
Warrior Met Coal Cash Flow 2025-2011 | HCC
Brief cash flow overview of Warrior Met Coal
The comparison covers five available annual reports between 2021 and 2025.
Operating cash flow declined from $351.5 million to $229.2 million, or 34.8%. Core cash generation weakened.
Five positive readings out of five point to good predictability in operating cash generation.
Each unit of cumulative profit produced roughly 1.58x of operating cash flow. Earnings quality looks high.
Cash from operations as a share of revenue fell from 33.2% to 17.5%, weakening cash efficiency.
Estimated working capital increased by $203.5 million, equal to 15.5% of latest revenue. More cash became tied up in receivables and inventory.
Cash flow takeaway
Warrior Met Coal retains acceptable cash resilience. Future assessment depends on cash margin, capex and debt trends.
Annual Cash Flow Warrior Met Coal
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
229 M | 367 M | 701 M | 842 M | 352 M | 113 M | 533 M | 559 M | 435 M | - | - | - | - | - | - |
Depreciation & Amortization |
189 M | 154 M | 127 M | 115 M | 141 M | 118 M | 97.3 M | 97.2 M | 75.4 M | - | - | - | - | - | - |
Accounts Payables |
66.1 M | 40.2 M | 36.2 M | 39 M | 33.8 M | 59.1 M | 46.4 M | 33.6 M | 28.1 M | - | - | - | - | - | - |
Accounts Receivables |
182 M | 141 M | 98.2 M | 152 M | 122 M | 83.3 M | 99.5 M | 138 M | 118 M | - | - | - | - | - | - |
Total Inventories |
236 M | 208 M | 184 M | 154 M | 59.6 M | 119 M | 97.9 M | 56.7 M | 54.3 M | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Cash Flow Warrior Met Coal
| 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
-11.7 M | - | - | - | 10.9 M | - | - | - | 104 M | - | - | - | 193 M | - | 647 M | - | 70.1 M | - | 177 M | - | 45.2 M | - | 82.2 M | 53 M | 21 M | - | 508 M | 358 M | 126 M | - | 429 M | 326 M | 194 M | - | 343 M | 227 M | 65.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Depreciation & Amortization |
52.3 M | - | 43.6 M | 43.3 M | 45.3 M | - | 36.6 M | 38.2 M | 40 M | - | 34 M | 30.6 M | 37.2 M | - | 30.8 M | 30.4 M | 25.8 M | - | 29 M | 40.2 M | 32.9 M | - | 28 M | 22.2 M | 28.7 M | - | 25.7 M | 25.7 M | 22.2 M | - | 26.1 M | 21.1 M | 24.6 M | - | 23.4 M | 19.6 M | 14.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accounts Payables |
72.2 M | 66.1 M | 46.2 M | 62.1 M | 57.2 M | 40.2 M | 45.1 M | 65.5 M | 43.2 M | 36.2 M | 44 M | 32.8 M | 29.7 M | 39 M | 51.9 M | - | 60.4 M | 33.8 M | 39.1 M | 48 M | 65.3 M | 59.1 M | 59.1 M | 59.1 M | 59.1 M | 46.4 M | 46.4 M | 46.4 M | 46.4 M | 33.6 M | 33.6 M | 33.6 M | 33.6 M | 28.1 M | 28.1 M | 28.1 M | 28.1 M | 6.04 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accounts Receivables |
296 M | 182 M | 142 M | 167 M | 171 M | 141 M | 153 M | 183 M | 213 M | 98.2 M | 268 M | 208 M | 209 M | 152 M | 215 M | - | 260 M | 122 M | 73.3 M | 65.2 M | 76.1 M | 83.3 M | 83.3 M | 83.3 M | 83.3 M | 99.5 M | 99.5 M | 99.5 M | 99.5 M | 138 M | 138 M | 138 M | 138 M | 118 M | 118 M | 118 M | 118 M | 65.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Inventories |
252 M | 236 M | 219 M | 215 M | 198 M | 208 M | 191 M | 174 M | 166 M | 184 M | 109 M | 138 M | 129 M | 154 M | 144 M | - | 111 M | 59.6 M | 94 M | 77 M | 136 M | 119 M | 119 M | 119 M | 119 M | 97.9 M | 97.9 M | 97.9 M | 97.9 M | 56.7 M | 56.7 M | 56.7 M | 56.7 M | 54.3 M | 54.3 M | 54.3 M | 54.3 M | 39.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Cash Flow Statement is one of the three key financial reports of the company Warrior Met Coal, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
Cash flow statements of other stocks in the Coal sector
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
CONSOL Energy
CEIX
|
- | -2.3 % | $ 3.28 B | ||
|
NACCO Industries
NC
|
$ 47.4 | 0.47 % | $ 352 M | ||
|
Arch Resources
ARCH
|
- | - | $ 2.46 B | ||
|
Natural Resource Partners L.P.
NRP
|
$ 98.06 | -0.59 % | $ 1.3 B | ||
|
American Resources Corporation
AREC
|
$ 1.79 | -2.19 % | $ 191 M | ||
|
Peabody Energy Corporation
BTU
|
$ 21.32 | -0.37 % | $ 2.6 B | ||
|
Ramaco Resources
METC
|
$ 9.17 | -6.24 % | $ 563 M | ||
|
Hallador Energy Company
HNRG
|
$ 14.22 | -2.67 % | $ 610 M | ||
|
Alliance Resource Partners, L.P.
ARLP
|
$ 25.95 | -0.92 % | $ 3.34 B | ||
|
Tantech Holdings Ltd
TANH
|
$ 0.42 | 0.48 % | $ 968 K | ||
|
SunCoke Energy
SXC
|
$ 8.48 | 0.41 % | $ 725 M |