РусГидро logo
РусГидро HYDR

РусГидро Financial Statements 2006-2025 | HYDR

Key Metrics РусГидро

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006

Operating Cash Flow Per Share

0.234 0.152 0.227 0.232 0.179 0.18 0.174 0.159 0.163 0.156 0.201 0.206 0.23 0.158 0.163 0.128 0.115 -0.05

Free Cash Flow Per Share

-0.204 -0.105 0.049 0.095 0.002 0.02 -0.004 -0.008 -0.055 -0.056 0.003 -0.077 -0.061 -0.077 0.035 0.011 -0.103 -0.218

Cash Per Share

0.079 0.054 0.137 0.137 0.097 0.235 0.185 0.196 0.186 0.093 0.114 0.138 0.169 0.073 0.193 0.115 0.056 0.054

Price To Sales Ratio

0.55 0.793 0.795 0.87 0.639 0.574 0.843 0.908 0.712 0.61 0.56 0.721 0.754 1.03 2.44 1.2 3.86 4.87

Dividend Yield

0.07 0.068 0.071 0.047 0.067 0.054 0.067 0.042 0.023 0.026 0.02 0.011 0.009 - - - 0.007 0.004

Payout Ratio

0.656 1.08 0.554 0.335 24.5 0.356 0.819 0.354 0.181 0.2 0.181 -0.106 0.078 - - - 0.362 0.166

Revenue Per Share

1.29 0.961 0.932 0.898 0.868 0.849 0.865 1.02 0.953 0.887 1.01 1.02 1.29 1.6 0.463 0.499 0.544 0.431

Net Income Per Share

0.076 0.048 0.096 0.109 0.002 0.074 0.06 0.11 0.087 0.069 0.064 -0.079 0.112 0.04 0.123 -0.093 0.038 0.049

Book Value Per Share

1.47 1.45 1.45 1.43 1.35 1.39 1.41 1.77 1.68 1.6 1.93 1.85 1.87 1.99 1.62 1.59 1.6 1.02

Tangible Book Value Per Share

1.47 1.45 1.44 1.43 1.35 1.39 1.41 1.77 1.68 1.6 1.92 1.84 1.86 1.99 1.62 1.59 1.6 1.02

Shareholders Equity Per Share

1.43 1.41 1.42 1.41 1.34 1.36 1.39 1.76 1.65 1.56 1.87 1.77 1.77 1.97 1.61 1.59 1.41 0.846

Interest Debt Per Share

0.845 0.535 0.414 0.506 0.494 0.481 0.426 0.564 0.552 0.494 0.516 0.502 0.451 0.042 0.102 0.119 0.176 0.181

Market Cap

313 B 332 B 323 B 333 B 234 B 206 B 293 B 340 B 247 B 201 B 176 B 213 B 273 B 430 B 282 B 130 B 312 B 260 B

Enterprise Value

637 B 517 B 434 B 481 B 395 B 334 B 386 B 468 B 394 B 344 B 293 B 314 B 349 B 420 B 255 B 128 B 328 B 275 B

P/E Ratio

9.32 15.7 7.76 7.19 365 6.6 12.2 8.45 7.84 7.85 8.89 -9.33 8.71 41 9.19 -6.49 55.1 43.2

P/OCF Ratio

3.04 5.01 3.27 3.37 3.1 2.72 4.18 5.84 4.17 3.47 2.81 3.57 4.23 10.4 6.92 4.69 18.3 -41.9

P/FCF Ratio

-3.49 -7.23 15 8.24 261 24.4 -194 -123 -12.4 -9.73 223 -9.46 -15.9 -21.5 31.9 57.1 -20.4 -9.63

P/B Ratio

0.497 0.541 0.521 0.556 0.414 0.357 0.523 0.525 0.41 0.347 0.303 0.413 0.549 0.838 0.703 0.378 1.49 2.48

EV/Sales

1.12 1.23 1.07 1.26 1.08 0.931 1.11 1.25 1.13 1.04 0.934 1.06 0.963 1.01 2.21 1.19 4.06 5.15

EV/EBITDA

6.23 6.99 4.76 4.58 9.08 3 4 5.03 6.04 5.16 3.94 18.2 4.89 8.21 4.66 -18 17.2 14.1

EV/OCF

6.18 7.8 4.39 4.86 5.22 4.4 5.51 8.04 6.64 5.93 4.69 5.26 5.4 10.2 6.27 4.64 19.2 -44.3

Earnings Yield

0.107 0.064 0.129 0.139 0.003 0.152 0.082 0.118 0.128 0.127 0.112 -0.107 0.115 0.024 0.109 -0.154 0.018 0.023

Free Cash Flow Yield

-0.286 -0.138 0.067 0.121 0.004 0.041 -0.005 -0.008 -0.081 -0.103 0.004 -0.106 -0.063 -0.047 0.031 0.018 -0.049 -0.104

Debt To Equity

0.566 0.361 0.276 0.344 0.357 0.342 0.298 0.309 0.323 0.306 0.262 0.274 0.247 0.018 0.054 0.068 0.115 0.206

Debt To Assets

0.306 0.223 0.184 0.219 0.218 0.21 0.19 0.201 0.203 0.2 0.178 0.165 0.152 0.014 0.045 0.055 0.077 0.128

Net Debt To EBITDA

3.17 2.5 1.22 1.41 3.7 1.15 0.965 1.38 2.25 2.14 1.58 5.85 1.06 -0.196 -0.483 0.203 0.828 0.769

