Warrior Met Coal logo
Warrior Met Coal HCC
$ 79.41 -1.23%
report update icon

Quarterly report 2026-Q1
added 04-30-2026

Warrior Met Coal Cash Flow 2025-2011 | HCC

Brief cash flow overview of Warrior Met Coal

The comparison covers five available annual reports between 2021 and 2025.

Operating cash flow declined from $351.5 million to $229.2 million, or 34.8%. Core cash generation weakened.

Five positive readings out of five point to good predictability in operating cash generation.

Each unit of cumulative profit produced roughly 1.58x of operating cash flow. Earnings quality looks high.

Cash from operations as a share of revenue fell from 33.2% to 17.5%, weakening cash efficiency.

Estimated working capital increased by $203.5 million, equal to 15.5% of latest revenue. More cash became tied up in receivables and inventory.

Cash flow takeaway

Warrior Met Coal retains acceptable cash resilience. Future assessment depends on cash margin, capex and debt trends.

Annual Cash Flow Warrior Met Coal

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Operating Cash Flow

229 M 367 M 701 M 842 M 352 M 113 M 533 M 559 M 435 M - - - - - -

Depreciation & Amortization

189 M 154 M 127 M 115 M 141 M 118 M 97.3 M 97.2 M 75.4 M - - - - - -

Accounts Payables

66.1 M 40.2 M 36.2 M 39 M 33.8 M 59.1 M 46.4 M 33.6 M 28.1 M - - - - - -

Accounts Receivables

182 M 141 M 98.2 M 152 M 122 M 83.3 M 99.5 M 138 M 118 M - - - - - -

Total Inventories

236 M 208 M 184 M 154 M 59.6 M 119 M 97.9 M 56.7 M 54.3 M - - - - - -

All numbers in USD currency

Quarterly Cash Flow Warrior Met Coal

2026-Q1 2025-Q4 2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Operating Cash Flow

-11.7 M - - - 10.9 M - - - 104 M - - - 193 M - 647 M - 70.1 M - 177 M - 45.2 M - 82.2 M 53 M 21 M - 508 M 358 M 126 M - 429 M 326 M 194 M - 343 M 227 M 65.6 M - - - - - - - - - - - - - - - - - - - - - - - -

Depreciation & Amortization

52.3 M - 43.6 M 43.3 M 45.3 M - 36.6 M 38.2 M 40 M - 34 M 30.6 M 37.2 M - 30.8 M 30.4 M 25.8 M - 29 M 40.2 M 32.9 M - 28 M 22.2 M 28.7 M - 25.7 M 25.7 M 22.2 M - 26.1 M 21.1 M 24.6 M - 23.4 M 19.6 M 14.6 M - - - - - - - - - - - - - - - - - - - - - - - -

Accounts Payables

72.2 M 66.1 M 46.2 M 62.1 M 57.2 M 40.2 M 45.1 M 65.5 M 43.2 M 36.2 M 44 M 32.8 M 29.7 M 39 M 51.9 M - 60.4 M 33.8 M 39.1 M 48 M 65.3 M 59.1 M 59.1 M 59.1 M 59.1 M 46.4 M 46.4 M 46.4 M 46.4 M 33.6 M 33.6 M 33.6 M 33.6 M 28.1 M 28.1 M 28.1 M 28.1 M 6.04 M - - - - - - - - - - - - - - - - - - - - - - -

Accounts Receivables

296 M 182 M 142 M 167 M 171 M 141 M 153 M 183 M 213 M 98.2 M 268 M 208 M 209 M 152 M 215 M - 260 M 122 M 73.3 M 65.2 M 76.1 M 83.3 M 83.3 M 83.3 M 83.3 M 99.5 M 99.5 M 99.5 M 99.5 M 138 M 138 M 138 M 138 M 118 M 118 M 118 M 118 M 65.9 M - - - - - - - - - - - - - - - - - - - - - - -

Total Inventories

252 M 236 M 219 M 215 M 198 M 208 M 191 M 174 M 166 M 184 M 109 M 138 M 129 M 154 M 144 M - 111 M 59.6 M 94 M 77 M 136 M 119 M 119 M 119 M 119 M 97.9 M 97.9 M 97.9 M 97.9 M 56.7 M 56.7 M 56.7 M 56.7 M 54.3 M 54.3 M 54.3 M 54.3 M 39.4 M - - - - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency

Cash Flow Statement is one of the three key financial reports of the company Warrior Met Coal, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Coal sector

Issuer Price % 24h Market Cap Country
CONSOL Energy CONSOL Energy
CEIX
- -2.3 % $ 3.28 B usaUSA
NACCO Industries NACCO Industries
NC
$ 47.4 0.47 % $ 352 M usaUSA
Arch Resources Arch Resources
ARCH
- - $ 2.46 B usaUSA
Natural Resource Partners L.P. Natural Resource Partners L.P.
NRP
$ 98.06 -0.59 % $ 1.3 B usaUSA
American Resources Corporation American Resources Corporation
AREC
$ 1.79 -2.19 % $ 191 M usaUSA
Peabody Energy Corporation Peabody Energy Corporation
BTU
$ 21.32 -0.37 % $ 2.6 B usaUSA
Ramaco Resources Ramaco Resources
METC
$ 9.17 -6.24 % $ 563 M usaUSA
Hallador Energy Company Hallador Energy Company
HNRG
$ 14.22 -2.67 % $ 610 M usaUSA
Alliance Resource Partners, L.P. Alliance Resource Partners, L.P.
ARLP
$ 25.95 -0.92 % $ 3.34 B usaUSA
Tantech Holdings Ltd Tantech Holdings Ltd
TANH
$ 0.42 0.48 % $ 968 K chinaChina
SunCoke Energy SunCoke Energy
SXC
$ 8.48 0.41 % $ 725 M usaUSA