
РусГидро HYDR
РусГидро Balance Sheet 2006-2025 | HYDR
Annual Balance Sheet РусГидро
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
32.4 B | 36.9 B | 59.8 B | 58.3 B | 41 B | 69.3 B | 73.6 B | 71.7 B | 48 B | 34.4 B | 34.5 B | 39.8 B | 47.3 B | 19.1 B | 48.2 B | 24.8 B | 8.27 B | 6.6 B |
Total Current Assets |
179 B | 164 B | 173 B | 206 B | 191 B | 209 B | 155 B | 148 B | 146 B | 149 B | 157 B | 193 B | 154 B | 122 B | 81.4 B | 56.5 B | 33.3 B | 24.1 B |
Property Plant Equipment Net |
921 B | 772 B | 702 B | 683 B | 678 B | 669 B | 643 B | 765 B | 745 B | 692 B | 639 B | 610 B | 569 B | 469 B | 355 B | 337 B | 272 B | 143 B |
Intangible Assets |
- | 481 M | 481 M | 481 M | 481 M | - | - | - | 553 M | 1.11 B | 1.66 B | 2.21 B | - | - | - | - | - | - |
Goodwill And Intangible Assets |
- | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 1.03 B | 2.04 B | 2.59 B | 3.14 B | 3.02 B | - | - | - | - | - |
Long-Term Investments |
25.3 B | 36.4 B | 22.2 B | 17.2 B | 16.8 B | 33.9 B | 48.4 B | 53.1 B | 32.2 B | 18.2 B | 36.1 B | 31.9 B | 53.4 B | - | 25.3 B | 17.8 B | 6.16 B | -41.8 M |
Tax Assets |
- | 13.1 B | 12.3 B | 16.7 B | 19.3 B | 18.4 B | 17.7 B | 15.3 B | 24.9 B | 5.36 B | 11 B | 12.2 B | -2.96 B | - | - | - | - | - |
Total Non Current Assets |
985 B | 829 B | 757 B | 736 B | 734 B | 731 B | 725 B | 844 B | 811 B | 735 B | 695 B | 662 B | 658 B | 529 B | 402 B | 370 B | 280 B | 145 B |
Total Assets |
1.16 T | 993 B | 930 B | 942 B | 925 B | 940 B | 880 B | 992 B | 958 B | 884 B | 852 B | 855 B | 812 B | 651 B | 483 B | 426 B | 314 B | 169 B |
Account Payables |
45.5 B | 29.1 B | 27.1 B | 28.3 B | 28.9 B | 31.1 B | 30.9 B | 31.5 B | 33.5 B | 31.9 B | 31 B | 29.7 B | 22.4 B | 16.5 B | 17.5 B | 10.7 B | 3.23 B | 2.02 B |
Short-Term Debt |
63.7 B | 82.2 B | 72.8 B | 76.1 B | 39.9 B | 41.7 B | 78.9 B | 41.8 B | 66.3 B | 59.2 B | 19.9 B | 73.8 B | 21.4 B | 30.3 B | 4.33 B | 2.59 B | 3.18 B | 5.19 B |
Tax Payables |
18.1 B | 24.7 B | 26.4 B | 17.3 B | 17.2 B | 1.19 B | 976 M | 855 M | 898 M | 12.4 B | 11.1 B | 9.05 B | 8.02 B | 5.01 B | 3.46 B | 5.57 B | 1.49 B | 1.45 B |
Deferred Revenue |
5.66 B | - | - | 33 B | 43.3 B | 16.5 B | 17 B | 16.1 B | 14.9 B | 12.4 B | 11.1 B | 9.05 B | 8.02 B | 5.01 B | 3.46 B | 5.57 B | 1.49 B | 1.45 B |
Total Current Liabilities |
174 B | 174 B | 154 B | 148 B | 127 B | 120 B | 151 B | 117 B | 137 B | 122 B | 80.4 B | 195 B | 126 B | 56.1 B | 25.1 B | 25.2 B | 19.9 B | 17.9 B |
Long-Term Debt |