Current Ratio

1.03 0.943 1.13 1.4 1.51 1.74 1.03 1.27 1.07 1.22 1.95 0.988 1.22 2.17 3.24 2.24 1.68 1.35

Interest Coverage

4.24 3.42 10.9 9.76 11.5 8.39 9.7 6.83 4.65 7.95 2.76 -0.542 13.7 13.5 10.5 -4.04 4.85 16.6

Income Quality

1.98 1.89 1.8 1.5 9.63 2.43 2.66 1.45 1.88 1.8 2.48 -3.3 1.48 2.43 1.05 -1.45 2.02 -0.435

Sales General And Administrative To Revenue

0.009 0.01 0.011 0.011 0.01 0.011 0.012 0.01 0.01 0.011 0.008 0.01 0.008 0.005 0.011 0.02 0.029 0.032

Intangibles To Total Assets

- 0.0 0.001 0.001 0.001 0.001 0.001 0.0 0.001 0.002 0.003 0.004 0.004 - - - - -

Capex To Operating Cash Flow

1.87 1.69 0.783 0.591 0.988 0.889 1.02 1.05 1.34 1.36 0.987 1.38 1.27 1.49 0.783 0.918 1.9 -3.35

Capex To Revenue

0.338 0.268 0.19 0.153 0.204 0.188 0.206 0.163 0.228 0.238 0.197 0.278 0.226 0.147 0.276 0.235 0.4 0.39

Capex To Depreciation

5.54 3.54 2.47 2.02 2.91 3.02 3.36 2.53 3.53 3.68 3.38 4.51 4.99 5.4 2.7 2.72 3.82 4.85

Stock Based Compensation To Revenue

- - - - - - - - - - - 0.0 0.002 0.002 0.002 - - -

Graham Number

1.57 1.24 1.75 1.86 0.214 1.51 1.37 2.08 1.79 1.55 1.64 1.77 2.11 1.33 2.11 1.82 1.1 0.962

Return On Invested Capital, ROIC

0.038 0.023 0.094 0.076 0.008 0.036 0.035 0.038 0.026 0.047 0.024 -0.004 0.053 0.028 0.069 -0.024 0.023 0.052

Return On Tangible Assets, ROTA

0.029 0.021 0.045 0.049 0.001 0.033 0.027 0.041 0.033 0.029 0.023 -0.027 0.039 0.016 0.063 -0.047 0.018 0.036

Graham Net Net

-0.953 -0.655 -0.449 -0.542 -0.64 -0.49 -0.486 -0.638 -0.657 -0.589 -0.602 -0.917 -0.696 -0.548 -0.125 -0.266 -0.448 -0.288

Working Capital

4.73 B -9.91 B 19.3 B 58.6 B 64.7 B 89.3 B 3.87 B 31.8 B 8.97 B 26.7 B 76.7 B -2.32 B 27.4 B 65.6 B 56.2 B 31.3 B 13.4 B 6.23 B

Tangible Asset Value

645 B 630 B 629 B 608 B 569 B 586 B 569 B 650 B 613 B 593 B 594 B 535 B 523 B 518 B 403 B 344 B 238 B 126 B

Net Current Asset Value, NCAV

-340 B -199 B -128 B -127 B -164 B -145 B -155 B -193 B -197 B -140 B -98.2 B -123 B -133 B -11.2 B 1.41 B -26.3 B -42.1 B -18.7 B

Invested Capital

926 B 762 B 722 B 742 B 743 B 759 B 648 B 797 B 755 B 720 B 719 B 611 B 599 B 535 B 411 B 368 B 285 B 149 B

Average Receivables

43.1 B 36.9 B 34.8 B 35.1 B 35.9 B 35.5 B 32.7 B 31.6 B 32.3 B 31.3 B 15.4 B 23 B 2.98 B -19.7 B 260 K 260 K - -

Average Payables

37.3 B 28.1 B 27.7 B 28.6 B 30 B 31 B 31.2 B 32.5 B 32.7 B 31.4 B 30.4 B 26.1 B 19.4 B 17 B 14.1 B 6.95 B 2.63 B -

Average Inventory

54.9 B 44.9 B 37 B 34.8 B 37.8 B 34.5 B 25.8 B 24 B 23.1 B 21.8 B 20.5 B 18.8 B 9.58 B 1.14 B 1.07 B 1.03 B 1.01 B -

Days Sales Outstanding

30.3 33.9 31.4 33 35.3 36.9 36.4 30 34 35.8 35.3 0.588 45.7 -34.5 - 0.002 - -

Days Payables Outstanding

59.5 38.4 39.5 46.1 49.5 40.3 41.7 40.2 43.3 60 61.7 57.7 37 19.2 151 80.4 30.3 26.6

Days Of Inventory On Hand

77.1 67 56.6 57.3 58.8 53.4 37.3 30.7 31 41.6 42.7 38 29.7 1.37 9.52 7.8 9.58 13

Receivables Turnover

12 10.8 11.6 11.1 10.3 9.9 10 12.2 10.7 10.2 10.3 621 7.98 -10.6 - 207 K - -

Payables Turnover

6.13 9.51 9.25 7.92 7.37 9.07 8.75 9.09 8.43 6.09 5.92 6.33 9.88 19 2.42 4.54 12 13.7

