Фармсинтез logo
Фармсинтез LIFE

Фармсинтез Balance Sheet 2007-2026 | LIFE

Annual Balance Sheet Фармсинтез

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Cash And Cash Equivalents

9.17 M 15.3 M 10.4 M 64.3 M 233 K 327 M 371 M 7.39 M 111 M 505 M 68.7 M 3 M 11.6 M 22 M 3.49 M 6.12 M

Total Current Assets

198 M 206 M 465 M 395 M 505 M 1.11 B 1.73 B 1.42 B 1.18 B 1.11 B 372 M 646 M 682 M 155 M 159 M 134 M

Property Plant Equipment Net

345 M 327 M 352 M 314 M 330 M 412 M 404 M 436 M 465 M 408 M 337 M 48 M 192 M 195 M 207 M 223 M

Intangible Assets

332 M 400 M 418 M 408 M 409 M 638 M 919 M 338 M 337 M 330 M 64.1 M - - - - -

Goodwill And Intangible Assets

332 M 400 M 418 M 408 M 409 M 1.07 B 1.22 B 338 M 337 M 330 M 64.1 M 320 M 2.1 M 2.37 M 2.65 M 2.61 M

Long-Term Investments

33.5 M 127 M 488 M 4.54 B 4.69 B 189 M 2.53 B -201 M -170 M -31.6 M 19.5 M - - - - -

Tax Assets

- 365 M 329 M 218 M 181 M 181 M 108 M 73.7 M 30.2 M 25.9 M 13.8 M - - - - 195 K

Total Non Current Assets

1.14 B 1.22 B 1.59 B 5.48 B 6 B 2.26 B 4.4 B 1.46 B 1.36 B 1.05 B 511 M 368 M 216 M 220 M 227 M 242 M

Total Assets

1.34 B 1.43 B 2.05 B 5.87 B 6.5 B 3.37 B 6.12 B 2.87 B 2.54 B 2.16 B 883 M 1.01 B 899 M 375 M 386 M 376 M

Account Payables

179 M 141 M 178 M 241 M 517 M 444 M 4.91 B 180 M 129 M 52.9 M 130 M - 64.2 M 73.3 M 84.5 M 98.5 M

Short-Term Debt

704 M 621 M 610 M 300 M 23.2 M 179 M 226 M 293 M 28.9 M 344 M 40.7 M 6 M 50 K 21.8 M 25 M 8 M

Tax Payables

29.2 M 15.6 M 12.3 M 38.5 M 49.2 M 35 M 23.6 M 34.3 M 21.2 M 9.78 M 6.6 M - 10.3 M 6.96 M 4.39 M 2.58 M

Deferred Revenue

- 86 M 237 M 104 M 624 M 58 M - - 64.6 M 9.78 M 6.6 M - 12.5 M 8.96 M - -

Total Current Liabilities

1.18 B 993 M 1.02 B 1.48 B 1.32 B 1.14 B 962 M 738 M 222 M 436 M 185 M 176 M 606 M 104 M 116 M 111 M

Long-Term Debt

41.8 M 86.8 M 13.2 M 141 M 2.68 M 53.6 M - 2.23 M 5.6 M 3.85 M 1.67 M - - - - -

Deferred Revenue Non Current

- - - -238 K -59.7 M 393 M - - - - - - - - - -

Deferred Tax Liabilities Non Current

- - - 238 K 32.4 M 251 K 177 M 15.4 M - - - 11 M 3.41 M 572 K 4.12 M 1.7 M

Total Non Current Liabilities

41.8 M 86.8 M 13.2 M 203 M 305 M 447 M 178 M 2.23 M 5.6 M 3.85 M 1.67 M 11 M 3.41 M 572 K 4.12 M 1.69 M

Total Liabilities

1.22 B 1.08 B 1.04 B 1.69 B 1.62 B 1.59 B 1.14 B 740 M 228 M 440 M 187 M 187 M 609 M 105 M 120 M 112 M

Retained Earnings

-4.45 B -4.24 B -3.54 B -2.16 B -1.47 B -4.4 B -1.87 B -963 M -609 M -404 M -256 M 56 M 41.9 M 22.8 M 18.2 M 16.2 M

