Детский Мир logo
Детский Мир DSKY

Детский Мир Financial Statements 2009-2025 | DSKY

Key Metrics Детский Мир

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

Operating Cash Flow Per Share

- 18.8 22.8 24.2 13 9.59 7.86 -0.915 2.02 2.83 2.06 1.63 0.415 0.055

Free Cash Flow Per Share

- 11.6 19.5 19.4 7.89 6.25 5.5 -8.1 -0.613 1.75 0.925 1.11 0.305 -0.404

Cash Per Share

- 5.18 2.49 2.4 4.52 4.27 3.31 2.62 -5.14 0.912 2.21 3.26 1.79 0.567

Price To Sales Ratio

- 0.558 0.7 0.571 0.603 0.73 0.79 1.04 1.38 1.69 2.32 2.51 3.13 3.57

Dividend Yield

- 0.09 0.078 0.095 0.108 0.051 0.07 0.047 0.03 0.007 - - - -

Payout Ratio

- 0.761 1.15 1.07 1.27 0.748 1.16 3.05 0.908 0.353 - - - -

Revenue Per Share

- 224 195 175 150 131 108 81.9 61.5 50.3 36.7 33.9 27.2 23.8

Net Income Per Share

- 14.8 9.19 8.89 7.72 6.56 5.17 1.32 2.76 1.61 0.603 -0.32 0.045 -4.17

Book Value Per Share

- 0.116 -3.58 -2.27 -1.28 -0.707 -0.614 0.534 3.58 -2.85 2.32 1.69 2.22 -4.14

Tangible Book Value Per Share

- -2.29 -5.66 -4.26 -2.98 -2.55 -2.37 -1.22 2.22 -3.68 1.63 1.43 1.92 -4.49

Shareholders Equity Per Share

- 0.116 -3.58 -2.27 -1.28 -0.707 -0.614 0.534 3.58 -2.85 2.32 1.69 2.22 -4.14

Interest Debt Per Share

- 45.4 33.1 32.8 35.1 20.9 22.4 27.6 14.4 8.74 4.6 5.91 5.9 11.7

Market Cap

- 91.7 B 100 B 73.6 B 66.9 B 70.9 B 62.8 B 62.8 B 62.8 B 62.8 B 62.8 B 62.8 B 62.8 B 62.8 B

Enterprise Value

- 158 B 155 B 126 B 116 B 81.3 B 75 B 79.2 B 70.9 B 67.9 B 64.2 B 64.4 B 65.2 B 70.2 B

P/E Ratio

- 8.41 14.8 11.2 11.7 14.6 16.4 64.4 30.7 52.8 141 -265 1.89 K -20.4

P/OCF Ratio

- 6.65 5.98 4.13 6.96 10 10.8 -92.9 42.1 30 41.2 52 205 1.56 K

P/FCF Ratio

- 10.7 6.99 5.14 11.5 15.4 15.5 -10.5 -139 48.6 91.9 76.3 279 -210

P/B Ratio

- 1.08 K -38 -44.1 -71 -136 -138 159 23.7 -29.8 36.7 50.3 38.3 -20.5

EV/Sales

- 0.959 1.08 0.977 1.04 0.838 0.943 1.31 1.56 1.83 2.37 2.57 3.24 3.99

EV/EBITDA

- 5.13 6.33 5.23 5.38 7.8 8.28 15.8 15.2 24.1 37.9 81.4 54.1 -36.5

EV/OCF

- 11.4 9.26 7.06 12 11.5 12.9 -117 47.5 32.5 42.1 53.4 213 1.74 K

Earnings Yield

- 0.119 0.067 0.089 0.085 0.068 0.061 0.016 0.033 0.019 0.007 -0.004 0.001 -0.049

Free Cash Flow Yield

- 0.093 0.143 0.194 0.087 0.065 0.065 -0.095 -0.007 0.021 0.011 0.013 0.004 -0.005

