Mistras Group logo
Mistras Group MG
$ 8.87 0.8%

Quarterly report 2024-Q3
added 11-04-2024

report update icon

Mistras Group Balance Sheet 2011-2024 | MG

Annual Balance Sheet Mistras Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

175 M 174 M 168 M 194 M 240 M 265 M 139 M 63.8 M 103 M 66.6 M 52.5 M 31.8 M 11 M

Long Term Debt

181 M 184 M 182 M 210 M 248 M 284 M 165 M 72.5 M 95.6 M 68.6 M 52.8 M 34.3 M 14.6 M

Long Term Debt Current

10.7 M 10.4 M 10 M 10.3 M 10.1 M 6.83 M 2.36 M 1.38 M 17.9 M 8.06 M 7.42 M 5.97 M -

Total Non Current Liabilities

- - - - 325 M 322 M 193 M 110 M 133 M 115 M 94.2 M 72.2 M 30.6 M

Total Current Liabilities

117 M 104 M 121 M 110 M 109 M 100 M 90.2 M 77.7 M 93.5 M 86.8 M 72.2 M 64.3 M -

Total Liabilities

344 M 336 M 361 M 386 M 434 M 423 M 284 M 206 M 227 M 202 M 166 M 137 M 81.2 M

Deferred Revenue

7.14 M 7.52 M 6.2 M 6.54 M 5.86 M 5.05 M 6.34 M 3.33 M 3.84 M 2.66 M 2.62 M 5.39 M 2.04 M

Retained Earnings

-28.9 M -11.5 M -18 M -21.8 M 77.6 M 71.6 M 64.7 M 82.2 M 57.6 M 41.5 M 19 M 7.34 M -14 M

Total Assets

535 M 535 M 562 M 583 M 720 M 694 M 554 M 483 M 472 M 444 M 377 M 330 M 249 M

Cash and Cash Equivalents

17.6 M 20.5 M 24.1 M 25.8 M 15 M 25.5 M 27.5 M 19.2 M 10.6 M 10 M 7.8 M 8.41 M 10.9 M

Book Value

191 M 199 M 201 M 197 M 286 M 271 M 271 M 276 M 245 M 242 M 210 M 193 M 167 M

Total Shareholders Equity

190 M 198 M 201 M 197 M 286 M 271 M 271 M 271 M 245 M 242 M 210 M 193 M 167 M

All numbers in USD currency

Quarterly Balance Sheet Mistras Group

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

179 M 190 M 189 M 181 M 185 M 176 M 182 M 184 M 194 M - 187 M 182 M 197 M 193 M 211 M 210 M 210 M 210 M 210 M 248 M 248 M 248 M 248 M 284 M 284 M 284 M 284 M 165 M 165 M 165 M 165 M 85.9 M 85.9 M 85.9 M 85.9 M 87.9 M 89.4 M 95.6 M 95.6 M 137 M 114 M 68.6 M 68.6 M 70.8 M 45.5 M 52.8 M 52.8 M 51.7 M 18.1 M 34.3 M 34.3 M 34.2 M 9.5 M 14.6 M 14.6 M

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

346 M 355 M 355 M 344 M 351 M 340 M 335 M 336 M 353 M - 371 M 361 M 386 M 386 M 392 M 386 M 386 M 386 M 386 M 434 M 434 M 434 M 434 M 423 M 423 M 423 M 423 M 284 M 284 M 284 M 284 M 199 M 199 M 199 M 199 M 216 M 214 M 227 M 227 M 282 M 268 M 202 M 202 M 186 M 156 M 168 M 166 M 172 M 108 M 137 M 137 M 106 M 77.2 M 81.2 M 81.2 M

Deferred Revenue

6.98 M 8.3 M 9.24 M 7.14 M 7.52 M 9.26 M 9.26 M 7.52 M 6.92 M - 7.58 M 6.2 M 7.14 M 8.21 M 8.66 M 6.54 M 6.54 M 6.54 M 6.54 M 5.86 M 5.86 M 5.86 M 5.86 M 5.05 M 5.05 M 5.05 M 5.96 M 6.34 M 5.44 M 6.4 M 6.34 M 3.74 M 3.74 M 3.74 M 3.74 M 3.59 M 3.46 M 3.84 M 3.84 M 2.45 M 2.75 M 2.66 M 2.66 M 1.84 M 2.29 M 2.62 M 2.62 M 2.86 M 3.21 M 5.39 M 5.39 M - - - -

Retained Earnings

-15.2 M -21.6 M -27.9 M -28.9 M -26.4 M -16.1 M -16.5 M -11.5 M -14.3 M - -23.4 M -18 M -17.9 M -21.3 M -27.2 M -21.8 M -21.8 M -21.8 M -21.8 M 77.6 M 77.6 M 77.6 M 77.6 M 71.6 M 71.6 M 71.6 M 71.6 M 64.7 M 64.7 M 64.7 M 64.7 M 91.8 M 91.8 M 91.8 M 91.8 M 75.9 M 64.5 M 57.6 M 57.6 M 53.6 M 43.2 M 41.5 M 41.5 M 33.9 M 24.6 M 19 M 19 M 20.8 M 11.6 M 7.34 M 7.34 M -2.83 M -10.8 M -14 M -14 M

Total Assets

552 M 548 M 542 M 535 M 537 M 541 M 531 M 535 M 540 M - 568 M 562 M 587 M 587 M 584 M 583 M 583 M 583 M 583 M 720 M 720 M 720 M 720 M 694 M 694 M 694 M 694 M 554 M 554 M 554 M 554 M 469 M 469 M 469 M 469 M 480 M 466 M 472 M 472 M 532 M 511 M 444 M 444 M 416 M 373 M 378 M 377 M 381 M 305 M 330 M 330 M 288 M 249 M 249 M 249 M

Cash and Cash Equivalents

20.4 M 17.2 M 16.9 M 17.6 M 12.8 M 18 M 16.7 M 20.5 M 18.1 M 18.6 M 19.9 M 24.1 M 22.6 M 19.9 M 24.2 M 25.8 M 25.8 M 25.8 M 25.8 M 15 M 15 M 15 M 15 M 25.5 M 25.5 M 25.5 M 25.5 M 27.5 M 27.5 M 27.5 M 27.5 M 19.2 M 19.2 M 19.2 M 19.2 M 9.6 M 11.7 M 10.6 M 11.7 M 19.6 M 12.5 M 19.6 M 12.5 M 16.2 M 6.93 M 16.2 M 6.93 M 7.98 M 7.33 M 7.98 M 7.33 M 5.32 M 6.49 M 5.32 M 6.49 M

Book Value

206 M 193 M 187 M 191 M 186 M 201 M 196 M 199 M 187 M - 197 M 201 M 201 M 202 M 192 M 197 M 197 M 197 M 197 M 286 M 286 M 286 M 286 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 264 M 252 M 245 M 245 M 250 M 244 M 242 M 242 M 230 M 217 M 210 M 210 M 209 M 197 M 193 M 193 M 181 M 171 M 167 M 167 M

Total Shareholders Equity

205 M 193 M 187 M 190 M 186 M 201 M 196 M 198 M 187 M 194 M 197 M 201 M 201 M 201 M 192 M 197 M 197 M 197 M 197 M 286 M 286 M 286 M 286 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 271 M 264 M 252 M 245 M 245 M 249 M 243 M 242 M 242 M 230 M 217 M 210 M 210 M 209 M 196 M 193 M 193 M 181 M 171 M 167 M 167 M

All numbers in USD currency