Accumulated Other Comprehensive Income Loss

- -634 M -663 M -779 M -338 M -521 M -486 M -454 M -412 M -372 M -338 M - -157 M - -123 M -104 M

Total Stockholders Equity

121 M 345 M 1.01 B 4.19 B 4.88 B 1.76 B 4.6 B 2.13 B 2.32 B 1.72 B 696 M 827 M 289 M 270 M 266 M 264 M

Total Liabilities And Stockholders Equity

1.34 B 1.43 B 2.05 B 5.87 B 6.5 B 3.37 B 6.12 B 2.87 B 2.54 B 2.16 B 883 M 1.01 B 899 M 375 M 386 M 376 M

Total Investments

33.5 M 125 M 488 M 9.8 M 4.7 B 241 M 2.65 B 137 M 28.1 M 27 M 26.9 M 342 M 455 M 425 K 425 K -

Total Debt

745 M 708 M 624 M 164 M 23.2 M 232 M 224 M 295 M 34.5 M 348 M 42.3 M 6 M 50 K 21.8 M 25 M 8 M

Net Debt

736 M 693 M 613 M 99.4 M 23 M -94.4 M -147 M 288 M -76.7 M -157 M -26.4 M 3 M -11.5 M -267 K 21.5 M 1.88 M

All numbers in RUB currency

Quarterly Balance Sheet Фармсинтез

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2

Cash And Cash Equivalents

257 M 9.17 M 2.48 M 15.3 M 12 M 10.4 M 17.7 M 66.9 M 156 K 4.67 M 213 M 327 M 6.58 M 371 M 6.58 M 7.39 M 12.3 M 111 M 387 M 505 M 890 M 68.7 M 3 M 7.3 M 11.6 M 16.8 M 22 M 12.8 M 3.49 M 4.81 M

Total Current Assets

563 M 198 M 234 M 206 M 322 M 465 M 506 M 465 M 416 M 586 M 874 M 1.11 B 1.22 B 1.73 B 1.22 B 1.42 B 1.11 B 1.18 B 1.14 B 1.11 B 1.37 B 372 M 646 M 664 M 682 M 419 M 155 M 157 M 159 M 146 M

Property Plant Equipment Net

341 M 345 M 314 M 327 M 339 M 352 M 362 M 371 M 323 M 379 M 399 M 412 M 412 M 404 M 412 M 436 M 449 M 465 M 451 M 408 M 370 M 337 M 48 M 120 M 192 M 193 M 195 M 201 M 207 M 215 M

Intangible Assets

394 M 395 M 396 M 400 M 385 M 350 M 356 M 359 M 389 M 382 M 655 M 638 M 333 M 919 M 333 M 338 M 331 M 337 M 19.2 M 330 M 83 M - - - - - - - - -

Goodwill And Intangible Assets

394 M 395 M 396 M 400 M 385 M 350 M 356 M 359 M 389 M 382 M 1.09 B 1.07 B 333 M 1.22 B 333 M 338 M 331 M 337 M 19.2 M 330 M 83 M 64.1 M 320 M 161 M 2.1 M 2.24 M 2.37 M 2.51 M 2.65 M 2.63 M

Long-Term Investments

42.5 M 33.5 K 63.3 M 127 M 468 M 488 M 902 M 731 M 4.46 B 2.92 B 170 M 189 M 1.46 B 2.53 B 1.42 B -201 M 27.9 M -39.6 M -12.5 M -25 M 27 M 19.5 M - - - - - - - -

Tax Assets

- 367 M 342 M 365 M 348 M 329 M 350 M 327 M 205 M - 233 M 181 M 97.8 M 108 M 97.8 M 73.7 M - 30.2 M 22.4 M 25.9 M 20.6 M 13.8 M - - - - - - - 97.5 K

Total Non Current Assets

1.15 B 1.14 B 1.12 B 1.22 B 1.54 B 1.59 B 1.97 B 1.96 B 5.75 B 3.97 B 2.25 B 2.26 B 2.39 B 4.4 B 2.39 B 1.46 B 1.18 B 1.36 B 882 M 1.05 B 600 M 511 M 368 M 292 M 216 M 218 M 220 M 223 M 227 M 235 M

