MarketCap
Facebook
X
Telegram
Owens & Minor Income Statement 2025-2007 | OMI
Brief overview of financial results at Owens & Minor
The overview follows changes across a five-year period. According to figures from Owens & Minor, revenue changed from $8.5 billion to $2.8 billion over five years. The total change was −67.4%, with a CAGR of approximately −20.1%. Sales followed a declining trajectory over the five years.
Gross profit changed from $1.3 billion to $1.3 billion (+0.7%). Cost of revenue developed more favorably than sales, supporting gross profitability. Comparing the endpoints gives gross margins of 15.1% and 46.7%. The expansion indicates stronger pricing power or better control of direct costs.
EBITDA was $297 million at the beginning and $242 million at the end of the period (−18.6%). EBITDA grew faster than revenue, indicating positive operating leverage. EBITDA margin was 3.5% at the start and 8.8% at the end. Higher profitability strengthens the quality of operating growth.
Across the five years, the net result shifted from $29.9 million to −$1.1 billion. The move from profit to loss indicates a material deterioration in final efficiency.
Conclusion
The financial profile remains mixed, with strengths and risks moving in different directions. Key strengths include positive operating leverage and improving gross profitability. Caution is warranted because of declining net profitability and a softer top-line trend. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Owens & Minor
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 742 M | 1.63 B | 1.14 B | 3.21 B | 2.15 B | 404 M | 460 M | 1.34 B | 2.17 B | 2.15 B | 2.13 B | 2.2 B | 1.94 B | 1.91 B | - | - | - | - |
Shares |
76.9 M | 76.7 M | 75.8 M | 74.5 M | 72.7 M | 63.4 M | 60.6 M | 60 M | 60 M | 61.1 M | 62.1 M | 62.2 M | 62.6 M | 62.8 M | 62.8 M | 62.3 M | 61.7 M | - | - |
Historical Prices |
- | 9.67 | 21.4 | 15.4 | 44.1 | 34 | 6.82 | 6.14 | 15.2 | 32.4 | 34.5 | 30.3 | 28.7 | 24.4 | 23.3 | ||||
Net Income |
-1.1 B | -363 M | -41.3 M | 22.4 M | 222 M | 29.9 M | -62.4 M | -437 M | 72.8 M | 109 M | 103 M | 66.5 M | 111 M | 109 M | 115 M | 111 M | 105 M | 93.3 M | - |
Revenue |
2.76 B | 2.68 B | 2.55 B | 9.96 B | 9.79 B | 8.48 B | 9.21 B | 9.84 B | 9.32 B | 9.72 B | 9.77 B | 9.44 B | 9.07 B | 8.91 B | 8.63 B | - | - | - | - |
Cost of Revenue |
1.47 B | 1.4 B | 1.34 B | 8.13 B | 8.27 B | 7.2 B | 8.08 B | 8.35 B | 8.15 B | 8.54 B | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | 2.22 B | 2.13 B | 1.83 B | 1.51 B | 1.28 B | 1.13 B | 1.37 B | 1.17 B | 1.19 B | 1.21 B | 1.17 B | 1.12 B | 925 M | 858 M | 808 M | 814 M | 741 M | - |
Operating Income |
27.5 M | -218 M | 133 M | 143 M | 368 M | 204 M | 73.2 M | -352 M | 89.3 M | 200 M | 200 M | 160 M | 198 M | 197 M | 204 M | 196 M | 201 M | 181 M | - |
Interest Expense |