Inventory Turnover

4.73 5.44 6.45 6.38 6.21 6.83 9.8 11.9 11.8 8.78 8.54 9.61 12.3 266 38.3 46.8 38.1 28

Return On Equity, ROE

0.053 0.034 0.067 0.077 0.001 0.054 0.043 0.062 0.052 0.044 0.034 -0.044 0.063 0.02 0.076 -0.058 0.027 0.058

Capex Per Share

0.438 0.257 0.177 0.137 0.177 0.16 0.178 0.166 0.217 0.212 0.199 0.283 0.291 0.235 0.128 0.118 0.218 0.168

All numbers in RUB currency

Quarterly Key Metrics РусГидро

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4

Operating Cash Flow Per Share

0.092 0.092 0.002 0.06 0.08 0.069 0.0 0.016 0.066 0.067 0.038 0.039 0.064 0.069 0.036 0.055 0.072 0.072 0.028 0.02 0.059 0.064 0.04 0.04 0.057 0.074 0.035 0.032 0.053 0.082 0.026 0.03 0.056 0.088 0.04 0.025 0.039 0.071 0.026 0.023 0.037 0.082 0.019 0.043 0.057 0.096 0.017 0.038 0.049 0.057 0.029 0.066 0.074 - - - -

Free Cash Flow Per Share

0.026 -0.054 -0.074 -0.015 -0.061 -0.052 -0.046 -0.042 0.035 -0.002 -0.017 0.007 0.042 0.021 0.002 0.023 0.05 0.016 -0.015 -0.026 0.026 0.011 -0.001 -0.002 0.032 0.001 -0.0 -0.008 0.025 0.027 -0.018 -0.009 0.028 0.031 -0.012 -0.04 -0.005 -0.013 -0.028 -0.024 0.009 0.007 -0.029 -0.006 0.03 0.017 -0.054 -0.046 0.001 -0.093 -0.038 0.027 -0.015 - - - -

Cash Per Share

0.111 0.074 0.024 0.051 0.054 0.054 0.061 0.097 0.14 0.152 0.225 0.265 0.245 0.134 0.175 0.142 0.095 0.097 0.119 0.147 0.103 0.155 0.166 0.172 0.134 0.166 0.199 0.217 0.208 0.184 0.16 0.18 0.168 0.133 0.128 0.117 0.131 0.095 0.116 0.115 0.127 0.113 0.13 0.166 0.144 0.127 0.14 0.212 0.179 0.168 0.139 0.175 0.071 0.065 - 0.093 -

Price To Sales Ratio

1.85 2.19 3.56 3.19 2.55 2.86 3.42 3.52 2.64 2.89 3.93 4.05 3.18 3.21 3.9 3.53 2.42 2.16 2.85 3.1 2.16 2.05 3.32 3.45 3.26 3.09 5.31 3.81 3.51 3.22 3.52 2.71 2.44 2.41 2.99 2.64 2.03 2.05 3.79 3.43 2.3 1.95 2.46 2.19 2.16 2.68 3.91 3.51 3.71 1.65 9.12 -106 3.75 - - - -

Dividend Yield

- 0.0 0.057 0.001 0.0 0.001 0.076 0.001 0.0 0.0 0.065 0.0 0.0 0.045 0.0 0.001 0.0 0.0 0.072 - 0.0 0.0 0.043 0.0 0.0 0.0 0.054 0.001 - 0.0 0.049 0.001 - 0.0 0.026 0.0 - 0.0 0.02 0.0 0.0 0.001 0.022 0.0 0.0 0.001 - - - 0.008 0.0 - - - - - -

Payout Ratio

- -0.001 2.55 0.015 0.0 -0.056 -6.84 0.024 0.0 -0.001 1.92 0.009 0.0 -1.08 0.011 0.01 0.0 -0.0 2.45 - 0.0 -0.003 1.23 0.001 0.0 -0.003 1.85 0.036 - 0.002 1.13 0.018 - 0.019 0.669 0.001 - 0.015 1.74 0.001 0.0 0.022 0.607 -0.033 0.001 -0.006 - - - 2.61 0.007 - - - - - -

Revenue Per Share

0.392 0.324 0.246 0.27 0.322 0.266 0.202 0.223 0.27 0.256 0.206 0.215 0.256 0.244 0.195 0.207 0.251 0.257 0.183 0.194 0.236 0.237 0.184 0.196 0.236 0.235 0.16 0.209 0.266 0.287 0.22 0.227 0.285 0.281 0.204 0.209 0.26 0.264 0.186 0.195 0.243 0.291 0.217 0.229 0.277 0.274 0.222 0.224 0.294 0.589 0.115 -0.013 0.44 - - - -

Net Income Per Share

0.038 -0.05 0.02 0.046 0.061 -0.014 -0.008 0.024 0.045 -0.024 0.027 0.046 0.045 -0.033 0.035 0.05 0.058 -0.077 0.015 0.036 0.038 -0.032 0.021 0.034 0.05 -0.02 0.025 0.012 0.046 0.003 0.034 0.034 0.039 0.004 0.023 0.027 0.032 0.005 0.008 0.023 0.033 0.013 0.02 -0.001 0.032 -0.086 0.002 -0.02 0.033 0.003 0.021 0.024 -0.056 - - - -

