MarketCapExport financials
Henry Schein (HSIC)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
Henry Schein Income Statement 2025-2007 | HSIC
Brief overview of profit and loss at Henry Schein
The overview follows changes across a five-year period. Revenue reported by Henry Schein was $10.1 billion at the beginning of the period and $13.2 billion at the end. The total change was +30.3%, with a CAGR of approximately 5.4%. The company expanded at a measured pace.
Gross profit was $2.8 billion at the start and $4.1 billion at the end of the period (+45.8%). Revenue outpaced cost of revenue, allowing more sales to flow into gross profit. Gross margin moved from 27.8% to 31.1%. The margin shift points to a more favorable sales-and-cost structure.
EBITDA changed from 721 million dollars to 964 million dollars (+33.7%). EBITDA moved broadly in line with revenue. At the operating-margin level, the figure shifted from 7.1% to 7.3%. EBITDA as a share of revenue remained steady.
Net profit was $404 million at the start and $398 million at the end. The final result remained comparatively stable.
The market value of the business moved from 9.4 billion dollars to 10.1 billion dollars, or +7.4%. Market value followed a broadly neutral trajectory.
Summary assessment
The indicators form a favorable picture of business development. The strongest signals are a steady EBITDA margin, improving gross profitability and revenue expansion. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Henry Schein
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
10.1 B | 9.52 B | 9.98 B | 11.2 B | 10.5 B | 9.38 B | 10.6 B | 7.94 B | 9.85 B | 10 B | 9.55 B | 9.66 B | 7.75 B | 6.15 B | 5.01 B | 1.96 B | 1.62 B | 1.9 B | - |
Shares |
121 M | 127 M | 131 M | 136 M | 140 M | 143 M | 149 M | 157 M | 158 M | 162 M | 168 M | 171 M | 175 M | 180 M | 180 M | 90.1 M | 88.9 M | 89.1 M | - |
Historical Prices |
83.5 | 75.1 | 76.4 | 82.3 | 75.3 | 65.8 | 68.9 | 60.9 | 59.4 | 62.7 | 59.4 | 54.1 | 45.1 | 33.9 | 27.8 | 21.7 | 18.3 | 21.4 | 21.2 |
Net Income |
419 M | 398 M | 436 M | 566 M | 631 M | 404 M | 695 M | 823 M | 406 M | 507 M | 479 M | 466 M | 432 M | 388 M | 368 M | 326 M | 311 M | 239 M | - |
Revenue |
13.2 B | 12.7 B | 12.3 B | 12.6 B | 12.4 B | 10.1 B | 9.99 B | 12.5 B | 8.88 B | 11.6 B | 10.6 B | 10.4 B | 9.56 B | 8.94 B | 8.53 B | - | - | - | - |
Cost of Revenue |
9.08 B | 8.66 B | 8.48 B | 8.82 B | 8.73 B | 7.3 B | 6.89 B | 6.51 B | 6.14 B | 8.35 B | 7.62 B | 7.46 B | 6.9 B | 6.43 B | 6.11 B | - | - | - | - |
Gross Profit |
4.1 B | 4.02 B | 3.86 B | 3.83 B | 3.67 B | 2.82 B | 3.09 B | 3.4 B | 2.75 B | 3.23 B | 3.01 B | 2.91 B | 2.66 B | 2.51 B | 2.42 B | 2.17 B | 1.92 B | 1.87 B | - |
Operating Income |
653 M | 621 M | 615 M | 747 M | 852 M | 535 M | 718 M | 601 M | 670 M | 772 M | 734 M | 715 M | 677 M | 619 M | 582 M | 521 M | 464 M | 419 M | - |
Interest Expense |