107 M | 108 M | 117 M | 129 M | 48.1 M | 83.4 M | 98.1 M | 71 M | 31.8 M | 27.1 M | 27.1 M | 18.2 M | 13.1 M | 13.4 M | 13.7 M | 14.3 M | 13 M | 16 M | - |
EBITDA |
242 M | -36.4 M | 344 M | 372 M | 459 M | 297 M | 220 M | 212 M | 209 M | 280 M | 289 M | 259 M | 261 M | 247 M | 238 M | 225 M | 227 M | 203 M | - |
Operating Expenses |
- | - | - | - | - | - | 1.03 B | 1.26 B | 1.02 B | 963 M | 986 M | 968 M | 907 M | 718 M | 654 M | - | - | - | - |
General and Administrative Expenses |
1.07 B | 1.08 B | 1 B | 1.55 B | 1.08 B | 1.04 B | 1.02 B | 1.26 B | 1.02 B | 970 M | 934 M | 927 M | 864 M | 683 M | 611 M | 564 M | 592 M | 545 M | - |
All numbers in USD currency
Quarterly Income Statement Owens & Minor
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
76.4 M | 77.3 M | 76.9 M | 77.3 M | 77.2 M | 77.1 M | 76.7 M | 76.3 M | 76.5 M | 76.2 M | 75.8 M | 75.2 M | 76.3 M | 74.9 M | 74.7 M | 73.6 M | 75.4 M | 73.2 M | 72.8 M | 70.8 M | 73.5 M | 60.8 M | 61.1 M | 60.6 M | 62.8 M | 60 M | 59.8 M | 60.4 M | 61.5 M | 59.8 M | 59.8 M | 60 M | 61.5 M | 59.8 M | 59.9 M | 60 M | 61 M | 61 M | 61.5 M | 61.7 M | 62.8 M | 62 M | 62.2 M | 62.3 M | 63.1 M | 62.2 M | 62.3 M | 62.3 M | 63.1 M | 62.6 M | 62.7 M | 62.7 M | 63.3 M | 62.8 M | 62.8 M | 62.8 M | 63.4 M | 62.8 M | 63 M | 62.6 M | 63.5 M | 63.5 M |
Net Income |
-6.47 M | -150 M | -869 M | -25 M | - | -12.8 M | -31.9 M | -21.9 M | - | -6.43 M | -28.2 M | -24.4 M | - | 12.5 M | 28.6 M | 39.3 M | - | 44.1 M | 65.9 M | 69.6 M | - | 46.1 M | -55.6 M | -11.3 M | - | 1.22 M | -10.5 M | -14.1 M | - | -565 K | -183 M | 8.15 M | - | 10.9 M | 20.1 M | 18.8 M | - | 29.8 M | 27.7 M | 24.1 M | - | 28.2 M | 24.2 M | 18.9 M | - | 7.16 M | 19.9 M | 25.5 M | - | 28 M | 28.9 M | 26.1 M | - | 24.6 M | 30.1 M | 29.4 M | - | 33.4 M | 29.2 M | 28.7 M | 31.5 M | 29.5 M |
Revenue |
628 M | 697 M | 682 M | 2.63 B | - | 2.72 B | 660 M | 2.61 B | - | 2.59 B | 2.56 B | 2.52 B | - | 2.5 B | 2.5 B | 2.41 B | - | 2.5 B | 2.49 B | 2.33 B | - | 2.19 B | 1.81 B | 2.12 B | - | 2.29 B | 2.38 B | 2.35 B | - | 2.46 B | 2.46 B | 2.37 B | - | 2.33 B | 2.27 B | 2.33 B | - | 2.42 B | 2.48 B | 2.46 B | - | 2.47 B | 2.42 B | 2.39 B | - | 2.39 B | 2.31 B | 2.26 B | - | 2.27 B | 2.24 B | 2.25 B | - | 2.18 B | 2.19 B | 2.22 B | - | 2.18 B | 2.13 B | 2.12 B | - | - |
Cost of Revenue |
350 M | 375 M | 357 M | 2.11 B | - | 2.16 B | 344 M | 2.08 B | - | 2.05 B | 2.04 B | 2.03 B | - | 1.98 B | 1.97 B | 2.03 B | - | 2.17 B | 2.09 B | 1.88 B | - | 1.84 B | 1.54 B | 1.85 B | - | 2.01 B | 2.09 B | 2.07 B | - | 2.11 B | 2.13 B | 2.05 B | - | 2.03 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.87 B | 1.83 B |
Gross Profit |