Book Value Per Share

1.5 1.47 1.54 1.5 1.51 1.45 1.46 1.46 1.49 1.45 1.47 1.44 1.45 1.4 1.46 1.45 1.41 1.35 1.43 1.42 1.43 1.39 1.71 1.71 1.7 1.65 1.67 1.77 1.82 1.77 1.77 1.72 1.73 1.68 1.69 1.67 1.67 1.63 1.63 1.62 1.62 1.91 1.75 1.74 1.75 1.7 1.87 1.87 1.9 1.87 1.9 1.8 1.91 0.995 - 0.893 -

Tangible Book Value Per Share

1.5 1.53 1.53 1.5 1.51 1.45 1.46 1.46 1.49 1.44 1.47 1.44 1.44 1.4 1.46 1.45 1.41 1.35 1.43 1.42 1.43 1.39 1.71 1.71 1.7 1.64 1.67 1.77 1.82 1.77 1.77 1.72 1.73 1.68 1.68 1.67 1.67 1.63 1.63 1.62 1.61 1.9 1.74 1.73 1.74 1.69 1.87 1.87 1.9 1.86 1.9 1.8 1.91 0.995 - 0.893 -

Shareholders Equity Per Share

1.47 1.44 1.5 1.46 1.47 1.41 1.42 1.44 1.47 1.42 1.44 1.42 1.42 1.38 1.45 1.43 1.4 1.34 1.42 1.4 1.4 1.36 1.71 1.7 1.69 1.64 1.67 1.76 1.8 1.76 1.76 1.72 1.71 1.65 1.66 1.64 1.63 1.59 1.59 1.58 1.57 1.85 1.69 1.67 1.68 1.63 1.8 1.79 1.8 1.77 1.9 1.79 1.9 0.981 - 0.887 -

Interest Debt Per Share

0.853 0.826 0.736 0.607 0.583 0.515 0.189 0.409 0.371 0.399 0.466 0.437 0.425 0.48 0.491 0.469 0.48 0.484 0.479 0.454 0.47 0.469 0.417 0.397 0.375 0.404 0.446 0.416 0.409 0.551 0.594 0.571 0.54 0.542 0.626 0.532 0.488 0.491 0.481 0.439 0.42 0.495 0.579 0.554 0.525 0.45 0.526 0.525 0.507 0.437 0.176 0.165 0.146 0.056 - 0.054 -

Market Cap

320 B 312 B 381 B 380 B 361 B 332 B 301 B 341 B 311 B 323 B 352 B 378 B 354 B 340 B 323 B 309 B 257 B 234 B 220 B 255 B 215 B 206 B 258 B 285 B 325 B 308 B 359 B 313 B 346 B 340 B 285 B 226 B 255 B 247 B 222 B 201 B 192 B 197 B 258 B 253 B 211 B 177 B 165 B 155 B 184 B 232 B 245 B 222 B 307 B 274 B 296 B 396 B 446 B 642 B - 494 B -

Enterprise Value

646 B 636 B 673 B 608 B 578 B 517 B 341 B 461 B 409 B 428 B 485 B 514 B 487 B 488 B 455 B 445 B 417 B 395 B 371 B 384 B 369 B 337 B 362 B 379 B 426 B 407 B 463 B 391 B 419 B 472 B 447 B 368 B 390 B 397 B 401 B 351 B 320 B 340 B 391 B 375 B 321 B 295 B 303 B 274 B 301 B 333 B 352 B 309 B 397 B 350 B 306 B 394 B 467 B 638 B -26.9 B 478 B -1.45 B

P/E Ratio

4.79 -3.52 11.2 4.69 3.35 -13.3 -22.6 8.07 3.94 -7.84 7.4 4.68 4.48 -5.96 5.48 3.64 2.6 -1.81 8.56 4.19 3.38 -3.84 7.17 4.93 3.83 -8.97 8.53 16.1 5.04 75.3 5.75 4.51 4.49 44.6 6.54 5.07 4.08 29.2 22 7.28 4.28 10.7 6.86 -216 4.71 -2.14 116 -9.96 8.22 83.1 12.6 13.8 -7.38 - - - -

P/OCF Ratio

7.87 7.7 380 14.4 10.3 11 5.67 K 48.1 10.8 11.1 21.4 22.3 12.8 11.3 21.3 13.3 8.43 7.73 18.4 30 8.65 7.66 15.4 16.8 13.5 9.87 24.5 24.9 17.6 11.2 29.6 20.4 12.5 7.72 15.2 22.3 13.6 7.64 26.8 29.5 15.1 6.91 28.3 11.6 10.5 7.61 51.5 20.8 22.3 17 36.8 20.4 22.2 - - - -

P/FCF Ratio

28.2 -13.3 -11.7 -56.7 -13.4 -14.7 -14.9 -18.8 20.6 -388 -47 125 19.4 37.3 443 32.1 12.2 33.9 -35.6 -23.2 19.3 43.7 -468 -426 23.8 516 -17.1 K -94.2 37.7 34.2 -43.8 -66.1 24.5 21.8 -50.2 -13.7 -113 -40.4 -25.4 -28.1 62.6 76.5 -18.5 -86 20 42.6 -16.2 -17 1.1 K -10.4 -27.8 49.8 -110 - - - -

