MSC Industrial Direct Co. logo
MSC Industrial Direct Co. MSM
$ 85.47 -1.44%

Annual report 2025
added 10-23-2025

report update icon

MSC Industrial Direct Co. Income Statement 2011-2025 | MSM

Annual Income Statement MSC Industrial Direct Co.

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

5.01 B 4.38 B 5.17 B 4.28 B 4.28 B 4.55 B 4.01 B 4.88 B 4.28 B 4.48 B 3.76 B 5.36 B 5.1 B 4.19 B 3.6 B

Shares

55.8 M 56.3 M 55.9 M 55.8 M 55.7 M 55.5 M 55.2 M 56.4 M 56.6 M 60.9 M 61.3 M 62 M 62.7 M 62.4 M 62.9 M

Historical Prices

89.7 77.8 92.5 76.8 76.8 82.5 50.8 66.9 67.5 75.6 50.7 52 58.1 56.5 51.8

Net Income

199 M 259 M 343 M 340 M 217 M 251 M 289 M 329 M 231 M 231 M 231 M 236 M 238 M 259 M 219 M

Revenue

3.77 B 3.82 B 4.01 B 3.69 B 3.24 B 3.19 B 3.36 B 3.2 B 2.89 B 2.86 B 2.91 B 2.79 B 2.46 B 2.36 B 2.02 B

Cost of Revenue

2.23 B 2.25 B 2.37 B 2.13 B 1.91 B 1.85 B 1.93 B 1.81 B 1.6 B 1.57 B 1.59 B 1.5 B 1.34 B 1.28 B 1.08 B

Gross Profit

1.54 B 1.57 B 1.64 B 1.56 B 1.33 B 1.34 B 1.43 B 1.39 B 1.29 B 1.29 B 1.32 B 1.29 B 1.12 B 1.08 B 941 M

Operating Income

302 M 390 M 484 M 469 M 302 M 351 M 400 M 421 M 379 M 376 M 380 M 383 M 386 M 412 M 350 M

Interest Expense

-15.1 M -22.3 M -6.07 M -132 K 14.5 M 16.7 M 16.9 M 14.5 M 12.4 M 5.81 M 6.34 M 3.87 M 2.16 M 241 K 258 K

EBITDA

392 M 471 M 559 M 539 M 371 M 420 M 465 M 484 M 442 M 448 M 449 M 448 M 435 M 447 M 379 M

Operating Expenses

1.22 B 1.17 B 1.15 B 1.08 B 994 M 976 M 1.03 B 972 M 907 M 913 M 937 M 903 M 733 M 666 M 591 M

General and Administrative Expenses

- - - - - - - 30.5 M - - - - - - -

All numbers in USD currency

Quarterly Income Statement MSC Industrial Direct Co.

2025-Q2 2025-Q1 2024-Q4 2024-Q2 2024-Q1 2023-Q4 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

55.7 M 55.8 M 55.9 M 56.2 M 56.3 M 56.4 M 56 M 55.9 M 55.9 M 55.7 M 55.9 M 55.8 M 55.5 M 55.8 M 55.9 M 55.8 M 55.7 M 55.4 M 55.6 M 55.7 M 55.3 M 55.3 M 55.2 M 55.3 M 55.5 M 56.4 M 56.4 M 55.5 M 56.3 M 56.6 M 56.8 M 56.3 M 56.4 M 61.2 M 61.1 M 56.4 M 61.3 M 61.3 M 61.3 M 61.3 M 61.2 M 62.1 M 61.9 M 61.2 M 62.8 M 62.6 M 62.8 M 62.8 M 62.4 M 62.5 M 62.7 M 62.4 M 62.3 M 62.8 M 63.2 M 62.3 M

Net Income

56.8 M 39.3 M 46.6 M 71.7 M 61.8 M 69.4 M 95.2 M 79.1 M 81.3 M 236 M 99.7 M 69.9 M 66.1 M 151 M 94.4 M 18.1 M 38.5 M 52.5 M 77.7 M 38.5 M 65.4 M 66.6 M 79.6 M 65.4 M 74.2 M 73 M 79.1 M 74.2 M 59.6 M 60.7 M 62.8 M 59.6 M 54.3 M 61.8 M 64.8 M 54.1 M 55 M 59 M 63.3 M 55 M 57.4 M 62.8 M 64.7 M 57.4 M 59 M 56.4 M 62.4 M 59 M 63.2 M 68.9 M 70.2 M 63.2 M 59.8 M 59.5 M 62.1 M 59.8 M

Revenue

971 M 892 M 928 M 979 M 935 M 954 M 1.05 B 962 M 958 M 2.67 B 959 M 863 M 849 M 2.41 B 866 M 774 M 772 M 748 M 835 M 772 M 824 M 843 M 867 M 823 M 832 M 838 M 828 M 769 M 769 M 754 M 744 M 704 M 686 M 745 M 727 M 686 M 707 M 727 M 745 M 707 M 731 M 727 M 720 M 731 M 679 M 674 M 637 M 679 M 577 M 635 M 612 M 577 M 546 M 533 M 532 M 546 M

Cost of Revenue

573 M 526 M 550 M 579 M 547 M 561 M 626 M 565 M 560 M 1.54 B 547 M 496 M 496 M 1.43 B 500 M 479 M 449 M 1.41 B 481 M 449 M 476 M 1.44 B 498 M 476 M 474 M 1.33 B 467 M 474 M 433 M 1.18 B 414 M 433 M 378 M 1.16 B 400 M 378 M 388 M 1.19 B 407 M 388 M 401 M 1.11 B 387 M 401 M 364 M 973 M 347 M 364 M 312 M 929 M 332 M 312 M 294 M 793 M 281 M 294 M