150 M | 131 M | 87 M | 35 M | 27 M | 41 M | 50.8 M | 76 M | 51.1 M | 31.9 M | 26 M | 24.1 M | 27.5 M | 30.9 M | 30.4 M | 33.6 M | 23.4 M | 34.6 M | - |
EBITDA |
964 M | 918 M | 863 M | 959 M | 1.06 B | 721 M | 903 M | 1.05 B | 804 M | 987 M | 893 M | 867 M | 805 M | 744 M | 698 M | 622 M | 546 M | 497 M | - |
Operating Expenses |
- | - | - | - | - | - | 2.37 B | 2.54 B | 2.08 B | 2.42 B | 2.27 B | 2.2 B | 1.98 B | 1.89 B | 1.84 B | - | - | - | - |
General and Administrative Expenses |
3.08 B | 3.03 B | 2.96 B | 2.77 B | 2.63 B | 2.09 B | 2.36 B | 2.54 B | 2.07 B | - | 2.24 B | 2.2 B | 1.98 B | 1.87 B | - | 1.64 B | 1.45 B | 1.43 B | - |
All numbers in USD currency
Quarterly Income Statement Henry Schein
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
113 M | 115 M | 116 M | 120 M | 122 M | 124 M | 124 M | 126 M | 128 M | 129 M | 129 M | 130 M | 131 M | 131 M | 132 M | 136 M | 137 M | 137 M | 137 M | 139 M | 140 M | 142 M | 142 M | 142 M | 142 M | 143 M | 143 M | 147 M | 148 M | 150 M | 151 M | 153 M | 153 M | 153 M | 154 M | 157 M | 158 M | 158 M | 159 M | 162 M | 81.5 M | 81.6 M | 82.4 M | 82.9 M | 83.1 M | 83.2 M | 84 M | 84.1 M | 84.6 M | 84.8 M | 85.6 M | 85.6 M | 86.4 M | 86.7 M | 87.9 M | 87.5 M | 88.5 M | 88.2 M | 89.9 M | 90.3 M | 90.8 M | 90.6 M | 90.3 M | 90 M |
Net Income |
94 M | 107 M | - | 101 M | 86 M | 110 M | - | 99 M | 104 M | 93 M | - | 137 M | 140 M | 121 M | - | 150 M | 160 M | 181 M | - | 162 M | 156 M | 166 M | - | 142 M | -10.8 M | 130 M | 331 M | 141 M | 115 M | 110 M | 118 M | 90.8 M | 111 M | 112 M | -8.54 M | 138 M | 136 M | 141 M | 139 M | 134 M | 120 M | 114 M | 130 M | 128 M | 118 M | 103 M | 133 M | 115 M | 116 M | 102 M | 124 M | 107 M | 108 M | 91.5 M | 112 M | 96.8 M | 98.1 M | 80.8 M | 105 M | 92 M | 94.5 M | 76.5 M | 87.9 M | 84 M |
Revenue |
3.46 B | 3.37 B | - | 3.34 B | 3.24 B | 3.17 B | - | 3.17 B | 3.14 B | 3.17 B | - | 3.16 B | 3.1 B | 3.06 B | - | 3.07 B | 3.03 B | 3.18 B | - | 3.18 B | 2.97 B | 2.92 B | 3.17 B | 2.84 B | 1.68 B | 2.43 B | 2.67 B | 9.99 B | 2.45 B | 2.36 B | 3.38 B | 3.28 B | 3.33 B | 3.22 B | 3.32 B | 3.16 B | 3.06 B | 2.92 B | 3.12 B | 2.87 B | 2.87 B | 2.71 B | 2.85 B | 2.69 B | 2.63 B | 2.46 B | 2.7 B | 2.62 B | 2.62 B | 2.43 B | 2.53 B | 2.35 B | 2.39 B | 2.29 B | 2.41 B | 2.23 B | 2.2 B | 2.1 B | - | 4.56 M | 4.13 M | 1.65 M | - | - |
Cost of Revenue |
2.36 B | 2.3 B | - | 2.31 B | 2.22 B | 2.17 B | - | 2.18 B | 2.12 B | 2.16 B | - | 2.17 B | 2.12 B | 2.09 B | - | 2.15 B | 2.08 B | 2.21 B | - | 2.27 B | 2.08 B | 2.03 B | - | 2.09 B | 1.23 B | 1.68 B | - | 1.75 B | 1.68 B | 1.61 B | - | 1.63 B | 1.6 B | 1.55 B | - | 2.33 B | 2.22 B | 2.1 B | - | 2.08 B | 2.07 B | 1.94 B | - | 1.94 B | 1.88 B | 1.75 B | - | 1.9 B | 1.89 B | 1.73 B | - | 1.71 B | 1.72 B | 1.65 B | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
