Фармсинтез logo
Фармсинтез LIFE

Фармсинтез Balance Sheet 2007-2025 | LIFE

Annual Balance Sheet Фармсинтез

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Cash And Cash Equivalents

9.17 M 15.3 M 10.4 M 64.3 M 233 K 327 M 371 M 7.39 M 111 M 505 M 68.7 M 3 M 11.6 M 22 M 3.49 M 6.12 M

Total Current Assets

198 M 206 M 465 M 395 M 505 M 1.11 B 1.73 B 1.42 B 1.18 B 1.11 B 372 M 646 M 682 M 155 M 159 M 134 M

Property Plant Equipment Net

345 M 327 M 352 M 314 M 330 M 412 M 404 M 436 M 465 M 408 M 337 M 48 M 192 M 195 M 207 M 223 M

Intangible Assets

332 M 400 M 418 M 408 M 409 M 638 M 919 M 338 M 337 M 330 M 64.1 M - - - - -

Goodwill And Intangible Assets

332 M 400 M 418 M 408 M 409 M 1.07 B 1.22 B 338 M 337 M 330 M 64.1 M 320 M 2.1 M 2.37 M 2.65 M 2.61 M

Long-Term Investments

33.5 M 127 M 488 M 4.54 B 4.69 B 189 M 2.53 B -201 M -170 M -31.6 M 19.5 M - - - - -

Tax Assets

- 365 M 329 M 218 M 181 M 181 M 108 M 73.7 M 30.2 M 25.9 M 13.8 M - - - - 195 K

Total Non Current Assets

1.14 B 1.22 B 1.59 B 5.48 B 6 B 2.26 B 4.4 B 1.46 B 1.36 B 1.05 B 511 M 368 M 216 M 220 M 227 M 242 M

Total Assets

1.34 B 1.43 B 2.05 B 5.87 B 6.5 B 3.37 B 6.12 B 2.87 B 2.54 B 2.16 B 883 M 1.01 B 899 M 375 M 386 M 376 M

Account Payables

179 M 141 M 178 M 241 M 517 M 444 M 4.91 B 180 M 129 M 52.9 M 130 M - 64.2 M 73.3 M 84.5 M 98.5 M

Short-Term Debt

704 M 621 M 610 M 300 M 23.2 M 179 M 226 M 293 M 28.9 M 344 M 40.7 M 6 M 50 K 21.8 M 25 M 8 M

Tax Payables

29.2 M 15.6 M 12.3 M 38.5 M 49.2 M 35 M 23.6 M 34.3 M 21.2 M 9.78 M 6.6 M - 10.3 M 6.96 M 4.39 M 2.58 M

Deferred Revenue

- 86 M 237 M 104 M 624 M 58 M - - 64.6 M 9.78 M 6.6 M - 12.5 M 8.96 M - -

Total Current Liabilities

1.18 B 993 M 1.02 B 1.48 B 1.32 B 1.14 B 962 M 738 M 222 M 436 M 185 M 176 M 606 M 104 M 116 M 111 M

Long-Term Debt

41.8 M 86.8 M 13.2 M 141 M 2.68 M 53.6 M - 2.23 M 5.6 M 3.85 M 1.67 M - - - - -

Deferred Revenue Non Current

- - - -238 K -59.7 M 393 M - - - - - - - - - -

Deferred Tax Liabilities Non Current

- - - 238 K 32.4 M 251 K 177 M 15.4 M - - - 11 M 3.41 M 572 K 4.12 M 1.7 M

Total Non Current Liabilities

41.8 M 86.8 M 13.2 M 203 M 305 M 447 M 178 M 2.23 M 5.6 M 3.85 M 1.67 M 11 M 3.41 M 572 K 4.12 M 1.69 M

Total Liabilities

1.22 B 1.08 B 1.04 B 1.69 B 1.62 B 1.59 B 1.14 B 740 M 228 M 440 M 187 M 187 M 609 M 105 M 120 M 112 M

Retained Earnings

-4.45 B -4.24 B -3.54 B -2.16 B -1.47 B -4.4 B -1.87 B -963 M -609 M -404 M -256 M 56 M 41.9 M 22.8 M 18.2 M 16.2 M