P/B Ratio

0.494 0.495 0.584 0.589 0.559 0.541 0.486 0.545 0.486 0.521 0.56 0.613 0.572 0.568 0.524 0.511 0.434 0.414 0.368 0.43 0.364 0.357 0.357 0.397 0.455 0.444 0.51 0.451 0.518 0.526 0.44 0.359 0.406 0.41 0.367 0.337 0.324 0.341 0.442 0.424 0.356 0.306 0.318 0.302 0.355 0.45 0.484 0.44 0.606 0.549 0.553 0.747 0.869 1.55 - 1.32 -

EV/Sales

3.74 4.47 6.28 5.11 4.08 4.45 3.87 4.75 3.48 3.83 5.42 5.5 4.37 4.6 5.49 5.08 3.92 3.65 4.79 4.67 3.71 3.36 4.67 4.59 4.27 4.09 6.84 4.76 4.25 4.48 5.53 4.41 3.73 3.87 5.39 4.6 3.38 3.53 5.75 5.08 3.5 3.24 4.52 3.86 3.51 3.85 5.62 4.89 4.81 2.11 9.44 -105 3.92 - - - -

EV/EBITDA

16.9 -90.4 24.5 16.8 13.9 157 22 18.5 12.3 -64.8 19 16.9 14.6 278 19.8 14.5 12 -14.3 18.7 18.2 12.4 -85.2 19.7 14.5 11.1 390 24 20.1 14.4 17.5 20.8 19.5 15.2 19.9 33.6 23.6 18.6 21 39.9 23.8 12.9 12.2 23.2 19.4 13.9 -18.4 68.8 -145 19.8 16 29.8 66.3 -23.5 - - - -

EV/OCF

15.9 15.7 672 23.1 16.4 17.1 6.43 K 64.9 14.2 14.7 29.5 30.3 17.5 16.2 30 19.2 13.7 13 30.9 45.2 14.8 12.6 21.7 22.4 17.7 13.1 31.6 31.1 21.3 15.6 46.5 33.2 19.1 12.4 27.4 38.9 22.7 13.2 40.7 43.7 23 11.5 51.9 20.5 17.1 10.9 74 28.9 28.9 21.7 38 20.2 23.2 - - - -

Earnings Yield

0.052 -0.071 0.022 0.053 0.075 -0.019 -0.011 0.031 0.063 -0.032 0.034 0.053 0.056 -0.042 0.046 0.069 0.096 -0.138 0.029 0.06 0.074 -0.065 0.035 0.051 0.065 -0.028 0.029 0.016 0.05 0.003 0.043 0.055 0.056 0.006 0.038 0.049 0.061 0.009 0.011 0.034 0.058 0.023 0.036 -0.001 0.053 -0.117 0.002 -0.025 0.03 0.003 0.02 0.018 -0.034 - - - -

Free Cash Flow Yield

0.035 -0.075 -0.085 -0.018 -0.075 -0.068 -0.067 -0.053 0.049 -0.003 -0.021 0.008 0.052 0.027 0.002 0.031 0.082 0.029 -0.028 -0.043 0.052 0.023 -0.002 -0.002 0.042 0.002 -0.0 -0.011 0.027 0.029 -0.023 -0.015 0.041 0.046 -0.02 -0.073 -0.009 -0.025 -0.039 -0.036 0.016 0.013 -0.054 -0.012 0.05 0.023 -0.062 -0.059 0.001 -0.096 -0.036 0.02 -0.009 - - - -

Debt To Equity

0.58 0.566 0.485 0.411 0.393 0.361 0.129 0.279 0.249 0.277 0.318 0.305 0.295 0.344 0.335 0.324 0.339 0.357 0.336 0.323 0.333 0.342 0.241 0.232 0.22 0.245 0.266 0.235 0.225 0.309 0.335 0.33 0.313 0.328 0.372 0.322 0.296 0.306 0.3 0.276 0.265 0.262 0.34 0.329 0.308 0.274 0.291 0.291 0.279 0.247 0.092 0.092 0.077 0.057 0.053 0.061 0.068

Debt To Assets

0.313 0.306 0.284 0.244 0.24 0.223 0.081 0.181 0.168 0.182 0.208 0.196 0.193 0.219 0.211 0.206 0.21 0.218 0.21 0.2 0.207 0.211 0.164 0.157 0.151 0.165 0.178 0.159 0.149 0.203 0.22 0.212 0.205 0.21 0.235 0.208 0.195 0.2 0.199 0.186 0.181 0.178 0.196 0.189 0.179 0.165 0.174 0.175 0.168 0.152 0.075 0.076 0.061 0.045 0.044 0.049 0.055

Net Debt To EBITDA

8.54 -46 10.6 6.33 5.19 56.3 2.6 4.78 2.95 -15.9 5.2 4.46 3.99 84 5.74 4.42 4.63 -5.84 7.61 6.11 5.15 -33.2 5.69 3.6 2.61 95.3 5.38 3.99 2.5 4.89 7.56 7.53 5.28 7.49 15 10.1 7.44 8.82 13.6 7.74 4.43 4.84 10.5 8.36 5.39 -5.59 21 -40.9 4.52 3.47 0.996 -0.469 -1.02 - - - -

Current Ratio

0.904 1.03 1.04 0.898 1.02 0.943 1.13 0.938 1.18 1.13 1.23 1.3 1.38 1.4 1.52 1.5 1.41 1.51 1.4 1.35 1.67 1.74 1.79 1.32 1.32 1.03 1.27 1.18 1.18 1.27 1.31 1.21 1.12 1.07 1.09 0.972 1.16 1.22 1.73 2.04 2.12 1.95 1.03 1.04 1.06 0.988 0.898 1.08 1.34 1.22 2.11 3.34 2.17 2 3.24 3.53 2.24