Total Assets

1.72 B 1.34 B 1.35 B 1.43 B 1.86 B 2.05 B 2.48 B 2.43 B 6.17 B 4.55 B 3.12 B 3.37 B 3.61 B 6.12 B 3.61 B 2.87 B 2.3 B 2.54 B 2.02 B 2.16 B 1.97 B 883 M 1.01 B 956 M 899 M 637 M 375 M 381 M 386 M 381 M

Account Payables

300 M 179 M 390 M 141 M 217 M 623 M 696 M 241 M 1.09 B 287 M 486 M 284 M 202 M 278 M 202 M 246 M 154 M 129 M 113 M 60.4 M 380 M 130 M - 32.1 M 64.2 M 68.8 M 73.3 M 78.9 M 84.5 M 91.5 M

Short-Term Debt

720 M 704 M 546 M 621 M 382 M 389 M 170 M 300 M 35.9 M 275 M 194 M 179 M 592 M 318 M 592 M 293 M 16.8 M 28.9 M 31.8 M 344 M 72.7 M 40.7 M 6 M 3.02 M 50 K 10.9 M 21.8 M 23.4 M 25 M 16.5 M

Tax Payables

- 29.2 M - 15.6 M - - - 38.5 M - - 40.9 M 35 M 22.3 M 23.6 M 22.3 M 34.3 M - 21.2 M 9.45 M 9.78 M 4.64 M 6.6 M - 5.13 M 10.3 M 8.61 M 6.96 M 5.68 M 4.39 M 3.48 M

Deferred Revenue

- - - 86 M - - - 104 M 273 M - 578 M - - - - - - 64.6 M 10.3 M 9.78 M 19.3 M 6.6 M - 6.23 M 12.5 M 10.7 M 8.96 M 4.48 M - -

Total Current Liabilities

1.04 B 1.18 B 937 M 993 M 1.06 B 1.02 B 981 M 920 M 1.56 B 1.01 B 1.26 B 1.14 B 1.05 B 962 M 1.05 B 738 M 297 M 222 M 155 M 436 M 472 M 185 M 176 M 391 M 606 M 355 M 104 M 110 M 116 M 113 M

Long-Term Debt

40.8 M 41.8 M 56.5 M 86.8 M 50.1 M 13.2 M 105 M 141 M 54.3 M 62.4 M 104 M 53.6 M 727 K - 727 K 2.23 M 4.34 M 5.6 M 3.37 M 3.85 M 3.16 M 1.67 M - - - - - - - -

Deferred Revenue Non Current

- - - - - - - 592 K -54.3 M - - - - - - - - - -8.56 M - 5.07 M - - - - - - - - -

Deferred Tax Liabilities Non Current

- - - - - - - 238 K 32.8 M - 274 K 251 K - 177 M - - - - 8.56 M - -5.07 M - 11 M 7.21 M 3.41 M 1.99 M 572 K 2.35 M 4.12 M 2.91 M

Total Non Current Liabilities

40.8 M 41.8 M 68.5 M 86.8 M 50.4 M 13.2 M 105 M 141 M 81.9 M 63 M 515 M 447 M 727 K 178 M 727 K 2.23 M 7.83 M 5.6 M 11.9 M 3.85 M 8.23 M 1.67 M 11 M 7.21 M 3.41 M 1.99 M 572 K 2.35 M 4.12 M 2.91 M

Total Liabilities

1.08 B 1.22 B 1.01 B 1.08 B 1.11 B 1.04 B 1.09 B 1.06 B 1.64 B 1.08 B 1.77 B 1.59 B 1.05 B 1.14 B 1.05 B 740 M 305 M 228 M 167 M 440 M 480 M 187 M 187 M 398 M 609 M 357 M 105 M 112 M 120 M 116 M

Retained Earnings

-4.61 B -4.45 B -4.3 B -4.24 B -3.79 B -3.54 B -3.12 B -3.02 B -1.82 B -1.19 B -4.99 B -4.4 B -451 M -1.87 B -451 M -963 M -892 M -609 M -797 M -404 M -563 M -256 M 56 M 48.9 M 41.9 M 32.4 M 22.8 M 20.5 M 18.2 M 17.2 M