Debt To Equity

- 340 -7.52 -11.5 -22.8 -26 -32.2 46.5 3.67 -2.81 1.75 3.22 2.23 -2.49

Debt To Assets

- 0.245 0.204 0.208 0.247 0.311 0.327 0.468 0.374 0.41 0.235 0.341 0.321 0.769

Net Debt To EBITDA

- 2.14 2.24 2.17 2.27 1 1.35 3.28 1.72 1.81 0.806 2.03 1.95 -3.82

Current Ratio

- 0.911 0.844 0.797 0.822 0.937 0.866 0.717 0.825 0.929 1.09 1.4 1.14 1.04

Interest Coverage

- 4.08 3.24 2.64 2.82 4.76 3.76 2.25 4.54 4.13 2.7 0.878 1.06 -2.11

Income Quality

- 1.27 2.48 2.72 1.69 1.46 1.52 -0.693 0.73 1.76 3.42 -5.1 9.25 -0.013

Sales General And Administrative To Revenue

- 0.002 0.003 0.003 0.003 0.003 0.003 0.002 0.003 0.003 0.004 0.005 0.006 0.007

Intangibles To Total Assets

- 0.015 0.016 0.016 0.014 0.031 0.029 0.033 0.039 0.042 0.04 0.016 0.019 0.026

Capex To Operating Cash Flow

- 0.381 0.144 0.197 0.395 0.349 0.301 -7.85 1.3 0.381 0.551 0.318 0.265 8.4

Capex To Revenue

- 0.032 0.017 0.027 0.034 0.025 0.022 0.088 0.043 0.021 0.031 0.015 0.004 0.019

Capex To Depreciation

- 0.476 0.23 0.351 0.417 1.36 1.1 5.56 2.63 1.22 1.48 0.679 0.162 0.631

Stock Based Compensation To Revenue

- 0.001 0.001 0.0 0.002 0.002 0.0 0.011 0.008 - - - - -

Graham Number

- 6.21 27.2 21.3 14.9 10.2 8.45 3.98 14.9 10.2 5.61 3.49 1.5 19.7

Return On Invested Capital, ROIC

- 0.512 0.711 0.607 0.501 0.56 0.401 0.154 0.253 0.424 0.14 0.108 -0.546 -0.412

Return On Tangible Assets, ROTA

- 0.094 0.071 0.072 0.066 0.114 0.088 0.026 0.082 0.086 0.036 -0.02 0.003 -0.32

Graham Net Net

- -112 -99.3 -94.5 -84.5 -37.6 -40.8 -35.2 -26.6 -14.1 -7.16 -6.42 -6.8 -13

Working Capital

- -6.21 B -9.18 B -11.7 B -9.74 B -2.22 B -5.18 B -9.43 B -3.47 B -857 M 776 M 2.66 B 991 M 229 M

Tangible Asset Value

- -1.68 B -4.16 B -3.13 B -2.2 B -1.88 B -1.76 B -905 M 1.64 B -2.72 B 1.2 B 1.06 B 1.42 B -3.32 B

Net Current Asset Value, NCAV

- -53.9 B -50.1 B -48.4 B -43 B -11.2 B -11.8 B -15 B -6.99 B -5.32 B -1.25 B -1.2 B -1.44 B -6.67 B

Invested Capital

- 44.6 B 35.3 B 32.5 B 30.4 B 6.63 B 3.07 B -1.34 B 641 M 2 B 3.47 B 4.65 B 3.18 B 2.83 B

Average Receivables

3.27 B 5.69 B 4.92 B 5.56 B 3.06 B - 1.35 B 2.63 B 2.04 B 1.25 B 790 M 778 M 978 M -

Average Payables

19.7 B 37.6 B 34.3 B 31.3 B 27.1 B 24.8 B 21 B 13.4 B 9.63 B 7.91 B 5.93 B 4.99 B 4.62 B -

Average Inventory

26.4 B 47.6 B 40.6 B 37 B 31 B 25.9 B 21.4 B 14.4 B 9.9 B 7.76 B 6.33 B 5.59 B 4.89 B -

Days Sales Outstanding

- 14.5 12.4 14.2 20.1 - - 16.3 20.4 15.1 12.9 9.05 17 21.2

Days Payables Outstanding

- 126 132 138 131 135 170 154 131 147 148 125 150 147

Days Of Inventory On Hand

- 169 157 162 155 148 170 163 144 139 153 139 169 144

Receivables Turnover