293 B | 140 B | 98.6 B | 130 B | 163 B | 158 B | 90.9 B | 158 B | 135 B | 119 B | 132 B | 67.3 B | 103 B | 51.6 B | 19.4 B | 20 B | 23.1 B | 16.4 B |
Deferred Revenue Non Current |
- | 2.6 B | 23.7 B | 22.8 B | 1.52 B | 6.74 B | 10.8 B | 1.4 B | 1.59 B | 6.89 B | 8.39 B | 10.2 B | - | - | - | 1.49 B | 1.01 B | 813 M |
Deferred Tax Liabilities Non Current |
13.4 B | 11.7 B | 10.1 B | 17.6 B | 15.3 B | 22.2 B | 19.2 B | 47.7 B | 56.4 B | 35.9 B | 31 B | 39.7 B | 44.3 B | 42.1 B | 32.7 B | 34.8 B | 32.6 B | 6.41 B |
Total Non Current Liabilities |
345 B | 189 B | 147 B | 185 B | 229 B | 234 B | 159 B | 225 B | 206 B | 166 B | 175 B | 121 B | 160 B | 76.8 B | 54.8 B | 57.6 B | 55.5 B | 24.9 B |
Total Liabilities |
519 B | 363 B | 301 B | 333 B | 355 B | 354 B | 310 B | 341 B | 344 B | 289 B | 255 B | 316 B | 286 B | 133 B | 80 B | 82.8 B | 75.4 B | 42.9 B |
Retained Earnings |
283 B | 140 B | 278 B | 126 B | 105 B | 115 B | 85 B | 44 B | 12.4 B | 180 B | 165 B | 168 B | 197 B | 214 B | 132 B | 171 B | 85.9 B | 3.06 B |
Accumulated Other Comprehensive Income Loss |
- | 2.94 B | 2.53 B | 969 M | 163 M | 1.02 B | 14.6 B | 200 B | 191 B | 56.8 B | 63.8 B | -191 B | -154 B | -98.1 B | -89 B | -77.7 B | -56.4 B | -120 B |
Total Stockholders Equity |
630 B | 614 B | 620 B | 600 B | 566 B | 576 B | 561 B | 647 B | 602 B | 579 B | 580 B | 515 B | 498 B | 514 B | 401 B | 343 B | 209 B | 105 B |
Total Liabilities And Stockholders Equity |
1.16 T | 993 B | 930 B | 942 B | 925 B | 940 B | 880 B | 992 B | 958 B | 884 B | 852 B | 855 B | 812 B | 651 B | 483 B | 426 B | 314 B | 169 B |
Total Investments |
25.3 B | 22.9 B | 22.2 B | 17.3 B | 16.8 B | 64 B | 49.3 B | 53.3 B | 51.9 B | 18.2 B | 36.1 B | 32.2 B | 53.4 B | 40.3 B | 25.3 B | 17.8 B | 6.21 B | 20.5 M |
Total Debt |
357 B | 222 B | 171 B | 206 B | 202 B | 197 B | 167 B | 200 B | 194 B | 177 B | 152 B | 141 B | 123 B | 9.08 B | 21.7 B | 23.4 B | 24 B | 21.6 B |
Net Debt |
324 B | 185 B | 111 B | 148 B | 161 B | 128 B | 93.2 B | 128 B | 146 B | 143 B | 117 B | 101 B | 75.8 B | -10 B | -26.5 B | -1.45 B | 15.8 B | 15 B |
All numbers in RUB currency
Quarterly Balance Sheet РусГидро
2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2010-Q4 | 2010-Q2 | 2009-Q4 | 2009-Q2 | 2008-Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