- | - | - | 526 M | - | 560 M | 544 M | 536 M | - | 538 M | 519 M | 497 M | - | 513 M | 533 M | 373 M | - | 329 M | 400 M | 443 M | - | 344 M | 269 M | 269 M | - | 281 M | 287 M | 277 M | - | 353 M | 325 M | 325 M | - | 302 M | 274 M | 281 M | - | 296 M | 299 M | 297 M | - | 306 M | 298 M | 298 M | - | 292 M | 282 M | 281 M | - | 273 M | 273 M | 279 M | - | 228 M | 211 M | 214 M | - | 217 M | 216 M | 211 M | 198 M | 192 M |
Operating Income |
17.1 M | 26.5 M | -39.7 M | 124 K | - | 24.2 M | 16.9 M | 9.7 M | - | 23.8 M | 10.8 M | 9.81 M | - | 60.2 M | 75.1 M | 61.1 M | - | 62.9 M | 96.9 M | 147 M | - | 75.6 M | 22.2 M | 10.8 M | - | 26.1 M | 15.9 M | 16.6 M | - | 21.4 M | -172 M | 24.2 M | - | 29.7 M | 32.8 M | 35.5 M | - | 53.6 M | 52.1 M | 45 M | - | 53.6 M | 47.9 M | 41 M | - | 35.4 M | 37.1 M | 46.3 M | - | 49.2 M | 50 M | 47.9 M | - | 46.7 M | 53.2 M | 51.9 M | - | 58.5 M | 51 M | 51 M | 55.3 M | 52.2 M |
Interest Expense |
- | 29 M | 26 M | 34 M | - | 36.6 M | 25.6 M | 35.7 M | - | 38.1 M | 40.7 M | 42.2 M | - | 39.9 M | 35.8 M | 12 M | - | 11.6 M | 11.5 M | 13.7 M | - | 21 M | 21.6 M | 23.3 M | - | 24 M | 26 M | 25.5 M | - | 23.8 M | 18.6 M | 10.3 M | - | 8.74 M | 6.74 M | 6.74 M | - | 6.77 M | 6.76 M | 6.79 M | - | 6.74 M | 6.68 M | 6.88 M | - | 4.3 M | 3.34 M | 3.25 M | - | 3.39 M | 3.25 M | 3.2 M | - | 3.07 M | 3.49 M | 3.42 M | - | 3.43 M | 3.02 M | 3.72 M | 3.76 M | 3.5 M |
EBITDA |
78.9 M | 211 M | -32.1 M | 61.3 M | - | 85.8 M | 26.9 M | 83.8 M | - | 97.5 M | 82.9 M | 80.7 M | - | 118 M | 148 M | 85.2 M | - | 85.5 M | 119 M | 170 M | - | 96.2 M | 47.1 M | 34.7 M | - | 55.4 M | 46.1 M | 45.3 M | - | 51.1 M | -146 M | 42.1 M | - | 45.5 M | 45.5 M | 48.1 M | - | 67.4 M | 66.2 M | 59.2 M | - | 69 M | 63.6 M | 60.1 M | - | 77 M | 64.9 M | 60.1 M | - | 61.7 M | 62.3 M | 60.5 M | - | 56.8 M | 61.7 M | 60.4 M | - | 66.9 M | 59.3 M | 59.8 M | 62.8 M | 59.3 M |
General and Administrative Expenses |
255 M | 266 M | 268 M | 462 M | - | 470 M | 270 M | 478 M | - | 453 M | 455 M | 449 M | - | 431 M | 422 M | 269 M | - | 262 M | 294 M | 293 M | - | 263 M | 242 M | 254 M | - | 249 M | 264 M | 255 M | - | 325 M | 309 M | 284 M | - | 261 M | 237 M | 238 M | - | 241 M | 243 M | 243 M | - | 247 M | 247 M | 250 M | - | 231 M | 226 M | 226 M | - | 211 M | 213 M | 218 M | - | 165 M | 150 M | 156 M | - | 153 M | 156 M | 151 M | 135 M | 134 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Owens & Minor (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Medical distribution industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
AmerisourceBergen Corporation
ABC
|
- | -0.23 % | $ 37.5 B |  USA |
 |
PPD, Inc.
PPD
|
- | 0.13 % | $ 16.6 B | USA |
 |
Patterson Companies
PDCO
|
- | -0.87 % | $ 3 B | USA |
 |
Henry Schein
HSIC
|
$ 85.75 | 0.68 % | $ 10.4 B | USA |
 |
Cardinal Health
CAH
|
$ 230.03 | 1.3 % | $ 55.4 B | USA |
 |
Prestige Consumer Healthcare
PBH
|
$ 50.22 | 0.54 % | $ 2.43 B | USA |
 |
McKesson Corporation
MCK
|
$ 856.19 | -1.08 % | $ 138 B | USA |