1.1 B | 1.07 B | - | 1.03 B | 1.02 B | 1 B | - | 993 M | 1.02 B | 1.01 B | - | 995 M | 975 M | 966 M | - | 914 M | 945 M | 973 M | - | 912 M | 890 M | 891 M | 860 M | 754 M | 454 M | 746 M | 811 M | 761 M | 767 M | 752 M | 751 M | 722 M | 718 M | 719 M | 901 M | 836 M | 839 M | 823 M | 859 M | 788 M | 801 M | 778 M | 799 M | 749 M | 751 M | 713 M | 764 M | 722 M | 728 M | 697 M | 700 M | 640 M | 670 M | 647 M | 663 M | 609 M | 624 M | 611 M | 653 M | 587 M | 612 M | 566 M | 537 M | 546 M |
Operating Income |
171 M | 182 M | - | 164 M | 151 M | 175 M | - | 157 M | 159 M | 150 M | - | 200 M | 201 M | 175 M | - | 211 M | 220 M | 244 M | - | 211 M | 210 M | 230 M | 181 M | 188 M | -7.43 M | 174 M | 196 M | 187 M | 162 M | 172 M | 158 M | 123 M | 157 M | 162 M | 241 M | 214 M | 211 M | 194 M | 214 M | 201 M | 181 M | 176 M | 201 M | 189 M | 183 M | 161 M | 203 M | 174 M | 181 M | 157 M | 187 M | 160 M | 176 M | 154 M | 181 M | 150 M | 155 M | 133 M | 163 M | 143 M | 151 M | 124 M | 137 M | 138 M |
Interest Expense |
43 M | 39 M | - | 38 M | 38 M | 35 M | - | 34 M | 32 M | 30 M | - | 25 M | 19 M | 14 M | - | 8 M | 8 M | 7 M | - | 7 M | 6.38 M | 6 M | - | 11.1 M | 10.5 M | 7.81 M | - | 12.4 M | 12.8 M | 16.3 M | - | 20.4 M | 17.2 M | 16.9 M | - | 13.4 M | 12.2 M | 11.4 M | - | 7.49 M | 7.37 M | 7.13 M | - | 6.3 M | 6.29 M | 6.26 M | - | 6.28 M | 5.67 M | 5.26 M | - | 5.05 M | 4.89 M | 12.7 M | - | 7.31 M | 7.71 M | 7.64 M | - | 6.81 M | 7.9 M | 8.08 M | 7.82 M | 9.18 M |
EBITDA |
255 M | 263 M | - | 244 M | 215 M | 248 M | - | 231 M | 222 M | 223 M | - | 259 M | 250 M | 227 M | - | 256 M | 265 M | 299 M | - | 362 M | 210 M | 279 M | 181 M | 326 M | 86.5 M | 221 M | 196 M | 323 M | 252 M | 213 M | 158 M | 230 M | 228 M | 198 M | 241 M | 355 M | 303 M | 239 M | 214 M | 327 M | 264 M | 217 M | 201 M | 308 M | 259 M | 199 M | 203 M | 287 M | 254 M | 193 M | 187 M | 257 M | 240 M | 186 M | 181 M | 242 M | 216 M | 164 M | 163 M | 229 M | 209 M | 153 M | 213 M | 188 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 723 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
831 M | 809 M | - | 760 M | 778 M | 738 M | - | 724 M | 781 M | 791 M | - | 725 M | 707 M | 717 M | - | 648 M | 680 M | 682 M | - | 657 M | 679 M | 614 M | - | 560 M | 446 M | 567 M | - | 575 M | 593 M | 575 M | - | 552 M | 553 M | 554 M | - | 623 M | 629 M | 629 M | - | 582 M | 600 M | 598 M | - | 552 M | 560 M | 545 M | - | 548 M | 548 M | 539 M | - | 479 M | 494 M | 493 M | - | 459 M | 466 M | 465 M | - | 444 M | 461 M | 442 M | 400 M | 408 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Henry Schein (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Medical distribution industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Cardinal Health
CAH
|
$ 235.12 | 0.23 % | $ 55.5 B |  USA |
 |
McKesson Corporation
MCK
|
$ 910.21 | 3.27 % | $ 113 B | USA |
 |
Prestige Consumer Healthcare
PBH
|
$ 47.19 | 0.51 % | $ 2.29 B | USA |
 |
PPD, Inc.
PPD
|
- | 0.13 % | $ 16.6 B | USA |
 |
AmerisourceBergen Corporation
ABC
|
- | -0.23 % | $ 37.5 B | USA |
 |
Owens & Minor
OMI
|
- | - | $ 215 M | USA |
 |
Patterson Companies
PDCO
|
- | -0.87 % | $ 3 B | USA |