Accumulated Other Comprehensive Income Loss

- -469 K -568 M -634 M -678 M -663 M -689 M -779 M -345 M -313 M 189 M -521 M - -486 M 295 M -454 M 173 M 396 M -390 M 8.21 M -342 M -338 M - -78.6 M -157 M -78.6 M - -61.4 M -123 M -114 M

Total Stockholders Equity

636 M 121 M 345 M 345 M 747 M 1.01 B 1.39 B 1.36 B 4.53 B 3.47 B 1.35 B 1.76 B 2.56 B 4.6 B 2.56 B 2.13 B 1.99 B 2.32 B 1.85 B 1.72 B 1.49 B 696 M 827 M 558 M 289 M 280 M 270 M 268 M 266 M 265 M

Total Liabilities And Stockholders Equity

1.72 B 1.34 B 1.35 B 1.43 B 1.86 B 2.05 B 2.48 B 2.43 B 6.17 B 4.55 B 3.12 B 3.37 B 3.61 B 6.12 B 3.61 B 2.87 B 2.3 B 2.54 B 2.02 B 2.16 B 1.97 B 883 M 1.01 B 956 M 899 M 637 M 375 M 381 M 386 M 381 M

Total Investments

42.5 M 33.5 M 61.6 M 125 M 468 M 488 M 902 M 731 M 4.47 B 2.92 B 170 M 241 M 1.54 B 2.65 B 1.54 B 137 M 241 M 28.1 M 27.1 M 27 M 27 M 26.9 M 342 M 398 M 455 M 228 M 425 K 425 K 425 K 212 K

Total Debt

761 M 745 M 603 M 708 M 432 M 402 M 275 M 255 M 35.9 M 333 M 298 M 232 M 593 M 224 M 593 M 295 M 21.2 M 34.5 M 35.2 M 348 M 75.8 M 42.3 M 6 M 3.02 M 50 K 10.9 M 21.8 M 23.4 M 25 M 16.5 M

Net Debt

504 M 736 M 600 M 693 M 420 M 391 M 257 M 188 M 35.8 M 329 M 84.9 M -94.4 M 586 M -147 M 586 M 288 M 8.87 M -76.7 M -352 M -157 M -814 M -26.4 M 3 M -4.27 M -11.5 M -5.91 M -267 K 10.6 M 21.5 M 11.7 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Фармсинтез, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Biotechnology