- 25.1 29.5 25.8 18.1 - - 22.3 17.9 24.1 28.3 40.3 21.5 17.2

Payables Turnover

- 2.89 2.77 2.65 2.8 2.71 2.14 2.37 2.79 2.49 2.46 2.93 2.43 2.49

Inventory Turnover

- 2.16 2.33 2.26 2.35 2.47 2.15 2.24 2.53 2.63 2.39 2.62 2.15 2.53

Return On Equity, ROE

- 128 -2.56 -3.92 -6.04 -9.28 -8.41 2.47 0.772 -0.565 0.26 -0.19 0.02 1.01

Capex Per Share

- 7.15 3.27 4.77 5.14 3.34 2.36 7.18 2.63 1.08 1.14 0.52 0.11 0.459

All numbers in RUB currency

Quarterly Key Metrics Детский Мир

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q2 2012-Q4

Operating Cash Flow Per Share

- 0.331 0.331 - - - -3.55 7.76 12.1 2.75 -3.87 12.2 15.8 1.31 - 12.7 11.5 3.97 - 7 - - - - - - 5.77 2.84 - - 3.22 -2.06 -2.06 3.07 3.07 -1.84 -1.84 2.4 - -

Free Cash Flow Per Share

- -0.165 -0.165 - - - -4.77 5.72 9.65 1.4 -5.16 10.6 15.1 0.928 - 11.7 10.4 3.44 - 3.88 - - - - - - 4.68 2.35 - - 1.91 -2.69 -2.69 2.08 2.08 -2.24 -2.24 1.97 - -

Cash Per Share

- 17.5 17.5 - - - 12.2 5.18 1.42 1.12 1.38 2.49 2.04 3.99 - 2.41 0.975 1.79 - 4.53 1.06 2.23 4.27 - 0.737 - 3.31 0.616 -0.558 - -5.57 -6.74 0.721 -6.6 2.9 1.54 1.6 1.17 - -

Price To Sales Ratio

- 1.05 1.05 - - - 1.7 1.94 2.18 2.97 2.94 2.25 2.23 2.56 - 1.89 1.93 2.24 - 1.95 2.94 2.85 2.33 - 3.43 2.97 2.48 3.07 3.63 - 3.05 5.08 5.08 3.58 3.58 5.2 5.2 4.69 - -

Dividend Yield

- - - - - - - 0.042 0.047 - - 0.056 - - - 0.051 - 0.052 - 0.048 - - - - - - 0.05 - - - 0.034 - - 0.019 0.019 - - 0.004 - -

Payout Ratio

- - - - - - - 1.72 1.25 - - 1.29 - - - 1.51 - 1.56 - 1.41 - - - - - - 1.46 - - - 6.69 - - 0.787 0.787 - - 0.239 - -

Revenue Per Share

- 67.7 67.7 - - - 51.5 64.3 59.8 50.9 48.6 60.6 52.5 39.2 - 52.9 46.2 38.1 - 46.6 31.3 33.9 41.1 - 27.4 29.6 34.3 27.7 23.4 - 27.8 16.7 16.7 23.7 23.7 16.3 16.3 18.1 - -

Net Income Per Share

- 6.78 6.78 - - - -0.703 3.03 4.84 5.17 1.79 5.89 2.78 1 - 3.34 2.92 2.85 - 3.11 1.77 -0.371 3.43 - 1.03 -0.079 2.89 1.43 0.71 - 0.431 0.249 0.249 2.05 2.05 -0.285 -0.285 1.53 - -

Book Value Per Share

- 29.3 29.3 - - - -2.89 0.116 2.25 -2.63 -1.77 -3.58 -4.65 -4.88 - -2.27 0.067 -2.97 - -1.28 -3.15 6.67 -0.707 - -2.98 -0.614 -0.614 0.678 -0.708 - 0.534 2.96 2.96 4.6 4.6 -5.51 -5.75 -3.67 - -

Tangible Book Value Per Share

- 25.5 25.5 - - - -5.35 -2.29 -0.029 -4.49 -3.73 -5.66 -6.62 -6.58 - -4.26 -1.87 -4.86 - -2.98 -4.78 6.58 -2.55 - -4.98 -0.614 -2.37 -1.07 -2.49 - -1.22 1.23 1.23 2.84 2.84 -6.75 -7.03 -4.73 - -

Shareholders Equity Per Share

- 29.3 29.3 - - - -2.89 0.116 2.25 -2.63 -1.77 -3.58 -4.65 -4.88 - -2.27 0.067 -2.97 - -1.28 -3.15 6.67 -0.707 - -2.98 -0.614 -0.614 0.678 -0.708 - 0.534 2.96 2.96 4.6 4.6 -5.51 -5.75 -3.67 - -