Accumulated Other Comprehensive Income Loss

- -634 M -663 M -779 M -338 M -521 M -486 M -454 M -412 M -372 M -338 M - -157 M - -123 M -104 M

Total Stockholders Equity

121 M 345 M 1.01 B 4.19 B 4.88 B 1.76 B 4.6 B 2.13 B 2.32 B 1.72 B 696 M 827 M 289 M 270 M 266 M 264 M

Total Liabilities And Stockholders Equity

1.34 B 1.43 B 2.05 B 5.87 B 6.5 B 3.37 B 6.12 B 2.87 B 2.54 B 2.16 B 883 M 1.01 B 899 M 375 M 386 M 376 M

Total Investments

33.5 M 125 M 488 M 9.8 M 4.7 B 241 M 2.65 B 137 M 28.1 M 27 M 26.9 M 342 M 455 M 425 K 425 K -

Total Debt

745 M 708 M 624 M 164 M 23.2 M 232 M 224 M 295 M 34.5 M 348 M 42.3 M 6 M 50 K 21.8 M 25 M 8 M

Net Debt

736 M 693 M 613 M 99.4 M 23 M -94.4 M -147 M 288 M -76.7 M -157 M -26.4 M 3 M -11.5 M -267 K 21.5 M 1.88 M

All numbers in RUB currency

Quarterly Balance Sheet Фармсинтез

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2

Cash And Cash Equivalents

257 M 9.17 M 2.48 M 15.3 M 12 M 10.4 M 17.7 M 66.9 M 156 K 4.67 M 213 M 327 M 6.58 M 371 M 6.58 M 7.39 M 12.3 M 111 M 387 M 505 M 890 M 68.7 M 3 M 7.3 M 11.6 M 16.8 M 22 M 12.8 M 3.49 M 4.81 M

Total Current Assets

563 M 198 M 234 M 206 M 322 M 465 M 506 M 465 M 416 M 586 M 874 M 1.11 B 1.22 B 1.73 B 1.22 B 1.42 B 1.11 B 1.18 B 1.14 B 1.11 B 1.37 B 372 M 646 M 664 M 682 M 419 M 155 M 157 M 159 M 146 M

Property Plant Equipment Net

341 M 345 M 314 M 327 M 339 M 352 M 362 M 371 M 323 M 379 M 399 M 412 M 412 M 404 M 412 M 436 M 449 M 465 M 451 M 408 M 370 M 337 M 48 M 120 M 192 M 193 M 195 M 201 M 207 M 215 M

Intangible Assets

394 M 395 M 396 M 400 M 385 M 350 M 356 M 359 M 389 M 382 M 655 M 638 M 333 M 919 M 333 M 338 M 331 M 337 M 19.2 M 330 M 83 M - - - - - - - - -

Goodwill And Intangible Assets

394 M 395 M 396 M 400 M 385 M 350 M 356 M 359 M 389 M 382 M 1.09 B 1.07 B 333 M 1.22 B 333 M 338 M 331 M 337 M 19.2 M 330 M 83 M 64.1 M 320 M 161 M 2.1 M 2.24 M 2.37 M 2.51 M 2.65 M 2.63 M

Long-Term Investments

42.5 M 33.5 K 63.3 M 127 M 468 M 488 M 902 M 731 M 4.46 B 2.92 B 170 M 189 M 1.46 B 2.53 B 1.42 B -201 M 27.9 M -39.6 M -12.5 M -25 M 27 M 19.5 M - - - - - - - -

Tax Assets

- 367 M 342 M 365 M 348 M 329 M 350 M 327 M 205 M - 233 M 181 M 97.8 M 108 M 97.8 M 73.7 M - 30.2 M 22.4 M 25.9 M 20.6 M 13.8 M - - - - - - - 97.5 K

Total Non Current Assets

1.15 B 1.14 B 1.12 B 1.22 B 1.54 B 1.59 B 1.97 B 1.96 B 5.75 B 3.97 B 2.25 B 2.26 B 2.39 B 4.4 B 2.39 B 1.46 B 1.18 B 1.36 B 882 M 1.05 B 600 M 511 M 368 M 292 M 216 M 218 M 220 M 223 M 227 M 235 M