Interest Coverage

- -1.06 3.71 11.1 12.2 -3.7 3.42 6.37 9.47 3.24 2.5 4.39 6.56 -2.21 6.65 10.9 12.3 -14.7 9.01 11.3 12.3 0.592 7.92 16.6 18.7 24.8 13.3 17.6 13.1 16.6 9.05 7.08 12.4 - 3.54 4.44 5.72 10.5 2.37 7.19 10.9 -1.56 3.41 3.52 7.03 -15.2 0.663 -0.117 10.8 - - -136 - - - - -

Income Quality

2.43 -1.81 0.071 1.05 0.999 -4.29 0.135 0.448 1.12 -2.82 1.39 0.841 1.4 -3.36 0.871 0.894 0.966 -0.755 1.18 0.522 1.15 -3.21 1.59 0.918 0.88 -3.71 1.13 1.81 0.823 4.81 0.662 0.757 1.04 6.93 1.8 0.906 0.944 18.7 2.78 0.954 0.759 55.8 0.792 5.04 1.19 -1.25 -23.7 -1.52 1.01 -67 0.916 3.97 -1.14 - - - -

Sales General And Administrative To Revenue

0.01 0.01 0.011 0.004 0.009 0.01 0.011 0.011 0.008 0.01 0.012 0.012 0.01 0.01 0.012 0.011 0.01 0.01 0.012 0.011 0.009 0.01 0.012 0.01 0.011 0.011 0.013 0.014 0.01 0.01 0.013 0.014 0.007 0.008 0.012 0.012 0.008 0.012 0.015 0.012 0.007 0.009 0.011 0.008 0.007 0.012 0.009 0.012 0.006 - - -0.1 - - - - -

Intangibles To Total Assets

- -0.022 0.0 0.0 0.0 0.0 0.0 0.001 0.001 0.001 0.0 0.001 0.001 0.001 0.0 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.001 0.001 0.002 0.002 0.002 0.002 0.002 0.003 0.003 0.003 0.003 0.003 0.003 0.004 - - - 0.004 - - - - - - -

Capex To Operating Cash Flow

0.721 1.58 33.4 1.25 1.77 1.75 382 3.56 0.475 1.03 1.45 0.822 0.341 0.698 0.952 0.584 0.311 0.772 1.52 2.3 0.552 0.825 1.03 1.04 0.432 0.981 1 1.26 0.534 0.671 1.68 1.31 0.492 0.645 1.3 2.63 1.12 1.19 2.05 2.05 0.758 0.91 2.53 1.14 0.474 0.821 4.18 2.23 0.98 2.62 2.32 0.591 1.2 - - - -

Capex To Revenue

0.17 0.45 0.312 0.277 0.439 0.456 0.23 0.261 0.116 0.268 0.267 0.149 0.085 0.199 0.174 0.154 0.089 0.216 0.235 0.237 0.138 0.221 0.222 0.213 0.104 0.307 0.217 0.194 0.107 0.192 0.199 0.174 0.096 0.202 0.256 0.311 0.167 0.319 0.29 0.239 0.115 0.257 0.22 0.214 0.097 0.289 0.317 0.376 0.163 0.255 0.576 -3.07 0.203 - - - -

Capex To Depreciation

3.04 7.09 3.67 3.77 7.93 6.8 2.57 3 1.81 3.79 3.01 1.79 1.23 2.75 1.97 1.96 1.35 3.45 2.83 3.2 2.15 9.42 2.53 2.71 1.57 4.6 2.11 2.77 1.85 3.44 2.61 2.47 1.62 3.76 3.27 4.33 2.79 5.24 3.89 3.38 2.03 5.37 3.17 3.29 1.81 4.79 4.76 6.15 2.72 5.72 6.09 7.7 9.51 - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 0.0 0.001 0.001 - - -0.058 - - - - -

Graham Number

1.12 1.28 0.812 1.23 1.42 0.673 0.494 0.886 1.22 0.87 0.942 1.22 1.21 1.01 1.06 1.27 1.36 1.52 0.696 1.06 1.09 0.987 0.904 1.14 1.38 0.865 0.967 0.701 1.37 0.349 1.15 1.15 1.22 0.376 0.932 1 1.09 0.407 0.535 0.903 1.07 0.742 0.861 0.148 1.09 1.77 0.275 0.892 1.16 0.341 0.945 0.989 1.54 - - - -

Return On Invested Capital, ROIC

0.018 -0.007 0.01 0.021 0.025 -0.01 -0.088 0.016 0.023 0.008 0.005 0.009 0.014 -0.011 0.013 0.022 0.026 -0.035 0.009 0.011 0.018 0.001 0.008 0.017 0.022 0.031 0.008 0.007 0.02 0.017 0.013 0.011 0.016 0.018 0.008 0.007 0.012 0.031 0.001 0.008 0.018 -0.064 0.005 0.001 0.014 -0.022 0.012 -0.0 0.015 0.065 0.01 0.002 -0.023 - - - -