Interest Debt Per Share

- 106 154 - - - 55.8 41.1 34.6 35.4 45.9 28.2 28.4 39.7 - 28.5 30.5 38.5 - 29.1 29.4 24.1 18.4 - 22 0.575 20.5 18.2 18.4 - 25.9 18.3 18.3 16.9 16.9 15.4 16 10.3 - -

Market Cap

- 45.9 B 45.7 B - - - 64.3 B 91.7 B 95.8 B 111 B 105 B 100 B 86 B 74 B - 73.6 B 65.4 B 62.9 B - 66.8 B 67.9 B 71.3 B 70.8 B - 69.5 B 65 B 62.8 B 62.8 B 62.8 B - 62.8 B 62.8 B 62.8 B 48.9 B 48.9 B 47.1 B 47.1 B 48.9 B - -

Enterprise Value

- 142 B 133 B - - 8.97 B 135 B 158 B 157 B 172 B 166 B 155 B 139 B 134 B 58.3 B 126 B 117 B 120 B - 116 B 120 B 87.9 B 81.3 B - 84.6 B 65 B 75 B 75.4 B 75.8 B - 79.2 B 75.8 B 75.8 B 57 B 57 B 54.8 B 55.1 B 54 B 2.23 B 1.37 B

P/E Ratio

- 2.63 2.62 - - - -31.1 10.3 6.73 7.3 19.9 5.78 10.5 25.1 - 7.47 7.61 7.49 - 7.28 13 -65 7 - 22.8 -280 7.36 14.8 29.9 - 49.3 85.3 85.3 10.4 10.4 -74.6 -74.6 13.9 - -

P/OCF Ratio

- 215 214 - - - -24.6 16.1 10.8 54.9 -36.9 11.1 7.4 76.7 - 7.87 7.73 21.5 - 13 - - - - - - 14.7 29.9 - - 26.4 -41.3 -41.3 27.7 27.7 -46.2 -46.2 35.4 - -

P/FCF Ratio

- -433 -431 - - - -18.3 21.8 13.5 108 -27.6 12.8 7.77 108 - 8.57 8.52 24.9 - 23.4 - - - - - - 18.1 36.2 - - 44.6 -31.6 -31.6 40.9 40.9 -38 -38 43.1 - -

P/B Ratio

- 2.43 2.42 - - - -30.3 1.08 K 57.9 -57.5 -80.8 -38 -25.2 -20.6 - -44.1 1.33 K -28.7 - -70.9 -29.2 14.5 -136 - -31.5 -143 -138 125 -120 - 159 28.7 28.7 18.5 18.5 -15.4 -14.8 -23.2 - -

EV/Sales

- 3.27 3.06 - - 0.217 3.58 3.33 3.57 4.61 4.64 3.48 3.61 4.64 1.88 3.23 3.45 4.3 - 3.37 5.18 3.51 2.68 - 4.18 2.97 2.96 3.68 4.38 - 3.85 6.13 6.13 4.17 4.17 6.05 6.08 5.17 - -

EV/EBITDA

- 18.1 17 - - 0.7 33.5 22.4 18.8 21.1 31 18.1 24.9 34 13.4 21.2 27 27.5 - 25.4 33.8 851 24.2 - 53.6 149 19.8 31.6 47.9 - 47.2 115 115 38.5 38.5 154 155 36.7 - -

EV/OCF

- 668 626 - - 13.8 -51.8 27.6 17.6 85.2 -58.3 17.2 12 139 -12.9 13.5 13.9 41.2 - 22.4 - - - - - - 17.6 35.9 - - 33.3 -49.9 -49.9 32.3 32.3 -53.8 -54.1 39.1 - -

Earnings Yield

- 0.095 0.096 - - - -0.008 0.024 0.037 0.034 0.013 0.043 0.024 0.01 - 0.033 0.033 0.033 - 0.034 0.019 -0.004 0.036 - 0.011 -0.001 0.034 0.017 0.008 - 0.005 0.003 0.003 0.024 0.024 -0.003 -0.003 0.018 - -

Free Cash Flow Yield

- -0.002 -0.002 - - - -0.055 0.046 0.074 0.009 -0.036 0.078 0.129 0.009 - 0.117 0.117 0.04 - 0.043 - - - - - - 0.055 0.028 - - 0.022 -0.032 -0.032 0.024 0.024 -0.026 -0.026 0.023 - -

