Latest LE reports update at 2024-04-03: 202420232022
Lands' End logo
Lands' End LE
$ 14.13 -2.15%

Lands' End Financial Statements 2011-2024 | LE

Annual Financial Statements Lands' End

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

358 M 299 M 297 M 552 M 341 M 593 M 621 M 596 M 749 M 1.17 B - - - -

Shares

32 M 33.1 M 32.9 M 32.6 M 32.3 M 32.5 M 32.1 M 32 M 32 M 32 M - - - -

Historical Prices

11.2 9.02 9.02 17 33 10.5 18.2 18 18.6 24.1 36.7 - - -

Net Income

-131 M -12.5 M 33.4 M 10.8 M 19.3 M 11.6 M 28.2 M -110 M -19.5 M 73.8 M 78.8 M 49.8 M 76.2 M -

Revenue

1.47 B 1.56 B 1.64 B 1.43 B 1.45 B 1.45 B 1.41 B 1.34 B 1.42 B 1.56 B 1.56 B 1.59 B 1.73 B -

Cost of Revenue

847 M 962 M 945 M 822 M 828 M 836 M 809 M 759 M 767 M 819 M 853 M 882 M - -

Gross Profit

626 M 594 M 691 M 606 M 622 M 616 M 597 M 576 M 653 M 736 M 710 M 704 M 766 M -

Operating Income

-77.5 M 24.7 M 79.8 M 41.1 M 45.4 M 42.6 M 29.1 M -153 M -5.08 M 140 M 128 M 82 M - -

Interest Expense

48.3 M 39.8 M 34.4 M 27.8 M 26 M 28.9 M 25.9 M 24.6 M 24.8 M 20.5 M - - - -

EBITDA

-39 M 63.5 M 119 M 78.5 M 76.6 M 70.2 M 54 M -134 M 12.3 M 159 M 150 M 105 M 144 M -

Operating Expenses

- - - - 576 M 573 M 568 M 729 M 658 M 596 M 582 M 622 M 644 M -

General and Administrative Expenses

550 M 527 M 572 M 519 M - - - - -28 M - - - - -

All numbers in USD currency

Quarterly Income Statement Lands' End

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

31.9 M 32.1 M 32.4 M 32.6 M 33.1 M 33.4 M 33.2 M 32.6 M 33 M 33 M 32.8 M 32.4 M 32.6 M 32.6 M 32.4 M 32.2 M 32.4 M 32.4 M 32.3 M 32.1 M 32.2 M 32.2 M 32.1 M 32.2 M 32.1 M 32.1 M 32 M 32.1 M 32 M 32 M 32 M 32 M 32 M 32 M 32 M 32 M 32 M 32 M 32 M - 32 M 32 M 32 M - - - - - - - -

Net Income

-112 M -8.02 M -1.65 M - -4.68 M -2.18 M -2.37 M - 7.4 M 16.2 M 2.64 M 25.5 M 7.18 M 4.38 M -20.6 M 16.2 M 3.61 M -3.01 M -6.82 M 39.8 M 3.29 M -5.28 M -2.63 M -94.8 M 162 K -3.88 M -7.84 M -39.5 M -7.22 M -1.98 M -5.76 M 33.1 M 10.7 M 7.46 M 1.72 M 45.9 M 18 M 11.8 M 10.9 M - 14.3 M 11.3 M 7.34 M - - - - - - - -

Revenue

325 M 323 M 310 M - 371 M 351 M 304 M - 376 M 384 M 321 M 549 M 360 M 312 M 217 M 502 M 340 M 298 M 262 M 511 M 342 M 308 M 300 M 459 M 325 M 302 M 268 M 474 M 311 M 292 M 273 M 505 M 334 M 312 M 299 M 530 M 373 M 347 M 330 M - 384 M 330 M 319 M - - - - - - - -

Cost of Revenue

172 M 184 M 172 M - 223 M 207 M 174 M - 209 M 206 M 174 M - 197 M 177 M 123 M - 186 M 169 M 143 M - 191 M 171 M 167 M - 184 M 168 M 146 M - 178 M 156 M 144 M - 172 M 168 M 153 M - 190 M 179 M 168 M - 209 M 180 M 164 M - - - - - - - -

Gross Profit

153 M 140 M 138 M - 148 M 144 M 129 M - 167 M 178 M 148 M 219 M 163 M 135 M 94.2 M 195 M 154 M 129 M 120 M 198 M 151 M 137 M 133 M 177 M 142 M 134 M 123 M 199 M 134 M 136 M 130 M 222 M 162 M 144 M 147 M 232 M 183 M 168 M 162 M - 174 M 150 M 155 M - - - - - - - -

Operating Income

-101 M 5.8 M 9.92 M - 2.75 M 5.54 M 3.9 M - 19.5 M 31.3 M 11.9 M 39.8 M 18.7 M 11.2 M -24.7 M 30.7 M 10.9 M -561 K -4.74 M 29.7 M 8.48 M 875 K 2.53 M -148 M 5.94 M 174 K -6.72 M -54.8 M -3.42 M 2.71 M -3.49 M 60.5 M 23.3 M 17.9 M 8.5 M 74.7 M 35.1 M 25.3 M 18.8 M - 23.3 M 18.4 M 12 M - - - - - - - -

Interest Expense

11.7 M 12 M 12.3 M - 10.8 M 8.81 M 8.17 M - 8.33 M 8.84 M 9.06 M - 9 M 4.92 M 5.31 M - 6.12 M 6.24 M 7.83 M - 7.3 M 7 M 6.91 M - 6.35 M 6.17 M 6.12 M - 6.15 M 6.17 M 6.17 M - 6.2 M 6.22 M 6.19 M - 6.19 M 6.2 M 1.92 M - - - - - - - - - - - -

EBITDA

-91.7 M 15.3 M 19.2 M - 12.5 M 15.4 M 13.5 M - 29.3 M 41.1 M 21.8 M 39.8 M 28.3 M 20.6 M -15.9 M 30.7 M 19 M 6.85 M 2.88 M 29.7 M 15.8 M 7.77 M 8.69 M -148 M 12.3 M 6.35 M -211 K -54.8 M 1.37 M 7.2 M 650 K 60.5 M 27.6 M 22 M 13 M 74.7 M 39.9 M 30.1 M 23.8 M - 28.5 M 23.7 M 17.6 M - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

135 M 124 M 119 M - 133 M 129 M 116 M - 137 M 137 M 126 M - 135 M 111 M 106 M - 135 M 122 M 117 M - 135 M 129 M 124 M - 129 M 127 M 121 M - 132 M 129 M 129 M - 136 M 125 M 134 M - 143 M 138 M 138 M - 146 M 126 M 137 M - - - - - - - -

All numbers in USD currency