Issuer Price % 24h Market Cap Country
ARCA biopharma ARCA biopharma
ABIO
- 1052.0 % $ 415 M usaUSA
MorphoSys AG MorphoSys AG
MOR
- 2.43 % $ 254 M germanyGermany
Acorda Therapeutics Acorda Therapeutics
ACOR
- -24.86 % $ 820 K usaUSA
AbCellera Biologics AbCellera Biologics
ABCL
$ 3.55 -0.28 % $ 1.06 B canadaCanada
Adagene Adagene
ADAG
$ 3.91 -2.01 % $ 220 M chinaChina
Acasti Pharma Acasti Pharma
ACST
- 4.01 % $ 150 M canadaCanada
AC Immune SA AC Immune SA
ACIU
$ 3.32 6.07 % $ 229 M schweizSchweiz
I-Mab I-Mab
IMAB
- - $ 866 M chinaChina
Advaxis Advaxis
ADXS
- -9.65 % $ 45.9 M usaUSA
Alexion Pharmaceuticals, Inc. Alexion Pharmaceuticals, Inc.
ALXN
- - $ 40.3 B usaUSA
Biophytis SA Biophytis SA
BPTS
- -13.47 % $ 169 M franceFrance
Aeterna Zentaris Aeterna Zentaris
AEZS
- 5.93 % $ 314 M canadaCanada
AgeX Therapeutics AgeX Therapeutics
AGE
- -10.17 % $ 12.2 K usaUSA
EyeGate Pharmaceuticals, Inc. EyeGate Pharmaceuticals, Inc.
EYEG
- -1.52 % $ 24.7 M usaUSA
ADC Therapeutics SA ADC Therapeutics SA
ADCT
$ 4.11 -2.61 % $ 105 M schweizSchweiz
Aeglea BioTherapeutics Aeglea BioTherapeutics
AGLE
- - $ 1.01 B usaUSA
Applied Genetic Technologies Corporation Applied Genetic Technologies Corporation
AGTC
- - $ 26.5 M usaUSA
Aptorum Group Limited Aptorum Group Limited
APM
$ 0.79 0.04 % $ 4.31 M chinaChina
Midatech Pharma plc Midatech Pharma plc
MTP
- -18.52 % $ 27.3 M britainBritain
Adverum Biotechnologies Adverum Biotechnologies
ADVM
- - $ 86.2 M usaUSA
argenx SE argenx SE
ARGX
$ 706.03 0.39 % $ 25 B niderlandNiderland
Alterity Therapeutics Limited Alterity Therapeutics Limited
ATHE
$ 3.34 -7.48 % $ 8.04 B australiaAustralia
Ascendis Pharma A/S Ascendis Pharma A/S
ASND
$ 228.06 -1.28 % $ 5 B danmarkDanmark
Akero Therapeutics Akero Therapeutics
AKRO
- - $ 3.67 B usaUSA
Akouos Akouos
AKUS
- 0.23 % $ 488 M usaUSA
Институт стволовых клеток человека Институт стволовых клеток человека
ISKJ
- - - russiaRussia
Albireo Pharma Albireo Pharma
ALBO
- -0.23 % $ 916 M usaUSA
Acer Therapeutics Acer Therapeutics
ACER
- 2.71 % $ 14 M usaUSA
Can-Fite BioPharma Ltd. Can-Fite BioPharma Ltd.
CANF
$ 3.43 -4.19 % $ 7.46 B israelIsrael
Allena Pharmaceuticals Allena Pharmaceuticals
ALNA
- 3.16 % $ 1.9 M usaUSA
Aileron Therapeutics Aileron Therapeutics
ALRN
- 10.36 % $ 9.8 M usaUSA
AlloVir AlloVir
ALVR
- 4.14 % $ 49.1 M usaUSA
Anika Therapeutics Anika Therapeutics
ANIK
$ 14.51 1.04 % $ 213 M usaUSA
Aptinyx Aptinyx
APTX
- -39.0 % $ 4.57 M usaUSA
Applied Molecular Transport Applied Molecular Transport
AMTI
- - $ 10.1 M usaUSA
Aptose Biosciences Aptose Biosciences
APTO
- -45.71 % $ 1.2 M canadaCanada
Arcturus Therapeutics Holdings Arcturus Therapeutics Holdings
ARCT
$ 6.39 -3.62 % $ 175 M israelIsrael
BioNTech SE BioNTech SE
BNTX
$ 94.86 4.77 % $ 27.2 B germanyGermany
CureVac N.V. CureVac N.V.
CVAC
- - $ 867 M germanyGermany
Aravive Aravive
ARAV
- -13.39 % $ 1.45 M usaUSA
Burford Capital Limited Burford Capital Limited
BUR
$ 8.28 2.86 % $ 1.34 B britainBritain
Athira Pharma Athira Pharma
ATHA
- - $ 269 M usaUSA
Athersys Athersys
ATHX
- 3.77 % $ 22.4 M usaUSA
Actinium Pharmaceuticals Actinium Pharmaceuticals
ATNM
$ 1.14 2.7 % $ 34.3 M usaUSA
Avenue Therapeutics Avenue Therapeutics
ATXI
- -52.27 % $ 4.45 M usaUSA
Autolus Therapeutics plc Autolus Therapeutics plc
AUTL
$ 1.51 - $ 385 M britainBritain
AVEO Pharmaceuticals AVEO Pharmaceuticals
AVEO
- - $ 521 M usaUSA
Atea Pharmaceuticals Atea Pharmaceuticals
AVIR
$ 6.13 1.32 % $ 500 M usaUSA
AVROBIO AVROBIO
AVRO
- 1083.1 % $ 745 M usaUSA
Equillium Equillium
EQ
$ 2.15 -7.33 % $ 74.7 M usaUSA