Debt To Equity

- 3.61 5.24 - - - -18.9 340 14.7 -12.7 -25.7 -7.52 -5.79 -7.76 -16.4 -11.5 427 -12.6 - -22.8 -8.47 3.54 -26 - -7.12 - -32.2 26 -26 - 46.5 6.18 6.18 3.67 3.67 -2.79 -2.79 -2.81 2.37 1.75

Debt To Assets

- 0.393 0.569 - - - 0.325 0.245 0.234 0.239 0.346 0.204 0.223 0.301 0.358 0.208 0.249 0.317 - 0.247 0.255 0.397 0.311 - 0.402 - 0.327 0.357 0.403 - 0.468 0.455 0.455 0.374 0.362 0.57 0.57 0.41 0.214 0.235

Net Debt To EBITDA

- 12.3 11.1 - - 0.7 17.6 9.35 7.34 7.49 11.4 6.4 9.51 15.2 13.4 8.8 11.9 13.2 - 10.7 14.6 161 3.11 - 9.6 - 3.21 5.26 8.21 - 9.77 19.7 19.7 5.44 5.44 21.6 22.5 3.46 - -

Current Ratio

- 1.65 1.65 - - - 0.934 0.911 0.963 0.902 0.984 0.844 0.82 0.83 0.895 0.797 0.776 0.749 - 0.822 0.856 1.11 0.937 - 0.844 - 0.867 0.821 0.786 - 0.717 0.778 0.778 0.825 0.799 0.773 0.773 0.929 0.947 1.09

Interest Coverage

- - - - - 2.26 0.459 3.39 4.86 3.73 5.47 5.96 4.3 1.93 1.56 2.66 2.45 5.51 2.51 - 1.4 2 - - 2.41 1.93 6.07 3.99 - - 2.33 - - - - - - - - -

Income Quality

- 0.049 0.049 - - 0.112 4.71 2.56 2.5 0.529 -2.19 2.08 5.69 1.31 12.8 3.8 3.94 1.39 15.2 2.25 - - - - - - 2 1.98 - - 7.46 -8.26 -8.26 1.5 1.5 6.46 6.46 1.57 - -

Sales General And Administrative To Revenue

- 0.02 0.02 - - -0.228 0.255 -0.501 0.543 -0.218 0.235 -0.465 0.541 0.023 0.228 0.032 0.001 0.024 0.137 0.002 -0.034 0.039 0.003 - -0.034 0.04 0.002 0.002 0.237 - 0.0 0.28 0.28 0.289 0.289 0.282 0.282 0.243 - -

Intangibles To Total Assets

- 0.014 0.014 - - - 0.015 0.015 0.016 0.013 0.015 0.016 0.016 0.013 0.014 0.016 0.017 0.016 - 0.014 0.016 0.002 0.031 - 0.038 - 0.029 0.035 0.039 - 0.033 0.043 0.043 0.039 0.038 0.046 0.046 0.042 0.041 0.04

Capex To Operating Cash Flow

- 1.5 1.5 - - 1.07 -0.344 0.263 0.203 0.492 -0.335 0.131 0.047 0.293 -0.065 0.082 0.092 0.134 -0.343 0.446 - - - - - - 0.188 0.173 - - 0.408 -0.307 -0.307 0.322 0.322 -0.216 -0.216 0.179 - -

Capex To Revenue

- 0.007 0.007 - - 0.017 0.024 0.032 0.041 0.027 0.027 0.027 0.014 0.01 0.009 0.02 0.023 0.014 0.031 0.067 - - - - - - 0.032 0.018 - - 0.047 0.038 0.038 0.042 0.042 0.024 0.024 0.024 - -

Capex To Depreciation

- 0.109 0.109 - - 0.247 0.304 0.523 0.654 0.365 0.354 0.456 0.211 0.108 0.113 0.296 0.305 0.162 0.35 1.02 - - - - - - 1.93 0.896 - - 3.07 2.28 2.28 2.92 2.92 1.26 1.26 1.59 - -

Stock Based Compensation To Revenue

- - - - - 0.0 0.001 0.001 0.001 0.0 0.003 0.003 0.0 0.013 0.0 0.012 0.003 0.011 - 0.011 0.012 - 0.027 - 0.022 - - - 0.002 - 0.031 0.001 0.001 0.014 0.014 - - - - -

Graham Number

- 66.9 66.9 - - - 6.76 2.81 15.7 17.5 8.43 21.8 17 10.5 - 13.1 2.09 13.8 - 9.46 11.2 7.46 7.38 - 8.32 1.04 6.32 4.67 3.36 - 2.28 4.07 4.07 14.6 14.6 5.94 6.07 11.2 - -