Gross Profit

398 M 365 M 378 M 400 M 389 M 393 M 429 M 397 M 398 M 1.13 B 411 M 366 M 353 M 985 M 366 M 295 M 323 M 311 M 354 M 323 M 347 M 354 M 369 M 347 M 358 M 360 M 361 M 358 M 335 M 333 M 330 M 335 M 309 M 334 M 327 M 309 M 319 M 327 M 338 M 319 M 330 M 331 M 333 M 330 M 315 M 308 M 290 M 315 M 265 M 287 M 280 M 265 M 252 M 245 M 252 M 252 M

Operating Income

82.7 M 62.2 M 72.3 M 107 M 91.2 M 102 M 135 M 114 M 116 M 325 M 137 M 97.2 M 90.7 M 211 M 129 M 28 M 53.9 M 72.9 M 110 M 53.9 M 90.3 M 90.5 M 111 M 90.3 M 103 M 108 M 115 M 103 M 99.3 M 100 M 102 M 99.3 M 90.6 M 99.2 M 106 M 90.6 M 90.4 M 95.4 M 104 M 90.4 M 94 M 99.8 M 105 M 94 M 96.8 M 92.4 M 100 M 96.8 M 102 M 108 M 111 M 102 M 96.8 M 93.9 M 98.1 M 96.8 M

Interest Expense

-1.96 M -4.54 M -5.94 M -4.68 M -4.33 M -5.06 M -4.46 M 5.96 M 6.92 M 11.6 M 4.28 M 3.62 M 3.73 M 10.6 M 3.7 M 3.58 M 3.36 M 12.1 M 5.45 M 3.36 M 3.17 M 13.2 M 4.56 M 3.17 M 4.06 M 10.3 M 3.53 M 4.06 M 3.24 M 9.24 M 3.36 M 3.24 M 2.93 M 4.06 M 1.2 M 2.93 M 1.56 M 4.79 M 1.81 M 1.56 M 944 K 2.64 M 827 K 944 K 847 K 1.27 M 1.14 M 847 K 52 K 179 K 63 K 52 K 46 K 211 K 51 K 46 K

EBITDA

- - 94 M - - 121 M - - 135 M 377 M 137 M 97.2 M 108 M 262 M 163 M 28 M 71 M 124 M 144 M 71 M 107 M 139 M 143 M 107 M 119 M 155 M 147 M 119 M 115 M 147 M 133 M 115 M 106 M 153 M 141 M 106 M 108 M 148 M 139 M 108 M 111 M 148 M 137 M 111 M 113 M 126 M 121 M 96.8 M 112 M 133 M 127 M 112 M 105 M 115 M 112 M 105 M

Operating Expenses

312 M 302 M 304 M 289 M 291 M 291 M 292 M 281 M 280 M 794 M 271 M 266 M 257 M 741 M 257 M 245 M 239 M 749 M 243 M 243 M 257 M 769 M 258 M 257 M 255 M 721 M 246 M 255 M 236 M 674 M 228 M 236 M 218 M 678 M 221 M 218 M 229 M 705 M 234 M 229 M 236 M 672 M 229 M 236 M 218 M 518 M 189 M 218 M 163 M 487 M 169 M 163 M 155 M 440 M 153 M 155 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company MSC Industrial Direct Co. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Industrial products industry

Issuer Price % 24h Market Cap Country
Euro Tech Holdings Company Limited Euro Tech Holdings Company Limited
CLWT
$ 1.23 -0.41 % $ 9.51 B chinaChina
Deswell Industries Deswell Industries
DSWL
$ 3.31 0.3 % $ 52.7 K macauMacau
Applied Industrial Technologies Applied Industrial Technologies
AIT
$ 258.5 -1.25 % $ 9.9 B usaUSA
DXP Enterprises DXP Enterprises
DXPE
$ 109.0 -0.33 % $ 1.84 B usaUSA
China Yuchai International Limited China Yuchai International Limited
CYD
$ 34.75 -2.11 % $ 451 M singaporeSingapore
EVI Industries EVI Industries
EVI
$ 22.58 5.37 % $ 288 K usaUSA
Houston Wire & Cable Company Houston Wire & Cable Company
HWCC
- 0.19 % $ 89.5 M usaUSA
Lawson Products, Inc. Lawson Products, Inc.
LAWS
- -1.77 % $ 785 M usaUSA
W.W. Grainger W.W. Grainger
GWW
$ 1 030.86 0.78 % $ 50.4 B usaUSA
Systemax Inc. Systemax Inc.
SYX
- 3.53 % $ 1.33 B usaUSA
Huttig Building Products Huttig Building Products
HBP
- - $ 292 M usaUSA
Fastenal Company Fastenal Company
FAST
$ 42.46 1.07 % $ 24.3 B usaUSA
Park-Ohio Holdings Corp. Park-Ohio Holdings Corp.
PKOH
$ 22.7 -0.7 % $ 293 M usaUSA
SiteOne Landscape Supply SiteOne Landscape Supply
SITE
$ 127.52 -1.82 % $ 5.77 B usaUSA
Taylor Devices Taylor Devices
TAYD
$ 56.64 3.93 % $ 238 M usaUSA
Transcat Transcat
TRNS
$ 57.54 2.38 % $ 529 M usaUSA
Titan Machinery Titan Machinery
TITN
$ 16.2 -0.55 % $ 366 M usaUSA
WESCO International WESCO International
WCC
$ 252.92 -2.83 % $ 12.6 B usaUSA
Watsco Watsco
WSO
$ 343.59 -3.12 % $ 13.9 B usaUSA