MarketCap
Facebook
X
Telegram
Лензолото Cash Flow 2024-2008 | LNZL
Brief cash flow overview of Лензолото
Cash flows are assessed across five available annual periods spanning 2020 to 2024.
Core cash generation deteriorated, ending at ₽77 million versus ₽4.9 billion at the beginning.
Positive cash generation persisted in 4 of five years, so stability is not unconditional.
The business generated ₽77 million after capex, equal to 100% of operating cash flow and leaving room for debt, payouts or growth.
Operating cash flow to debt is 77.8%. At the current rate, debt is well supported.
A substantial share of free cash is used for distributions; coverage is only 0.25x.
Overall picture
Лензолото's cash flow sends more positive than negative signals, but receipt quality should be confirmed in future reports.
Annual Cash Flow Лензолото
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
48 M | 108 M | 825 M | 19 M | 42 M | 2.04 B | 3.36 B | -271 M | 3.45 B | 5.73 B | 4.06 B | 1.95 B | 3.67 B | 1.4 B | 1.14 B | 15.5 M | 146 M |
Depreciation And Amortization of Intangible Assets |
- | - | - | - | 1.08 M | 1.22 B | 1.05 B | 1.04 B | 904 M | 808 M | 831 M | 808 M | 945 M | - | - | - | - |
Change In Working Capital |
- | 5 M | 3 M | -10 M | -1 M | -172 M | 205 M | 33 M | -266 M | 24 M | -30 M | 253 M | -9 M | - | - | - | - |
Other Working Capital |
- | -1 M | - | -1 M | -1 M | 18 M | 96 K | 240 K | -239 K | -197 K | -234 K | 94 K | 38 M | - | - | - | - |
Other Non Cash Items |
- | 12 M | -849 M | 173 M | 4.81 B | 533 M | 5 M | 80 M | -167 M | -131 M | -96 M | -281 M | -216 M | -1.4 B | -1.14 B | -15.5 M | -146 M |
Investments In Property Plant And Equipment |
- | - | - | - | - | -1.39 B | -1.52 B | -1.64 B | -1.26 B | -273 M | -841 M | -613 M | -601 M | - | - | - | - |
Acquisitions Net |
- | - | - | - | 5.15 B | - | -107 M | -231 M | - | - | - | - | - | - | - | - | - |
Purchases Of Investments |
- | - | - | - | - | - | - | - | - | -4.18 B | -3.34 B | - | - | -450 M | - | - | -992 M |
Sales Maturities Of Investments |
- | - | - | - | - | - | - | - | - | 8.73 B | 1.89 B | - | - | - | - | - | 701 M |
Other Investing Activites |
- | - | - | - | -840 M | 418 M | 2 M | -92 M | 9 M | 3 M | 1 M | 543 M | -1.53 B | -252 M | -945 M | 161 M | 16.4 M |
Net Cash Used For Investing Activites |
- | - | 320 M | - | 4.31 B | -969 M | -1.4 B | -1.74 B | -1.02 B | 4.76 B | -2.39 B | 153 M | -1.91 B | 704 M | 371 M | 161 M | -274 M |
Debt Repayment |
- | - | - | - | - | -50 M | -252 M | 630 M | -53 M | -71 M | - | - | - | - | - | - | 383 M |
Dividends Paid |
1.31 B | -55 M | -4.02 B | -18.4 B | -4 M | -32 M | -2 M | -12 M | -205 M | -12 M | -2 M | -2.13 B | -2.74 B | -699 M | -485 M | - | - |
Other Financing Activites |
- | 31 M | 12 M | 270 M | -558 M | -730 M | -345 M | -538 M | -879 M | -863 M | -399 M | -497 M | -747 M | -755 M | 3 K | - | - |
Net Cash Used Provided By Financing Activities |
- | -24 M | -4.01 B | -18.4 B | -562 M | -812 M | -599 M | 80 M | -1.14 B | -1 B | -401 M | -2.63 B | -3.48 B | -699 M | -485 M | - | 383 M |
Effect Of Forex Changes On Cash |
- | - | 522 M | -18 M | 2.04 B | -1.35 B | 1.74 M | -532 M | -1.66 B | 1.44 B | 510 M | - | - | - | - | - | - |