48.9 B | 32.4 B | 25.1 B | 36.3 B | 37.5 B | 36.9 B | 39.5 B | 55.5 B | 60.5 B | 66.3 B | 67.3 B | 52.2 B | 49.6 B | 58.3 B | 74.1 B | 59.8 B | 40.1 B | 41 B | 50.2 B | 61.8 B | 43.3 B | 65.4 B | 69.9 B | 72.4 B | 56.4 B | 70.2 B | 83.9 B | 85.1 B | 77.4 B | 67.4 B | 54.4 B | 65.9 B | 61.2 B | 48 B | 46.5 B | 42.2 B | 47.1 B | 34.4 B | 41.5 B | 42.5 B | 46.9 B | 34.5 B | 39.4 B | 51.1 B | 44 B | 39.8 B | 39.5 B | 59.7 B | 50.4 B | 47.3 B | 39.2 B | 51.7 B | 19.1 B | 27.5 B | 48.2 B | 39.4 B | 24.8 B |
Total Current Assets |
193 B | 179 B | 174 B | 169 B | 171 B | 164 B | 179 B | 179 B | 178 B | 173 B | 201 B | 215 B | 208 B | 206 B | 222 B | 209 B | 210 B | 191 B | 194 B | 204 B | 217 B | 209 B | 169 B | 169 B | 162 B | 155 B | 181 B | 167 B | 164 B | 148 B | 153 B | 159 B | 154 B | 146 B | 171 B | 150 B | 146 B | 149 B | 161 B | 184 B | 168 B | 157 B | 218 B | 220 B | 221 B | 193 B | 146 B | 159 B | 175 B | 154 B | 72.6 B | 84.1 B | 122 B | 101 B | 81.4 B | 91.4 B | 56.5 B |
Property Plant Equipment Net |
939 B | 921 B | 883 B | 854 B | 827 B | 772 B | 741 B | 729 B | 712 B | 702 B | 709 B | 692 B | 685 B | 683 B | 692 B | 685 B | 682 B | 678 B | 712 B | 699 B | 683 B | 669 B | 826 B | 815 B | 804 B | 800 B | 799 B | 786 B | 771 B | 765 B | 774 B | 766 B | 755 B | 747 B | 741 B | 727 B | 707 B | 692 B | 680 B | 660 B | 646 B | 639 B | 640 B | 627 B | 616 B | 610 B | 611 B | 595 B | 578 B | 569 B | 508 B | 485 B | 469 B | 375 B | 355 B | 342 B | 337 B |
Intangible Assets |
- | - | - | - | - | 481 M | 481 M | 481 M | - | 481 M | 481 M | 481 M | 481 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 277 M | 415 M | 553 M | 692 M | 832 M | 970 M | 1.11 B | 1.25 B | 1.38 B | 1.52 B | 1.66 B | 1.8 B | 1.94 B | 2.08 B | 2.21 B | - | - | - | - | - | - | - | - | - | - | - |
Goodwill And Intangible Assets |
- | -25.3 B | 481 M | 481 M | 481 M | 481 M | 481 M | 962 M | 481 M | 481 M | 481 M | 481 M | 962 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 481 M | 758 M | 896 M | 1.03 B | 1.62 B | 1.76 B | 1.9 B | 2.04 B | 2.18 B | 2.31 B | 2.45 B | 2.59 B | 2.73 B | 2.87 B | 3 B | 3.14 B | - | - | - | 3.02 B | - | - | - | - | - | - | - |
Long-Term Investments |
27.9 B | 25.3 B | 39 B | 39.3 B | 38.9 B | 36.4 B | 37 B | 37.6 B | 35.5 B | 34.6 B | 29 B | 29.6 B | 28.7 B | 17.3 B | 20.6 B | 17.4 B | 19.5 B | 16.8 B | 21 B | 21.2 B | 21.4 B | 21.7 B | 21.2 B | 20.8 B | 41.1 B | 38.5 B | 40.5 B | 41.3 B | 41.8 B | 41.5 B | 32 B | 28 B | 24.5 B | 20.2 B | 21.4 B | 22 B | 20.6 B | 18.2 B | 19.2 B | 25.6 B | 34.9 B | 36.1 B | 27.7 B | 29.3 B | 36.5 B | 31.9 B | - | - | - | 53.4 B | - | - | - | - | 25.3 B | - | 17.8 B |
Tax Assets |
- | 12.6 B | 13 B | 13.5 B | 13 B | 13.1 B | 11.9 B | 12.1 B | 12.9 B | 21.1 B | 16.1 B | 16.1 B | 16.6 B | 16.7 B | 18.9 B | 19.7 B | 19.7 B | 19.3 B | 11 B | 10.9 B | 9.84 B | 10 B | 9.01 B | 8.55 B | 8.93 B | 9.35 B | 7.05 B | 6.7 B | 6.69 B | 6.64 B | 5.48 B | 5.34 B | 5.53 B | 5.49 B | 4.6 B | 5.54 B | 5.49 B | 5.36 B | 9.82 B | 4.65 B | 10.4 B | 11 B | 10.4 B | 11.1 B | 11.9 B | 12.2 B | - | - | - | 19.4 B | - | - | - | - | - | - | - |
Total Non Current Assets |
1.01 T | 985 B | 943 B | 917 B | 887 B | 829 B | 799 B | 787 B | 769 B | 766 B | 763 B | 746 B | 738 B | 736 B | 753 B | 744 B | 742 B | 734 B | 764 B | 752 B | 736 B | 723 B | 895 B | 892 B | 879 B | 873 B | 870 B | 855 B | 842 B | 835 B | 830 B | 820 B | 804 B | 792 B | 787 B | 775 B | 753 B | 735 B | 717 B | 699 B | 700 B | 695 B | 686 B | 675 B | 672 B | 662 B | 696 B | 680 B | 666 B | 658 B | 589 B | 563 B | 529 B | 423 B | 402 B | 369 B | 370 B |
Total Assets |
1.2 T | 1.16 T | 1.12 T | 1.09 T | 1.06 T | 993 B | 978 B | 966 B | 946 B | 939 B | 964 B | 961 B | 946 B | 942 B | 975 B | 953 B | 952 B | 925 B | 957 B | 957 B | 952 B | 932 B | 1.06 T | 1.06 T | 1.04 T | 1.03 T | 1.05 T | 1.02 T | 1.01 T | 983 B | 983 B | 978 B | 959 B | 938 B | 957 B | 924 B | 900 B | 884 B | 878 B | 883 B | 868 B | 852 B | 904 B | 895 B | 893 B | 855 B | 842 B | 840 B | 842 B | 812 B | 662 B | 647 B | 651 B | 524 B | 483 B | 460 B | 426 B |
Account Payables |
35.9 B | 45.5 B | 30.1 B | 28.5 B | 29.6 B | 29.1 B | 28.1 B | 26.8 B | 30.5 B | 27.1 B | 25 B | 24.6 B | 27.8 B | 28.3 B | 28.9 B | 25.8 B | 30.8 B | 28.9 B | 29.9 B | 27.5 B | 28.7 B | 31.1 B | 31 B | 26.9 B | 30 B | 30.9 B | 31.8 B | 30.4 B | 29.1 B | 31.5 B | 27 B | 31.5 B | 34.7 B | 33.5 B | 32.6 B | 30.8 B | 33.5 B | 31.9 B | 31.1 B | 25.6 B | 24.8 B | 31 B | 26.5 B | 24.2 B | 27 B | 29.7 B | 71.8 B | 67.6 B | 65.4 B | 22.4 B | 27 B | 8.07 B | 16.5 B | 26.8 B | 17.5 B | 12.7 B | 10.7 B |
Short-Term Debt |
88.5 B | 68.6 B | 76.8 B | 69.8 B | 73.6 B | 82.2 B | 73.3 B | 85.7 B | 64.5 B | 72.8 B | 94.1 B | 67.8 B | 70.8 B | 76.1 B | 57.6 B | 56.1 B | 57.6 B | 39.9 B | 50.7 B | 48.2 B | 42.9 B | 41.7 B | 21.9 B | 49.7 B | 46.6 B | 78.9 B | 64.7 B | 58.1 B | 30 B | 44.7 B | 55.8 B | 50.4 B | 64.6 B | 66.3 B | 95.2 B | 86 B | 58.1 B | 59.2 B | 33.7 B | 28.5 B | 23.3 B | 19.9 B | 77.5 B | 74.7 B | 69.6 B | 73.8 B | 52.2 B | 41.5 B | 25.7 B | 21.4 B | 3.97 B | 3.27 B | 30.3 B | 4.69 B | 4.33 B | 2.76 B | 2.59 B |
Tax Payables |