Total Assets

1.72 B 1.34 B 1.35 B 1.43 B 1.86 B 2.05 B 2.48 B 2.43 B 6.17 B 4.55 B 3.12 B 3.37 B 3.61 B 6.12 B 3.61 B 2.87 B 2.3 B 2.54 B 2.02 B 2.16 B 1.97 B 883 M 1.01 B 956 M 899 M 637 M 375 M 381 M 386 M 381 M

Account Payables

300 M 179 M 390 M 141 M 217 M 623 M 696 M 241 M 1.09 B 287 M 486 M 284 M 202 M 278 M 202 M 246 M 154 M 129 M 113 M 60.4 M 380 M 130 M - 32.1 M 64.2 M 68.8 M 73.3 M 78.9 M 84.5 M 91.5 M

Short-Term Debt

720 M 704 M 546 M 621 M 382 M 389 M 170 M 300 M 35.9 M 275 M 194 M 179 M 592 M 318 M 592 M 293 M 16.8 M 28.9 M 31.8 M 344 M 72.7 M 40.7 M 6 M 3.02 M 50 K 10.9 M 21.8 M 23.4 M 25 M 16.5 M

Tax Payables

- 29.2 M - 15.6 M - - - 38.5 M - - 40.9 M 35 M 22.3 M 23.6 M 22.3 M 34.3 M - 21.2 M 9.45 M 9.78 M 4.64 M 6.6 M - 5.13 M 10.3 M 8.61 M 6.96 M 5.68 M 4.39 M 3.48 M

Deferred Revenue

- - - 86 M - - - 104 M 273 M - 578 M - - - - - - 64.6 M 10.3 M 9.78 M 19.3 M 6.6 M - 6.23 M 12.5 M 10.7 M 8.96 M 4.48 M - -

Total Current Liabilities

1.04 B 1.18 B 937 M 993 M 1.06 B 1.02 B 981 M 920 M 1.56 B 1.01 B 1.26 B 1.14 B 1.05 B 962 M 1.05 B 738 M 297 M 222 M 155 M 436 M 472 M 185 M 176 M 391 M 606 M 355 M 104 M 110 M 116 M 113 M

Long-Term Debt

40.8 M 41.8 M 56.5 M 86.8 M 50.1 M 13.2 M 105 M 141 M 54.3 M 62.4 M 104 M 53.6 M 727 K - 727 K 2.23 M 4.34 M 5.6 M 3.37 M 3.85 M 3.16 M 1.67 M - - - - - - - -

Deferred Revenue Non Current

- - - - - - - 592 K -54.3 M - - - - - - - - - -8.56 M - 5.07 M - - - - - - - - -

Deferred Tax Liabilities Non Current

- - - - - - - 238 K 32.8 M - 274 K 251 K - 177 M - - - - 8.56 M - -5.07 M - 11 M 7.21 M 3.41 M 1.99 M 572 K 2.35 M 4.12 M 2.91 M

Total Non Current Liabilities

40.8 M 41.8 M 68.5 M 86.8 M 50.4 M 13.2 M 105 M 141 M 81.9 M 63 M 515 M 447 M 727 K 178 M 727 K 2.23 M 7.83 M 5.6 M 11.9 M 3.85 M 8.23 M 1.67 M 11 M 7.21 M 3.41 M 1.99 M 572 K 2.35 M 4.12 M 2.91 M

Total Liabilities

1.08 B 1.22 B 1.01 B 1.08 B 1.11 B 1.04 B 1.09 B 1.06 B 1.64 B 1.08 B 1.77 B 1.59 B 1.05 B 1.14 B 1.05 B 740 M 305 M 228 M 167 M 440 M 480 M 187 M 187 M 398 M 609 M 357 M 105 M 112 M 120 M 116 M

Retained Earnings

-4.61 B -4.45 B -4.3 B -4.24 B -3.79 B -3.54 B -3.12 B -3.02 B -1.82 B -1.19 B -4.99 B -4.4 B -451 M -1.87 B -451 M -963 M -892 M -609 M -797 M -404 M -563 M -256 M 56 M 48.9 M 41.9 M 32.4 M 22.8 M 20.5 M 18.2 M 17.2 M