Net Change In Cash |
- | 101 M | -3.18 B | -18.2 B | 10.6 B | 485 M | 2.09 B | -1.1 B | 388 M | 8.81 B | -237 M | -106 M | -1.95 B | -5.01 M | 5.08 M | 293 K | -20.2 M |
Cash At End Of Period |
514 M | 1.73 B | 1.62 B | 4.81 B | 23 B | 12.4 B | 11.9 B | 9.79 B | 10.9 B | 10.5 B | 1.69 B | 1.93 B | 2.04 B | 383 K | 5.39 M | 316 K | 23 K |
Cash At Beginning Of Period |
- | 1.62 B | 4.81 B | 23 B | 12.4 B | 11.9 B | 9.79 B | 10.9 B | 10.5 B | 1.69 B | 1.93 B | 2.04 B | 3.98 B | 5.39 M | 316 K | 23 K | 20.2 M |
Operating Cash Flow |
77 M | 125 M | -21 M | 182 M | 4.86 B | 3.62 B | 2.36 B | 1.1 B | 4.2 B | 3.62 B | 2.05 B | 2.37 B | 3.45 B | - | - | - | - |
Capital Expenditure |
- | - | - | - | - | -1.39 B | -1.52 B | -1.64 B | -1.26 B | -273 M | -841 M | -613 M | -601 M | - | - | - | - |
Free Cash Flow |
77 M | 125 M | -21 M | 182 M | 4.86 B | 2.23 B | 838 M | -540 M | 2.94 B | 3.34 B | 1.21 B | 1.76 B | 2.85 B | - | - | - | - |
All numbers in RUB currency
Quarterly Cash Flow Лензолото
| 2024-Q4 | 2024-Q2 | 2023-Q4 | 2023-Q2 | 2022-Q4 | 2022-Q2 | 2021-Q4 | 2021-Q2 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
-562 M | 610 M | 71 M | 37 M | 155 M | 505 M | 361 M | -349 M | 1.74 B | 1.63 B | -627 M | 2.14 B |
Depreciation And Amortization of Intangible Assets |
- | - | - | - | - | - | - | - | 383 M | 858 M | 363 M | 750 M |
Change In Working Capital |
- | - | -2 M | 7 M | 2 M | 1 M | -18 M | 8 M | -2.15 B | 2.03 B | -2.2 B | 1.85 B |
Other Working Capital |
- | - | -5 M | 6 M | - | 4 M | -3 M | 2 M | -1.23 B | 1.21 B | -1.22 B | 1.51 B |
Other Non Cash Items |
- | - | 8 M | 3 M | 14 M | -375 M | -287 M | 461 M | 580 M | 1.63 B | 2.76 B | 633 M |
Investments In Property Plant And Equipment |
- | - | - | - | - | - | - | - | -658 M | -666 M | -721 M | -742 M |
Other Investing Activites |
- | - | - | - | - | - | - | - | 1 M | 44 M | -14 M | 5 M |
Net Cash Used For Investing Activites |
- | - | - | - | - | - | - | - | -657 M | -622 M | -735 M | -737 M |
Dividends Paid |
8 M | - | 7 M | -3 M | -4.01 B | -6 M | -18.4 B | - | - | -32 M | - | -2 M |
Other Financing Activites |
- | - | 6 M | 25 M | 12 M | - | - | - | 390 M | -1.43 B | 730 M | -2.41 B |
Net Cash Used Provided By Financing Activities |
- | - | -46 M | 22 M | -4 B | -6 M | -18.4 B | - | 390 M | -1.46 B | 730 M | -2.41 B |
Net Change In Cash |
- | - | 31 M | 70 M | -3.83 B | 1.39 B | -14.6 B | 6.1 B | 221 M | 2.9 B | -1.42 B | 994 M |
Cash At End Of Period |
- | - | 1.73 B | 1.7 B | 1.62 B | 5.45 B | 4.06 B | 18.7 B | 12.6 B | 12.4 B | 9.47 B | 11.9 B |
Cash At Beginning Of Period |
- | - | 1.7 B | 1.62 B | 5.45 B | 4.06 B | 18.7 B | 12.6 B | 12.4 B | 9.47 B | 10.9 B | 10.9 B |
Operating Cash Flow |
- | - | 77 M | 48 M | 171 M | 128 M | 56 M | 126 M | -1.14 B | 5.34 B | -1.42 B | 4.14 B |
Capital Expenditure |
- | - | - | - | - | - | - | - | -658 M | -666 M | -721 M | -742 M |
Free Cash Flow |
- | - | 77 M | 48 M | 171 M | 128 M | 56 M | 126 M | -1.79 B | 4.68 B | -2.14 B | 3.4 B |
All numbers in RUB currency
Cash Flow Statement is one of the three key financial reports of the company Лензолото, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
Canada
USA
South-africa
Russia