Return On Invested Capital, ROIC

- 0.045 0.033 - - -2.42 0.012 0.121 0.178 0.224 0.052 0.275 0.232 0.071 0.03 0.192 0.144 0.172 -2.72 0.168 0.133 0.034 0.492 -1.49 0.07 8.09 0.176 0.105 0.083 -0.882 0.056 0.021 0.021 0.117 0.117 0.038 0.037 0.266 - -

Return On Tangible Assets, ROTA

- 0.026 0.026 - - - -0.004 0.019 0.035 0.038 0.014 0.045 0.023 0.008 -0.004 0.027 0.026 0.025 - 0.027 0.017 -0.006 0.06 - 0.02 - 0.049 0.03 0.016 - 0.008 0.006 0.006 0.047 0.046 -0.011 -0.011 0.063 - -

Graham Net Net

- -167 -167 - - - -118 -112 -102 -105 -99.2 -104 -94.3 -96.5 - -94.5 -85.3 -90.4 - -86.5 -86.4 -32.6 -35.5 - -38.5 -0.614 -35.1 -31.3 -34.2 - -46.3 -35.1 -26.8 -33.2 -27.7 -21.5 -23.5 -18.1 - -

Working Capital

- 47.7 B 47.7 B - - 8.97 B -4.97 B -6.21 B -2.07 B -5.83 B -816 M -9.18 B -9.56 B -9.77 B -6.14 B -11.7 B -11.8 B -14.5 B 3.34 B -9.74 B -5.86 B 3.5 B -2.22 B 545 M -5.36 B 2.44 B -5.15 B -5.66 B -6.34 B 1.93 B -9.43 B -5.15 B -5.15 B -3.47 B -4.17 B -3.34 B -3.48 B -857 M -545 M 776 M

Tangible Asset Value

- 16.4 B 16.4 B - - - -3.93 B -1.68 B -21 M -3.3 B -2.74 B -4.16 B -4.86 B -4.83 B -3.48 B -3.13 B -1.37 B -3.58 B -942 M -2.2 B -3.53 B 4.86 B -1.88 B -2.2 B -3.68 B -454 M -1.76 B -788 M -1.84 B 395 M -905 M 909 M 909 M 1.64 B 1.64 B -3.74 B -3.9 B -2.72 B 622 M 1.2 B

Net Current Asset Value, NCAV

- -33.5 B -33.5 B - - 8.97 B -55.2 B -53.9 B -48.3 B -50.5 B -48.8 B -50.1 B -48.3 B -48.5 B -47.8 B -48.4 B -43.1 B -45.6 B 2.39 B -43 B -44.6 B -4.38 B -11.2 B -1.66 B -12.1 B 1.99 B -11.7 B -9.96 B -11 B 2.33 B -15 B -9.49 B -9.49 B -6.99 B -7.69 B -6.65 B -6.93 B -5.32 B -1.73 B -1.25 B

Invested Capital

- 95.1 B 95.1 B - - 8.97 B 44.8 B 44.6 B 45.3 B 40 B 44 B 35.3 B 32.7 B 32.8 B 36.8 B 32.5 B 29.5 B 27 B 3.34 B 30.4 B 34.7 B 10.6 B 6.63 B 545 M 2.77 B 2.44 B 3.1 B 2.18 B 1.56 B 1.93 B -1.34 B 681 M 681 M 641 M -58.8 M -215 M -224 M 2 B 2.02 B 3.47 B

Average Receivables

1.25 B 2.5 B 1.25 B - - 790 M 4.06 B 4.96 B 3.18 B 3.04 B 1.55 B 1.4 B 2.28 B 1.74 B 3.36 B 4.36 B 3.5 B 1.64 B 2.24 B - - 1.12 B 1.12 B - - 2.92 B 4.25 B 1.33 B - 163 K - 422 M 2.04 B 2.28 B 1.35 B 968 M 1.05 B - - -

Average Payables

18.6 B 37.2 B 18.6 B - - 18.6 B 38.4 B 36 B 31.9 B 30.2 B 32.5 B 32.2 B 26.8 B 25.5 B 29.4 B 29.7 B 25.5 B 12.3 B 14.9 B - 21.9 B 22.7 B 12.2 B 9.3 B 9.3 B 12.6 B 22 B 17.2 B 7.85 B 8.36 B - 10.1 B 10.5 B 11 B 9.01 B 7.17 B 8.24 B - - -