Return On Tangible Assets, ROTA

0.014 -0.019 0.008 0.019 0.026 -0.006 -0.003 0.011 0.021 -0.011 0.012 0.021 0.021 -0.015 0.015 0.022 0.026 -0.035 0.007 0.016 0.017 -0.014 0.008 0.014 0.02 -0.008 0.01 0.005 0.017 0.001 0.013 0.013 0.015 0.001 0.009 0.011 0.013 0.002 0.003 0.01 0.014 0.005 0.007 -0.0 0.011 -0.032 0.001 -0.007 0.011 0.001 0.009 0.011 -0.023 - - - -

Graham Net Net

-0.957 -0.961 -0.856 -0.791 -0.709 -0.655 -0.599 -0.553 -0.429 -0.449 -0.416 -0.407 -0.372 -0.531 -0.548 -0.565 -0.629 -0.64 -0.608 -0.601 -0.618 -0.563 -0.537 -0.536 -0.527 -0.529 -0.519 -0.516 -0.576 -0.622 -0.651 -0.626 -0.603 -0.652 -0.708 -0.652 -0.564 -0.6 -0.547 -0.508 -0.457 -0.597 -0.937 -0.891 -0.97 -0.842 -0.94 -0.864 -0.881 -0.816 -0.304 -0.215 -0.198 -0.179 - -0.102 -

Working Capital

-20.5 B 4.73 B 7 B -19.2 B 3.58 B -9.91 B 20.6 B -11.8 B 27.6 B 19.3 B 37.4 B 50.2 B 56.9 B 58.6 B 75.7 B 69.8 B 60.9 B 64.7 B 55.5 B 53.3 B 87.2 B 89.3 B 75 B 41.1 B 39.4 B 3.87 B 38 B 24.9 B 24.9 B 31.8 B 35.8 B 28 B 16.2 B 8.97 B 14.2 B -4.35 B 20.5 B 26.7 B 67.7 B 93.9 B 88.9 B 76.7 B 6.37 B 8.05 B 13.4 B -2.32 B -16.5 B 11.4 B 44.1 B 27.4 B 38.2 B 58.9 B 65.6 B 50.6 B 56.2 B 65.5 B 31.3 B

Tangible Asset Value

662 B 670 B 670 B 661 B 663 B 630 B 636 B 634 B 649 B 629 B 638 B 626 B 628 B 608 B 622 B 611 B 596 B 569 B 604 B 598 B 602 B 586 B 723 B 721 B 719 B 695 B 706 B 698 B 675 B 650 B 649 B 633 B 634 B 613 B 613 B 608 B 607 B 593 B 596 B 611 B 608 B 594 B 539 B 535 B 537 B 535 B 527 B 528 B 536 B 523 B 536 B 532 B 518 B 420 B 403 B 377 B 344 B

Net Current Asset Value, NCAV

-345 B -340 B -273 B -256 B -224 B -199 B -163 B -152 B -119 B -137 B -124 B -119 B -108 B -127 B -131 B -132 B -146 B -164 B -159 B -154 B -133 B -136 B -171 B -170 B -160 B -178 B -163 B -157 B -167 B -184 B -181 B -186 B -169 B -178 B -172 B -165 B -144 B -140 B -119 B -86.2 B -89.1 B -98.2 B -144 B -137 B -132 B -123 B -170 B -152 B -131 B -133 B -53 B -31.9 B -11.2 B -2.66 B 1.41 B 8.34 B -26.3 B

Invested Capital

919 B 900 B 890 B 836 B 831 B 762 B 762 B 718 B 740 B 722 B 747 B 743 B 743 B 742 B 768 B 756 B 744 B 743 B 768 B 753 B 771 B 759 B 902 B 857 B 844 B 804 B 838 B 811 B 797 B 797 B 810 B 795 B 772 B 757 B 756 B 725 B 730 B 720 B 749 B 757 B 738 B 719 B 649 B 638 B 632 B 611 B 595 B 606 B 622 B 599 B 546 B 544 B 535 B 426 B 411 B 408 B 368 B

Average Receivables

50.4 B 43 B 38.9 B 43.8 B 43.6 B 36.7 B 34.3 B 37.1 B 37.6 B 34.8 B 34.4 B 38.2 B 38.5 B 35.2 B 36.3 B 41.5 B 40.8 B 35.2 B 35.8 B 39.4 B 39.2 B 36.2 B 36.5 B 39.7 B 38.6 B 35.1 B 34 B 35.5 B 35.6 B 30.9 B 39.3 B 44.9 B 37.6 B 34.1 B 32.9 B 35 B 34.9 B 31.9 B 32.2 B 34.9 B 33.7 B 29.3 B 28.6 B 14.5 B 238 M 238 M - - - - - - - - - - -

Average Payables

40.7 B 37.8 B 29.3 B 29 B 29.4 B 28.6 B 27.4 B 28.7 B 28.8 B 26 B 24.8 B 26.2 B 28 B 28.6 B 27.3 B 28.3 B 29.9 B 29.4 B 28.7 B 28.1 B 29.9 B 31.1 B 29 B 28.5 B 30.5 B 31.4 B 31.1 B 29.7 B 30.3 B 29.2 B 29.3 B 33.1 B 34.1 B 33.1 B 31.7 B 32.1 B 32.7 B 31.5 B 28.3 B 25.2 B 27.9 B 28.7 B 25.4 B 25.6 B 28.4 B 50.8 B 69.7 B 66.5 B 43.9 B 24.7 B 17.5 B - - - - - -