Accumulated Other Comprehensive Income Loss

- -469 K -568 M -634 M -678 M -663 M -689 M -779 M -345 M -313 M 189 M -521 M - -486 M 295 M -454 M 173 M 396 M -390 M 8.21 M -342 M -338 M - -78.6 M -157 M -78.6 M - -61.4 M -123 M -114 M

Total Stockholders Equity

636 M 121 M 345 M 345 M 747 M 1.01 B 1.39 B 1.36 B 4.53 B 3.47 B 1.35 B 1.76 B 2.56 B 4.6 B 2.56 B 2.13 B 1.99 B 2.32 B 1.85 B 1.72 B 1.49 B 696 M 827 M 558 M 289 M 280 M 270 M 268 M 266 M 265 M

Total Liabilities And Stockholders Equity

1.72 B 1.34 B 1.35 B 1.43 B 1.86 B 2.05 B 2.48 B 2.43 B 6.17 B 4.55 B 3.12 B 3.37 B 3.61 B 6.12 B 3.61 B 2.87 B 2.3 B 2.54 B 2.02 B 2.16 B 1.97 B 883 M 1.01 B 956 M 899 M 637 M 375 M 381 M 386 M 381 M

Total Investments

42.5 M 33.5 M 61.6 M 125 M 468 M 488 M 902 M 731 M 4.47 B 2.92 B 170 M 241 M 1.54 B 2.65 B 1.54 B 137 M 241 M 28.1 M 27.1 M 27 M 27 M 26.9 M 342 M 398 M 455 M 228 M 425 K 425 K 425 K 212 K

Total Debt

761 M 745 M 603 M 708 M 432 M 402 M 275 M 255 M 35.9 M 333 M 298 M 232 M 593 M 224 M 593 M 295 M 21.2 M 34.5 M 35.2 M 348 M 75.8 M 42.3 M 6 M 3.02 M 50 K 10.9 M 21.8 M 23.4 M 25 M 16.5 M

Net Debt

504 M 736 M 600 M 693 M 420 M 391 M 257 M 188 M 35.8 M 329 M 84.9 M -94.4 M 586 M -147 M 586 M 288 M 8.87 M -76.7 M -352 M -157 M -814 M -26.4 M 3 M -4.27 M -11.5 M -5.91 M -267 K 10.6 M 21.5 M 11.7 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Фармсинтез, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Biotechnology