- | 18.1 B | 20.1 B | 24 B | 25.4 B | 24.7 B | 24.6 B | 23.8 B | 23.2 B | 1.66 B | 755 M | 58 M | 1.14 B | 17.3 B | 18.7 B | 17.6 B | 21.8 B | 17.2 B | 15.1 B | 16.8 B | 20 B | 16.5 B | 16.1 B | 16.2 B | 18.6 B | 17 B | 15.1 B | 14.3 B | 18.1 B | 16.1 B | 12.3 B | 14.9 B | 18.7 B | 14.9 B | 11.6 B | 12.6 B | 15.9 B | 12.4 B | 9.76 B | 11.7 B | 13.4 B | 11.1 B | 9.75 B | 10.2 B | 11.8 B | 9.05 B | 6.77 B | 7.84 B | 10.3 B | 8.02 B | 3.39 B | 3.72 B | 5.01 B | 5.95 B | 3.46 B | 6.92 B | 5.57 B |
Deferred Revenue |
- | 49.9 B | 43.6 B | - | - | - | - | - | - | 1.89 B | 993 M | 23.3 B | 1.3 B | 17.3 B | 18.7 B | 17.6 B | 21.8 B | 17.2 B | 15.1 B | 16.8 B | 20 B | 16.5 B | 16.1 B | 16.2 B | 18.6 B | 17 B | 15.1 B | 14.3 B | 18.1 B | 16.1 B | 12.3 B | 14.9 B | 18.7 B | 14.9 B | 11.6 B | 12.6 B | 15.9 B | 12.4 B | 9.76 B | 11.7 B | 13.4 B | 11.1 B | 9.75 B | 10.2 B | 11.8 B | 9.05 B | 6.77 B | 7.84 B | 10.3 B | 8.02 B | - | 3.72 B | 5.01 B | 5.95 B | 3.46 B | 6.92 B | 5.57 B |
Total Current Liabilities |
214 B | 174 B | 167 B | 188 B | 167 B | 174 B | 158 B | 191 B | 150 B | 154 B | 163 B | 165 B | 151 B | 148 B | 146 B | 139 B | 149 B | 127 B | 138 B | 151 B | 130 B | 120 B | 94.4 B | 128 B | 123 B | 151 B | 143 B | 142 B | 139 B | 117 B | 117 B | 131 B | 138 B | 137 B | 157 B | 154 B | 126 B | 122 B | 92.9 B | 90.1 B | 79.3 B | 80.4 B | 212 B | 212 B | 207 B | 195 B | 162 B | 148 B | 131 B | 126 B | 34.3 B | 25.2 B | 56.1 B | 50.7 B | 25.1 B | 25.9 B | 25.2 B |
Long-Term Debt |
287 B | 293 B | 240 B | 195 B | 181 B | 140 B | 128 B | 89.4 B | 94.5 B | 98.6 B | 107 B | 121 B | 113 B | 130 B | 149 B | 140 B | 192 B | 163 B | 152 B | 145 B | 156 B | 158 B | 153 B | 117 B | 111 B | 90.9 B | 123 B | 105 B | 122 B | 158 B | 163 B | 160 B | 135 B | 135 B | 133 B | 109 B | 118 B | 119 B | 141 B | 136 B | 134 B | 132 B | 99.8 B | 94.7 B | 90.5 B | 67.3 B | 94.8 B | 105 B | 116 B | 103 B | 45.5 B | 45.6 B | 51.6 B | 18.8 B | 19.4 B | 20 B | 19.8 B |
Deferred Revenue Non Current |
- | 24.7 B | 12.7 B | 15.8 B | 2.6 B | 2.6 B | - | - | - | 6.47 B | 6.34 B | 6.14 B | 6.21 B | 22.8 B | 5.17 B | 5.23 B | 2.51 B | 1.52 B | 2.25 B | 4.74 B | 4.4 B | 6.74 B | 11.1 B | 11.9 B | 10.7 B | 10.8 B | 7.18 B | 14.7 B | 9.34 B | 8.8 B | - | - | - | 8.39 B | - | - | - | 6.89 B | - | - | - | 8.39 B | 6.91 B | 6.91 B | 10.2 B | 10.2 B | - | - | - | 9.98 B | - | - | - | 20 M | 1.56 B | - | 1.49 B |
Deferred Tax Liabilities Non Current |
- | 13.4 B | 13.7 B | 13.2 B | 12.5 B | 11.7 B | 12.5 B | 12.1 B | 11.9 B | 18.9 B | 19.8 B | 19.3 B | 18.2 B | 17.6 B | 17 B | 16.9 B | 16.7 B | 15.3 B | 16.6 B | 15.2 B | 14 B | 13.8 B | 43.7 B | 43.2 B | 41.8 B | 41.7 B | 42.9 B | 41.3 B | 40.3 B | 39.1 B | 39.5 B | 39 B | 37.8 B | 37 B | 37.3 B | 37.2 B | 36.1 B | 35.9 B | 33.2 B | 32.2 B | 32.4 B | 31 B | 40.4 B | 40 B | 40.7 B | 39.7 B | 45.7 B | 45.4 B | 45.1 B | 44.3 B | 42.5 B | 42.1 B | 42.1 B | 31.2 B | 32.7 B | 34.4 B | 34.8 B |
Total Non Current Liabilities |
324 B | 345 B | 280 B | 237 B | 227 B | 189 B | 183 B | 140 B | 147 B | 156 B | 162 B | 169 B | 165 B | 185 B | 207 B | 202 B | 207 B | 229 B | 214 B | 207 B | 220 B | 226 B | 246 B | 211 B | 199 B | 181 B | 201 B | 182 B | 192 B | 216 B | 217 B | 214 B | 185 B | 187 B | 186 B | 161 B | 165 B | 166 B | 186 B | 180 B | 178 B | 175 B | 151 B | 146 B | 145 B | 121 B | 153 B | 164 B | 175 B | 160 B | 91.3 B | 90.8 B | 76.8 B | 53.2 B | 54.8 B | 57.2 B | 57.6 B |
Total Liabilities |
538 B | 519 B | 446 B | 425 B | 395 B | 363 B | 342 B | 331 B | 297 B | 310 B | 325 B | 334 B | 316 B | 333 B | 353 B | 342 B | 356 B | 355 B | 353 B | 358 B | 350 B | 346 B | 341 B | 339 B | 322 B | 333 B | 344 B | 324 B | 331 B | 333 B | 334 B | 345 B | 323 B | 324 B | 343 B | 315 B | 291 B | 289 B | 279 B | 270 B | 257 B | 255 B | 363 B | 357 B | 353 B | 316 B | 315 B | 312 B | 306 B | 286 B | 126 B | 116 B | 133 B | 104 B | 80 B | 83.1 B | 82.8 B |
Retained Earnings |
300 B | 151 B | 306 B | 297 B | 299 B | 140 B | 145 B | 152 B | 298 B | 143 B | 154 B | 142 B | 145 B | 126 B | 143 B | 144 B | 264 B | 105 B | 272 B | 130 B | 265 B | 116 B | 261 B | 257 B | 254 B | 232 B | 243 B | 233 B | 248 B | 244 B | 243 B | 227 B | 224 B | 203 B | 205 B | 197 B | 193 B | 180 B | 184 B | 181 B | 177 B | 165 B | 175 B | 169 B | 173 B | 168 B | 205 B | 204 B | 205 B | 197 B | 234 B | 229 B | 214 B | 145 B | 132 B | 116 B | 171 B |
Accumulated Other Comprehensive Income Loss |
-132 B | -132 B | -132 B | -132 B | -132 B | 2.94 B | 2.11 B | 2.03 B | 2.86 B | 2.53 B | 1.77 B | 1.77 B | 976 M | -134 B | -135 B | -135 B | -135 B | -135 B | -135 B | -135 B | -134 B | -134 B | 46.4 B | 46.6 B | 46.6 B | -120 B | 63.8 B | 64.3 B | 65 B | 64.7 B | 65.9 B | 62.5 B | 60.2 B | 55.6 B | 57.5 B | 58.5 B | 58.7 B | 56.8 B | 63.2 B | 63.5 B | 63.5 B | 63.8 B | 82.8 B | 83.2 B | 83.7 B | -191 B | -174 B | -168 B | - | -154 B | - | -104 B | -98.1 B | -95.6 B | -89 B | -83.7 B | -77.7 B |
Total Stockholders Equity |