Average Inventory

56.9 B 62.3 B 58 B 47.9 B 48.2 B 53.8 B 50.8 B 41.4 B 40.9 B 42.3 B 36.5 B 32 B 33.3 B 37.1 B 34.7 B 30.9 B 32.9 B 36.5 B 33.9 B 28.5 B 29.2 B 32.3 B 29.6 B 24 B 24.1 B 27.3 B 26.2 B 22.6 B 22.8 B 25.9 B 25.5 B 22.4 B 22.7 B 25 B 23.3 B 19.5 B 20.3 B 23.5 B 22.6 B 19.2 B 19.8 B 22.4 B 20.7 B 17.2 B 18.1 B 21.1 B 19.6 B 16 B 16.7 B 9.66 B 1.3 B - - - - - -

Days Sales Outstanding

27.8 29.9 32.5 29.6 30.7 30.1 35.4 31.5 30.8 28.1 34.9 32.7 34.3 29.4 38.8 37.9 39.1 29.5 40.6 40.3 38.1 32.5 41.9 40.2 38.4 31.4 47.1 35.7 35.1 28 32.4 53.5 34.7 30.7 40.4 38.3 35.8 30.2 41.8 40.2 36.3 30 37.9 36.9 - 0.494 - - - - - - 60.1 - - - -

Days Payables Outstanding

36.1 45.8 40.2 43.1 30.7 33.2 42 44.1 37 25 29.3 29.1 27.9 39.3 50.8 47.8 46.4 49.1 57.6 51.7 43.2 48.2 61.9 56.2 48.3 48.9 68 66.5 50.9 47.6 56.1 64.1 52.2 49.7 67.4 64.3 51 48.9 68 56.3 42.5 56.3 59.9 52.2 47.2 37.2 181 184 123 - - -56.5 - - - - -

Days Of Inventory On Hand

55.1 59.3 87.6 76.3 47.1 58 84.7 73.8 46 40.5 47.6 38.4 31.7 48.8 68.8 56.3 47.3 58.3 74.4 55.2 41.7 47.6 67.5 52.9 36.4 40.3 61.9 51.4 37.8 36.4 57.5 47.5 32.3 35.6 53.7 43 28.1 33.9 54.6 44.6 31 39 53 38.6 28.9 24.5 57.1 45.5 29.1 - - -8.76 - - - - -

Receivables Turnover

3.23 3.01 2.77 3.04 2.93 2.99 2.54 2.86 2.92 3.2 2.58 2.75 2.62 3.07 2.32 2.38 2.3 3.05 2.22 2.23 2.36 2.77 2.15 2.24 2.35 2.87 1.91 2.52 2.57 3.22 2.78 1.68 2.59 2.93 2.23 2.35 2.52 2.98 2.15 2.24 2.48 3 2.38 2.44 - 182 - - - - - - 1.5 - - - -

Payables Turnover

2.49 1.97 2.24 2.09 2.93 2.71 2.14 2.04 2.43 3.6 3.07 3.09 3.23 2.29 1.77 1.88 1.94 1.83 1.56 1.74 2.08 1.87 1.45 1.6 1.86 1.84 1.32 1.35 1.77 1.89 1.61 1.4 1.72 1.81 1.33 1.4 1.77 1.84 1.32 1.6 2.12 1.6 1.5 1.72 1.91 2.42 0.496 0.488 0.73 - - -1.59 - - - - -

Inventory Turnover

1.63 1.52 1.03 1.18 1.91 1.55 1.06 1.22 1.96 2.22 1.89 2.35 2.84 1.84 1.31 1.6 1.9 1.54 1.21 1.63 2.16 1.89 1.33 1.7 2.48 2.23 1.45 1.75 2.38 2.47 1.57 1.89 2.79 2.53 1.67 2.1 3.21 2.66 1.65 2.02 2.9 2.31 1.7 2.33 3.12 3.67 1.58 1.98 3.09 - - -10.3 - - - - -

Return On Equity, ROE

0.026 -0.035 0.013 0.031 0.042 -0.01 -0.005 0.017 0.031 -0.017 0.019 0.033 0.032 -0.024 0.024 0.035 0.042 -0.057 0.011 0.026 0.027 -0.023 0.012 0.02 0.03 -0.012 0.015 0.007 0.026 0.002 0.019 0.02 0.023 0.002 0.014 0.017 0.02 0.003 0.005 0.015 0.021 0.007 0.012 -0.0 0.019 -0.053 0.001 -0.011 0.018 0.002 0.011 0.014 -0.029 - - - -

Capex Per Share

0.067 0.146 0.077 0.075 0.141 0.121 0.046 0.058 0.031 0.069 0.055 0.032 0.022 0.048 0.034 0.032 0.022 0.055 0.043 0.046 0.033 0.052 0.041 0.042 0.025 0.072 0.035 0.04 0.028 0.055 0.044 0.039 0.027 0.057 0.052 0.065 0.043 0.084 0.054 0.047 0.028 0.075 0.048 0.049 0.027 0.079 0.071 0.084 0.048 0.15 0.066 0.039 0.089 - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements РусГидро HYDR
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting РусГидро plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Россети Московский регион Россети Московский регион
MSRS
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Россети Волга Россети Волга
MRKV
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
ОГК-2 ОГК-2
OGKB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
Юнипро Юнипро
UPRO
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
Мосэнерго Мосэнерго
MSNG
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Пермэнергосбыт Пермэнергосбыт
PMSB
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
ТНС Энерго Воронеж ТНС Энерго Воронеж
VRSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia