Lands' End LE
$ 16.13
0.31%
Quarterly report 2024-Q2
added 09-05-2024
Lands' End Financial Statements 2011-2024 | LE
Annual Financial Statements Lands' End
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
358 M | 299 M | 297 M | 552 M | 341 M | 593 M | 621 M | 596 M | 749 M | 1.17 B | - | - | - | - |
Shares |
32 M | 33.1 M | 32.9 M | 32.6 M | 32.3 M | 32.5 M | 32.1 M | 32 M | 32 M | 32 M | - | - | - | - |
Historical Prices |
11.2 | 9.02 | 9.02 | 17 | 33 | 10.5 | 18.2 | 18 | 18.6 | 24.1 | 36.7 | - | - | - |
Net Income |
-131 M | -12.5 M | 33.4 M | 10.8 M | 19.3 M | 11.6 M | 28.2 M | -110 M | -19.5 M | 73.8 M | 78.8 M | 49.8 M | 76.2 M | - |
Revenue |
1.47 B | 1.56 B | 1.64 B | 1.43 B | 1.45 B | 1.45 B | 1.41 B | 1.34 B | 1.42 B | 1.56 B | 1.56 B | 1.59 B | 1.73 B | - |
Cost of Revenue |
847 M | 962 M | 945 M | 822 M | 828 M | 836 M | 809 M | 759 M | 767 M | 819 M | 853 M | 882 M | - | - |
Gross Profit |
626 M | 594 M | 691 M | 606 M | 622 M | 616 M | 597 M | 576 M | 653 M | 736 M | 710 M | 704 M | 766 M | - |
Operating Income |
-77.5 M | 24.7 M | 79.8 M | 41.1 M | 45.4 M | 42.6 M | 29.1 M | -153 M | -5.08 M | 140 M | 128 M | 82 M | - | - |
Interest Expense |
48.3 M | 39.8 M | 34.4 M | 27.8 M | 26 M | 28.9 M | 25.9 M | 24.6 M | 24.8 M | 20.5 M | - | - | - | - |
EBITDA |
-39 M | 63.5 M | 119 M | 78.5 M | 76.6 M | 70.2 M | 54 M | -134 M | 12.3 M | 159 M | 150 M | 105 M | 144 M | - |
Operating Expenses |
- | - | - | - | 576 M | 573 M | 568 M | 729 M | 658 M | 596 M | 582 M | 622 M | 644 M | - |
General and Administrative Expenses |
550 M | 527 M | 572 M | 519 M | - | - | - | - | -28 M | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Lands' End
2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
31.4 M | 31.4 M | 31.4 M | 31.9 M | 32.1 M | 32.4 M | 32.6 M | 33.1 M | 33.4 M | 33.2 M | 32.6 M | 33 M | 33 M | 32.8 M | 32.4 M | 32.6 M | 32.6 M | 32.4 M | 32.2 M | 32.4 M | 32.4 M | 32.3 M | 32.1 M | 32.2 M | 32.2 M | 32.1 M | 32.2 M | 32.1 M | 32.1 M | 32 M | 32.1 M | 32 M | 32 M | 32 M | 32 M | 32 M | 32 M | 32 M | 32 M | 32 M | 32 M | 32 M | - | 32 M | 32 M | 32 M | - | - | - | - | - | - | - | - |
Net Income |
-5.25 M | -6.44 M | - | -112 M | -8.02 M | -1.65 M | - | -4.68 M | -2.18 M | -2.37 M | - | 7.4 M | 16.2 M | 2.64 M | 25.5 M | 7.18 M | 4.38 M | -20.6 M | 16.2 M | 3.61 M | -3.01 M | -6.82 M | 39.8 M | 3.29 M | -5.28 M | -2.63 M | -94.8 M | 162 K | -3.88 M | -7.84 M | -39.5 M | -7.22 M | -1.98 M | -5.76 M | 33.1 M | 10.7 M | 7.46 M | 1.72 M | 45.9 M | 18 M | 11.8 M | 10.9 M | - | 14.3 M | 11.3 M | 7.34 M | - | - | - | - | - | - | - | - |
Revenue |
317 M | 285 M | - | 325 M | 323 M | 310 M | - | 371 M | 351 M | 304 M | - | 376 M | 384 M | 321 M | 549 M | 360 M | 312 M | 217 M | 502 M | 340 M | 298 M | 262 M | 511 M | 342 M | 308 M | 300 M | 459 M | 325 M | 302 M | 268 M | 474 M | 311 M | 292 M | 273 M | 505 M | 334 M | 312 M | 299 M | 530 M | 373 M | 347 M | 330 M | - | 384 M | 330 M | 319 M | - | - | - | - | - | - | - | - |
Cost of Revenue |
165 M | 146 M | - | 172 M | 184 M | 172 M | - | 223 M | 207 M | 174 M | - | 209 M | 206 M | 174 M | - | 197 M | 177 M | 123 M | - | 186 M | 169 M | 143 M | - | 191 M | 171 M | 167 M | - | 184 M | 168 M | 146 M | - | 178 M | 156 M | 144 M | - | 172 M | 168 M | 153 M | - | 190 M | 179 M | 168 M | - | 209 M | 180 M | 164 M | - | - | - | - | - | - | - | - |
Gross Profit |
152 M | 139 M | - | 153 M | 140 M | 138 M | - | 148 M | 144 M | 129 M | - | 167 M | 178 M | 148 M | 219 M | 163 M | 135 M | 94.2 M | 195 M | 154 M | 129 M | 120 M | 198 M | 151 M | 137 M | 133 M | 177 M | 142 M | 134 M | 123 M | 199 M | 134 M | 136 M | 130 M | 222 M | 162 M | 144 M | 147 M | 232 M | 183 M | 168 M | 162 M | - | 174 M | 150 M | 155 M | - | - | - | - | - | - | - | - |
Operating Income |
2.49 M | 2.23 M | - | -101 M | 5.8 M | 9.92 M | - | 2.75 M | 5.54 M | 3.9 M | - | 19.5 M | 31.3 M | 11.9 M | 39.8 M | 18.7 M | 11.2 M | -24.7 M | 30.7 M | 10.9 M | -561 K | -4.74 M | 29.7 M | 8.48 M | 875 K | 2.53 M | -148 M | 5.94 M | 174 K | -6.72 M | -54.8 M | -3.42 M | 2.71 M | -3.49 M | 60.5 M | 23.3 M | 17.9 M | 8.5 M | 74.7 M | 35.1 M | 25.3 M | 18.8 M | - | 23.3 M | 18.4 M | 12 M | - | - | - | - | - | - | - | - |
Interest Expense |
10.4 M | 10.3 M | - | 11.7 M | 12 M | 12.3 M | - | 10.8 M | 8.81 M | 8.17 M | - | 8.33 M | 8.84 M | 9.06 M | - | 9 M | 4.92 M | 5.31 M | - | 6.12 M | 6.24 M | 7.83 M | - | 7.3 M | 7 M | 6.91 M | - | 6.35 M | 6.17 M | 6.12 M | - | 6.15 M | 6.17 M | 6.17 M | - | 6.2 M | 6.22 M | 6.19 M | - | 6.19 M | 6.2 M | 1.92 M | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
11.2 M | 11.2 M | - | -91.7 M | 15.3 M | 19.2 M | - | 12.5 M | 15.4 M | 13.5 M | - | 29.3 M | 41.1 M | 21.8 M | 39.8 M | 28.3 M | 20.6 M | -15.9 M | 30.7 M | 19 M | 6.85 M | 2.88 M | 29.7 M | 15.8 M | 7.77 M | 8.69 M | -148 M | 12.3 M | 6.35 M | -211 K | -54.8 M | 1.37 M | 7.2 M | 650 K | 60.5 M | 27.6 M | 22 M | 13 M | 74.7 M | 39.9 M | 30.1 M | 23.8 M | - | 28.5 M | 23.7 M | 17.6 M | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
136 M | 127 M | - | 135 M | 124 M | 119 M | - | 133 M | 129 M | 116 M | - | 137 M | 137 M | 126 M | - | 135 M | 111 M | 106 M | - | 135 M | 122 M | 117 M | - | 135 M | 129 M | 124 M | - | 129 M | 127 M | 121 M | - | 132 M | 129 M | 129 M | - | 136 M | 125 M | 134 M | - | 143 M | 138 M | 138 M | - | 146 M | 126 M | 137 M | - | - | - | - | - | - | - | - |
All numbers in USD currency