Issuer Price % 24h Market Cap Country
Autolus Therapeutics plc Autolus Therapeutics plc
AUTL
$ 1.95 -1.27 % $ 498 M britainBritain
MorphoSys AG MorphoSys AG
MOR
- 2.43 % $ 254 M germanyGermany
Aclaris Therapeutics Aclaris Therapeutics
ACRS
$ 3.01 3.79 % $ 233 M usaUSA
Alterity Therapeutics Limited Alterity Therapeutics Limited
ATHE
$ 3.1 1.31 % $ 7.46 B australiaAustralia
Alpine Immune Sciences Alpine Immune Sciences
ALPN
- - $ 2.17 B usaUSA
Midatech Pharma plc Midatech Pharma plc
MTP
- -18.52 % $ 27.3 M britainBritain
Alexion Pharmaceuticals, Inc. Alexion Pharmaceuticals, Inc.
ALXN
- - $ 40.3 B usaUSA
Biophytis SA Biophytis SA
BPTS
- -13.47 % $ 169 M franceFrance
Aptorum Group Limited Aptorum Group Limited
APM
$ 1.09 -2.25 % $ 5.94 M chinaChina
Aeglea BioTherapeutics Aeglea BioTherapeutics
AGLE
- - $ 1.01 B usaUSA
AIkido Pharma AIkido Pharma
AIKI
- 1.93 % $ 17.4 M usaUSA
EyeGate Pharmaceuticals, Inc. EyeGate Pharmaceuticals, Inc.
EYEG
- -1.52 % $ 24.7 M usaUSA
BioVie BioVie
BIVI
$ 1.14 0.49 % $ 1.68 M usaUSA
AlloVir AlloVir
ALVR
- 4.14 % $ 49.1 M usaUSA
Ascendis Pharma A/S Ascendis Pharma A/S
ASND
$ 212.41 1.48 % $ 5 B danmarkDanmark
Ampio Pharmaceuticals Ampio Pharmaceuticals
AMPE
- -11.43 % $ 502 K usaUSA
Applied Molecular Transport Applied Molecular Transport
AMTI
- - $ 10.1 M usaUSA
Avenue Therapeutics Avenue Therapeutics
ATXI
- -52.27 % $ 4.45 M usaUSA
AVROBIO AVROBIO
AVRO
- 1083.1 % $ 745 M usaUSA
BioDelivery Sciences International BioDelivery Sciences International
BDSI
- -4.8 % $ 255 M usaUSA
Athersys Athersys
ATHX
- 3.77 % $ 22.4 M usaUSA
Институт стволовых клеток человека Институт стволовых клеток человека
ISKJ
- - - russiaRussia
Catalyst Biosciences Catalyst Biosciences
CBIO
$ 11.67 0.56 % $ 768 M usaUSA
ARCA biopharma ARCA biopharma
ABIO
- 1052.0 % $ 415 M usaUSA
Bellicum Pharmaceuticals Bellicum Pharmaceuticals
BLCM
- -9.72 % $ 5.89 M usaUSA
Acasti Pharma Acasti Pharma
ACST
- 4.01 % $ 150 M canadaCanada
Adaptimmune Therapeutics plc Adaptimmune Therapeutics plc
ADAP
- -15.15 % $ 60.3 M britainBritain
Can-Fite BioPharma Ltd. Can-Fite BioPharma Ltd.
CANF
$ 0.2 6.23 % $ 435 M israelIsrael
Berkeley Lights Berkeley Lights
BLI
- -7.31 % $ 87 M usaUSA
Albireo Pharma Albireo Pharma
ALBO
- -0.23 % $ 916 M usaUSA
BioNTech SE BioNTech SE
BNTX
$ 94.97 -0.33 % $ 27.2 B germanyGermany
Certara Certara
CERT
$ 8.78 -0.9 % $ 1.41 B usaUSA
Amphastar Pharmaceuticals Amphastar Pharmaceuticals
AMPH
$ 26.71 -1.07 % $ 1.29 B usaUSA
BeiGene, Ltd. BeiGene, Ltd.
BGNE
- 0.49 % $ 251 B cayman-islandsCayman-islands
Calithera Biosciences Calithera Biosciences
CALA
- -10.95 % $ 876 K usaUSA
Anika Therapeutics Anika Therapeutics
ANIK
$ 9.6 0.52 % $ 141 M usaUSA
Cellectis S.A. Cellectis S.A.
CLLS
$ 4.74 -0.84 % $ 116 M franceFrance
bluebird bio bluebird bio
BLUE
- - $ 546 M usaUSA
Arena Pharmaceuticals Arena Pharmaceuticals
ARNA
- -6.81 % $ 3.04 B usaUSA
Acer Therapeutics Acer Therapeutics
ACER
- 2.71 % $ 14 M usaUSA
Axon Enterprise Axon Enterprise
AXON
$ 570.58 -0.27 % $ 43.2 B usaUSA
Ayala Pharmaceuticals Ayala Pharmaceuticals
AYLA
- - $ 7.46 M israelIsrael
Aytu BioScience Aytu BioScience
AYTU
$ 2.58 1.18 % $ 16.2 M usaUSA
AstraZeneca PLC AstraZeneca PLC
AZN
$ 92.13 -0.41 % $ 96.9 B britainBritain
ChromaDex Corporation ChromaDex Corporation
CDXC
- -0.88 % $ 598 M usaUSA
CorMedix CorMedix
CRMD
$ 11.85 -5.05 % $ 603 M usaUSA
Acorda Therapeutics Acorda Therapeutics
ACOR
- -24.86 % $ 820 K usaUSA
Brickell Biotech Brickell Biotech
BBI
- -5.38 % $ 6.06 M usaUSA
Burford Capital Limited Burford Capital Limited
BUR
$ 8.88 -1.5 % $ 1.46 B britainBritain
Celldex Therapeutics Celldex Therapeutics
CLDX
$ 27.35 3.48 % $ 1.76 M usaUSA