Average Inventory

34.2 B 68.4 B 34.2 B - - 28.7 B 55.3 B 50.5 B 48 B 45.5 B 42.7 B 40.4 B 40.1 B 40.1 B 38.4 B 36.9 B 36.3 B 18.7 B 17.5 B - 28.1 B 26.4 B 13.2 B 12.2 B 12.2 B 12.4 B 22.8 B 19.8 B 9.42 B 8.67 B - 13 B 12.1 B 11.1 B 9.82 B 8.69 B 8.77 B - - -

Days Sales Outstanding

- 5.17 5.17 - - - 3.76 12.5 6.91 7.2 7.8 - 6.55 5.5 4.99 11.6 9.89 10.5 - 11.7 - - 6.65 - - - 20.8 11.7 - - 0.001 - 6.13 21.3 8.78 13.7 5.58 13.3 - -

Days Payables Outstanding

- 114 114 - - - 127 107 98 110 105 105 97.7 111 106 115 102 118 - 118 141 105 109 - 129 - 139 124 120 - 120 110 110 120 120 106 111 133 - -

Days Of Inventory On Hand

- 210 210 - - - 196 144 143 170 153 125 131 187 156 135 135 179 - 139 185 131 119 - 170 - 137 137 144 - 125 143 143 121 121 129 134 126 - -

Receivables Turnover

- 17.4 17.4 - - - 23.9 7.23 13 12.5 11.5 - 13.7 16.4 18 7.78 9.1 8.54 - 7.67 - - 13.5 - - - 4.33 7.7 - - 63.1 K - 14.7 4.23 10.3 6.59 16.1 6.77 - -

Payables Turnover

- 0.789 0.789 - - - 0.709 0.844 0.919 0.819 0.86 0.857 0.921 0.809 0.846 0.785 0.885 0.763 - 0.761 0.636 0.861 0.822 - 0.697 - 0.646 0.728 0.748 - 0.749 0.817 0.817 0.752 0.752 0.848 0.814 0.678 - -

Inventory Turnover

- 0.429 0.429 - - - 0.46 0.626 0.628 0.529 0.587 0.721 0.689 0.482 0.575 0.668 0.664 0.504 - 0.646 0.486 0.685 0.758 - 0.531 - 0.657 0.657 0.624 - 0.722 0.63 0.63 0.743 0.743 0.7 0.671 0.716 - -

Return On Equity, ROE

- 0.231 0.231 - - -2.71 0.244 26.2 2.15 -1.97 -1.01 -1.64 -0.598 -0.205 0.165 -1.48 43.8 -0.958 0.174 -2.44 -0.562 -0.056 -4.85 -0.729 -0.346 0.128 -4.7 2.11 -1 0.258 0.808 0.084 0.084 0.446 0.446 0.052 0.05 -0.417 - -

Capex Per Share

- 0.496 0.496 - - - 1.22 2.04 2.46 1.35 1.29 1.61 0.75 0.384 - 1.04 1.06 0.534 - 3.12 - - - - - - 1.09 0.491 - - 1.31 0.631 0.631 0.987 0.987 0.398 0.398 0.43 - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Детский Мир DSKY
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Детский Мир plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Retail industry

