - | 23.8 M | 22.5 M | 18.7 M | - | 18 M | 16.8 M | 13.7 M | - | 13.9 M | 4.18 M | 1.64 M | - | 2.38 M | 2.76 M | 2.86 M | - | 3.73 M | 3.2 M | 3.17 M | - | 4.75 M | 2.91 M | 3.06 M | - | 2.58 M | 1.98 M | 1.88 M |
EBITDA |
- | - | 725 M | - | - | 730 M | - | 762 M | 534 M | 586 M | - | 575 M | 334 M | 401 M | 275 M | 517 M | 300 M | 204 M | 181 M | 509 M | 493 M | 420 M | 290 M | 381 M | 472 M | 399 M | 236 M | 471 M | 357 M | 355 M | 174 M | 500 M | 419 M | 373 M | 252 M | 505 M | 464 M | 404 M | 267 M | 533 M | 435 M | 400 M | 257 M | 473 M | 431 M | 382 M | 258 M | 368 M | 387 M | 341 M | 221 M | 407 M | 331 M | 295 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
1.03 B | 1.04 B | 999 M | 988 M | 983 M | 954 M | - | 916 M | 907 M | 849 M | - | 812 M | 790 M | 735 M | 752 M | 694 M | 811 M | 962 M | 901 M | 761 M | 741 M | 732 M | 776 M | 890 M | 767 M | 757 M | 786 M | 740 M | 811 M | 726 M | 815 M | 717 M | 734 M | 728 M | 751 M | 721 M | 717 M | 742 M | 788 M | 717 M | 740 M | 722 M | 750 M | 705 M | 697 M | 688 M | 711 M | 740 M | 664 M | 670 M | 684 M | 610 M | 597 M | 567 M |
All numbers in USD currency