647 B | 630 B | 653 B | 644 B | 646 B | 614 B | 618 B | 626 B | 640 B | 620 B | 629 B | 617 B | 619 B | 600 B | 617 B | 605 B | 591 B | 566 B | 598 B | 591 B | 592 B | 576 B | 722 B | 718 B | 715 B | 693 B | 704 B | 694 B | 669 B | 647 B | 646 B | 630 B | 627 B | 602 B | 605 B | 597 B | 593 B | 579 B | 583 B | 596 B | 592 B | 580 B | 521 B | 515 B | 519 B | 515 B | 506 B | 505 B | 506 B | 498 B | 535 B | 530 B | 514 B | 414 B | 401 B | 375 B | 343 B |
Total Liabilities And Stockholders Equity |
1.2 T | 1.16 T | 1.12 T | 1.09 T | 1.06 T | 993 B | 978 B | 966 B | 946 B | 939 B | 964 B | 961 B | 946 B | 942 B | 975 B | 953 B | 952 B | 925 B | 957 B | 957 B | 952 B | 932 B | 1.06 T | 1.06 T | 1.04 T | 1.03 T | 1.05 T | 1.02 T | 1.01 T | 983 B | 983 B | 978 B | 959 B | 938 B | 957 B | 924 B | 900 B | 884 B | 878 B | 883 B | 868 B | 852 B | 904 B | 895 B | 893 B | 855 B | 842 B | 840 B | 842 B | 812 B | 662 B | 647 B | 651 B | 524 B | 483 B | 460 B | 426 B |
Total Investments |
27.9 B | 25.3 B | 24.4 B | 25.3 B | 25 B | 22.9 B | 24.2 B | 24.4 B | 23.6 B | 34.6 B | 29 B | 29.6 B | 28.7 B | 17.3 B | 17 B | 16.5 B | 16.7 B | 16.8 B | 21 B | 21.2 B | 20.9 B | 21.1 B | 21.2 B | 20.8 B | 41.1 B | 38.6 B | 40.5 B | 41.3 B | 41.8 B | 41.5 B | 32 B | 28 B | 24.5 B | 20.2 B | 21.4 B | 22 B | 20.6 B | 18.2 B | 19.2 B | 20 B | 34.9 B | 36.1 B | 27.7 B | 29.3 B | 36.5 B | 32.2 B | 47.7 B | 48.9 B | 51.7 B | 53.4 B | 56 B | 58 B | 40.3 B | 15.1 B | 25.3 B | 20.5 B | 17.8 B |
Total Debt |
376 B | 357 B | 317 B | 265 B | 254 B | 222 B | 79.6 B | 175 B | 159 B | 171 B | 200 B | 188 B | 183 B | 206 B | 206 B | 196 B | 200 B | 202 B | 201 B | 191 B | 197 B | 197 B | 174 B | 167 B | 157 B | 170 B | 187 B | 163 B | 150 B | 200 B | 217 B | 208 B | 196 B | 197 B | 225 B | 192 B | 176 B | 177 B | 175 B | 164 B | 157 B | 152 B | 177 B | 169 B | 160 B | 141 B | 147 B | 147 B | 141 B | 123 B | 49.5 B | 48.9 B | 39.4 B | 23.5 B | 21.2 B | 22.8 B | 23.4 B |
Net Debt |
327 B | 324 B | 292 B | 229 B | 217 B | 185 B | 40.1 B | 119 B | 98.5 B | 105 B | 133 B | 136 B | 133 B | 148 B | 132 B | 136 B | 160 B | 161 B | 151 B | 129 B | 154 B | 131 B | 105 B | 94.1 B | 101 B | 99.4 B | 104 B | 77.9 B | 73 B | 132 B | 162 B | 142 B | 135 B | 149 B | 179 B | 150 B | 128 B | 143 B | 133 B | 122 B | 110 B | 117 B | 138 B | 118 B | 116 B | 101 B | 107 B | 87.2 B | 90.9 B | 75.8 B | 10.2 B | -2.78 B | 20.3 B | -3.97 B | -26.9 B | -16.6 B | -1.45 B |
All numbers in RUB currency