Issuer Price % 24h Market Cap Country
Bed Bath & Beyond Bed Bath & Beyond
BBBY
$ 6.29 -0.79 % $ 764 M usaUSA
AutoZone AutoZone
AZO
$ 3 486.39 1.25 % $ 58.5 B usaUSA
Blink Charging Co. Blink Charging Co.
BLNK
$ 0.81 3.74 % $ 51.4 M usaUSA
Betterware de Mexico, S.A.B. de C.V. Betterware de Mexico, S.A.B. de C.V.
BWMX
$ 14.41 3.08 % $ 542 M mexicoMexico
Big 5 Sporting Goods Corporation Big 5 Sporting Goods Corporation
BGFV
- - $ 31.6 M usaUSA
М.Видео М.Видео
MVID
- - - russiaRussia
Barnes & Noble Education Barnes & Noble Education
BNED
$ 8.75 -3.1 % $ 23.4 M usaUSA
Conn's Conn's
CONN
- -46.4 % $ 2.42 M usaUSA
Yunhong CTI Ltd. Yunhong CTI Ltd.
CTIB
- 21.83 % $ 22.3 M usaUSA
1-800-FLOWERS.COM 1-800-FLOWERS.COM
FLWS
$ 4.32 10.49 % $ 276 M usaUSA
The Michaels Companies, Inc. The Michaels Companies, Inc.
MIK
- - $ 3.14 B usaUSA
Boqii Holding Limited Boqii Holding Limited
BQ
- - $ 231 M -
At Home Group Inc. At Home Group Inc.
HOME
- - $ 2.43 B usaUSA
ECMOHO Limited ECMOHO Limited
MOHO
- -42.72 % $ 4.77 M chinaChina
Envela Corporation Envela Corporation
ELA
$ 12.6 0.64 % $ 338 M usaUSA
Academy Sports and Outdoors Academy Sports and Outdoors
ASO
$ 54.92 -1.05 % $ 4.08 B usaUSA
National Vision Holdings National Vision Holdings
EYE
$ 29.22 1.34 % $ 2.3 B usaUSA
GameStop Corp. GameStop Corp.
GME
$ 22.11 4.15 % $ 6.75 B usaUSA
Stitch Fix Stitch Fix
SFIX
$ 5.48 -0.09 % $ 706 M usaUSA
Hibbett Sports Hibbett Sports
HIBB
- - $ 1.08 B usaUSA
Build-A-Bear Workshop Build-A-Bear Workshop
BBW
$ 52.62 -0.09 % $ 715 M usaUSA
Best Buy Co. Best Buy Co.
BBY
$ 72.99 -0.62 % $ 15.9 B usaUSA
DICK'S Sporting Goods DICK'S Sporting Goods
DKS
$ 212.69 -0.47 % $ 17.5 B usaUSA
Advance Auto Parts Advance Auto Parts
AAP
$ 45.66 -1.47 % $ 2.72 B usaUSA
Lands' End Lands' End
LE
$ 15.54 0.55 % $ 497 M usaUSA
Murphy USA Murphy USA
MUSA
$ 405.52 -0.15 % $ 8.33 B usaUSA
KAR Auction Services KAR Auction Services
KAR
$ 28.86 0.65 % $ 3.15 B usaUSA
MarineMax MarineMax
HZO
$ 25.19 0.04 % $ 555 M usaUSA
Live Ventures Incorporated Live Ventures Incorporated
LIVE
$ 15.5 10.71 % $ 48.8 M usaUSA
MINISO Group Holding Limited MINISO Group Holding Limited
MNSO
$ 20.11 3.1 % $ 24.2 B chinaChina
The RealReal The RealReal
REAL
$ 14.16 -1.29 % $ 1.53 B usaUSA
RH RH
RH
$ 164.14 1.25 % $ 3.03 B usaUSA
Sally Beauty Holdings Sally Beauty Holdings
SBH
$ 14.92 -3.74 % $ 1.5 B usaUSA
The ODP Corporation The ODP Corporation
ODP
- - $ 952 M usaUSA
Genuine Parts Company Genuine Parts Company
GPC
$ 131.86 0.27 % $ 18.4 B usaUSA
O'Reilly Automotive O'Reilly Automotive
ORLY
$ 95.08 1.03 % $ 5.55 B usaUSA
Kirkland's Kirkland's
KIRK
- 11.41 % $ 21.7 M usaUSA
Party City Holdco Party City Holdco
PRTY
- - $ 13.7 M usaUSA
Ulta Beauty Ulta Beauty
ULTA
$ 591.07 -1.75 % $ 29.1 B usaUSA
Winmark Corporation Winmark Corporation
WINA
$ 429.0 -3.5 % $ 1.51 B usaUSA
Yatsen Holding Limited Yatsen Holding Limited
YSG
$ 4.39 1.62 % $ 8.89 B chinaChina
TravelCenters of America TravelCenters of America
TA
- - $ 1.3 B usaUSA
The Container Store Group The Container Store Group
TCS
- 6.93 % $ 107 M usaUSA
Tractor Supply Company Tractor Supply Company
TSCO
$ 52.71 1.41 % $ 28.3 B usaUSA
Petco Health and Wellness Company Petco Health and Wellness Company
WOOF
$ 3.13 1.79 % $ 856 M usaUSA
Williams-Sonoma Williams-Sonoma
WSM
$ 185.99 -0.84 % $ 12 B usaUSA