Warrior Met Coal HCC
$ 73.82
5.46%
Quarterly report 2024-Q3
added 10-30-2024
Warrior Met Coal Income Statement 2011-2024 | HCC
Annual Income Statement Warrior Met Coal
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.14 B | 2.08 B | 1.32 B | 1.07 B | 997 M | 1.49 B | 1.45 B | - | - | - | - | - | - |
Shares |
52 M | 51.6 M | 51.4 M | 51.2 M | 51.4 M | 52.8 M | 52.8 M | - | - | - | - | - | - |
Historical Prices |
60.4 | 40.3 | 25.6 | 21 | 20.5 | 20.2 | 10.2 | - | - | - | - | - | - |
Net Income |
479 M | 641 M | 151 M | -35.8 M | 302 M | 697 M | 455 M | - | -311 M | - | - | - | - |
Revenue |
1.68 B | 1.74 B | 1.06 B | 783 M | 1.27 B | 1.38 B | 1.17 B | - | 545 M | - | - | - | - |
Cost of Revenue |
910 M | 711 M | 554 M | 625 M | 721 M | 717 M | 593 M | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 518 M | 651 M | 548 M | - | -84.3 M | - | - | - | - |
Operating Income |
541 M | 801 M | 244 M | -27.1 M | 383 M | 508 M | 423 M | - | - | - | - | - | - |
Interest Expense |
-1.03 M | 675 K | 1.29 M | 3.54 M | 22.8 M | - | - | - | - | - | - | - | - |
EBITDA |
669 M | 917 M | 385 M | 91 M | 504 M | 615 M | 512 M | - | -154 M | - | - | - | - |
Operating Expenses |
- | - | - | - | 134 M | 134 M | 112 M | - | 193 M | - | - | - | - |
General and Administrative Expenses |
51.8 M | 48.8 M | 35.6 M | 32.9 M | 37 M | 36.6 M | 36.5 M | - | 69.8 M | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Warrior Met Coal
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
52.3 M | 52.3 M | 52.2 M | 52 M | 52 M | 52 M | 51.8 M | 51.7 M | 51.7 M | 51.6 M | 51.5 M | 51.4 M | 51.4 M | 51.4 M | 51.3 M | 51.2 M | 51.2 M | 51.2 M | 51.1 M | 51.1 M | 51.3 M | 51.6 M | 51.5 M | 51.6 M | 52.7 M | 53.1 M | 53.1 M | 53.3 M | 52.8 M | 52.7 M | 52.7 M | 53.4 M | 53.4 M | 53.4 M | 53.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
41.8 M | 70.7 M | 137 M | - | 85.4 M | 82.1 M | 182 M | - | 98.4 M | 297 M | 146 M | - | 38.4 M | -4.68 M | -21.4 M | -33.7 M | -14.4 M | -9.16 M | 21.5 M | 20.8 M | 45 M | 125 M | 110 M | 374 M | 52.6 M | 91.3 M | 179 M | 97.2 M | 120 M | 130 M | 108 M | 34 M | -33.6 M | -50.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
328 M | 397 M | 504 M | - | 423 M | 380 M | 510 M | - | 390 M | 625 M | 379 M | - | 202 M | 227 M | 214 M | 212 M | 180 M | 164 M | 227 M | 205 M | 288 M | 398 M | 378 M | 360 M | 273 M | 323 M | 422 M | 240 M | 312 M | 363 M | 254 M | 153 M | 52.9 M | 91.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
232 M | 261 M | 286 M | - | 260 M | 230 M | 233 M | - | 203 M | 191 M | 135 M | - | 92 M | 153 M | 154 M | - | 151 M | 131 M | 152 M | - | 190 M | 205 M | 183 M | - | 167 M | 179 M | 191 M | - | 190 M | 160 M | 106 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.28 M | 21.6 M | 25.3 M | 67.6 M | 55.7 M | 89.7 M | 184 M | 188 M | 192 M | 99.4 M | 137 M | 223 M | 97.7 M | 115 M | 195 M | 140 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
39.1 M | 70.9 M | 149 M | - | 108 M | 90.4 M | 210 M | - | 124 M | 373 M | 187 M | - | 51.2 M | -2.83 M | 11.1 M | -37.8 M | -14.5 M | -5.33 M | 30.5 M | 24.1 M | 54.6 M | 148 M | 157 M | 157 M | 62.7 M | 101 M | 187 M | 66.5 M | 82.8 M | 163 M | 111 M | 34.6 M | -32.9 M | -49.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | 1.12 M | - | -1.1 M | - | 7.44 M | - | - | - | 675 K | - | 1.4 M | - | -109 K | - | - | - | 1.82 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
75.8 M | 109 M | 189 M | - | 142 M | 121 M | 247 M | - | 155 M | 403 M | 213 M | - | 80.2 M | 37.3 M | 44 M | -37.8 M | 13.4 M | 16.8 M | 59.2 M | 24.1 M | 80.3 M | 174 M | 179 M | 157 M | 88.8 M | 122 M | 212 M | 66.5 M | 106 M | 183 M | 125 M | 34.6 M | -32.9 M | -49.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
11.4 M | 15.4 M | 18.7 M | - | 11.1 M | 13.2 M | 14.5 M | - | 10.6 M | 12.5 M | 13.9 M | - | 7.43 M | 11.1 M | 7.64 M | - | 8.19 M | 8.46 M | 8.46 M | - | 9.36 M | 10.8 M | 8.9 M | - | 7.36 M | 13.5 M | 8.23 M | - | 9.24 M | 8.66 M | 5.17 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency