MarketCap
Facebook
X
TelegramQuarterly report 2025-Q3
added 11-06-2025
Mistras Group Income Statement 2011-2025 | MG
Annual Income Statement Mistras Group
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
270 M | 168 M | 220 M | 226 M | 325 M | 413 M | 624 M | 689 M | 543 M | 696 M | 495 M | 732 M | 433 M |
Shares |
30.3 M | 29.9 M | 29.6 M | 29.1 M | 28.7 M | 28.4 M | 28.4 M | 28.9 M | 28.6 M | 28.4 M | 28.1 M | 27.8 M | 26.7 M |
Historical Prices |
8.89 | 5.62 | 7.43 | 7.76 | 14.3 | 14.4 | 23.5 | 25.7 | 19.1 | 18.3 | 20.9 | 24.7 | 25.5 |
Net Income |
-2.51 M | 2.84 M | -94 K | 181 K | 6.06 M | 6.84 M | -2.18 M | 24.7 M | 16.1 M | 22.5 M | 11.6 M | 21.4 M | 16.4 M |
Revenue |
182 M | 168 M | 171 M | 161 M | 749 M | 742 M | 701 M | 719 M | 711 M | 623 M | 529 M | 437 M | 339 M |
Cost of Revenue |
478 M | 467 M | 457 M | 392 M | 509 M | 512 M | 492 M | 469 M | 506 M | 433 M | 363 M | 307 M | 235 M |
Gross Profit |
53.6 M | 50.9 M | 49.6 M | 49.3 M | 217 M | 208 M | 188 M | 203 M | 185 M | 173 M | 148 M | 130 M | 103 M |
Operating Income |
706 K | 5.8 M | 2.31 M | 4.65 M | 24.1 M | 22.2 M | 4.16 M | 25.5 M | 30.4 M | 38.3 M | 27.6 M | 36.1 M | 29.6 M |
Interest Expense |
16.8 M | 10.5 M | 10.9 M | 13 M | 13.7 M | 7.95 M | 4.39 M | 4.76 M | 4.62 M | 3.19 M | 3.29 M | - | - |
EBITDA |
34.8 M | 39.1 M | 37.2 M | 40.4 M | 41.7 M | 32.3 M | 32.4 M | 52.9 M | 38.2 M | 46.3 M | 44.1 M | 44.5 M | 35 M |
Operating Expenses |
- | - | - | - | 192 M | 188 M | 166 M | 161 M | 160 M | 137 M | 113 M | 91.6 M | 73.8 M |
General and Administrative Expenses |
167 M | 166 M | 161 M | 157 M | 169 M | 172 M | 153 M | 148 M | 144 M | 124 M | 102 M | 83.1 M | - |
All numbers in USD currency
Quarterly Income Statement Mistras Group
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
31.5 M | 31.4 M | 31.1 M | 31 M | 31 M | 31 M | 30.7 M | 30.6 M | 30.4 M | 30.4 M | 30 M | 29.9 M | 30 M | 30 M | 29.6 M | 29.5 M | 29.6 M | 29.6 M | 29.4 M | 29.2 M | 29.2 M | 29.1 M | 29 M | 28.9 M | 28.8 M | 28.7 M | 28.6 M | - | 28.4 M | 28.3 M | 28.3 M | - | 28.3 M | 28.4 M | 28.7 M | 29.1 M | 29.1 M | 29 M | 29 M | 28.9 M | 28.7 M | 28.9 M | 28.7 M | 28.6 M | 28.5 M | 28.6 M | 28.5 M | 28.4 M | 28.2 M | 28.4 M | 28.2 M | 28.1 M | 28 M | 28.1 M | 28 M | 27.8 M | 27.7 M | 27.8 M | 27.7 M |
Net Income |
13.1 M | 3.02 M | -3.19 M | - | 6.4 M | 6.37 M | 995 K | - | -10.3 M | 337 K | -4.99 M | - | 4.37 M | 4.64 M | -5.36 M | -94 K | 3.38 M | 5.94 M | -5.36 M | 181 K | 1.52 M | -2.66 M | -98.5 M | 829 K | 3.09 M | 7.43 M | -5.29 M | -1.06 M | -1.01 M | 6 M | 2.91 M | 884 K | -6.97 M | 2.22 M | 1.69 M | 963 K | 7.24 M | 7.27 M | 6.6 M | 11.4 M | 6.87 M | 11.4 M | 6.87 M | 10.4 M | 1.67 M | 10.4 M | 1.67 M | 9.26 M | 5.64 M | 9.26 M | 5.64 M | 9.16 M | 4.28 M | 9.16 M | 4.28 M | 7.96 M | 3.23 M | 7.96 M | 3.23 M |
Revenue |
196 M | 185 M | 162 M | - | 183 M | 190 M | 184 M | - | 179 M | 176 M | 168 M | - | 178 M | 179 M | 162 M | 171 M | 175 M | 178 M | 154 M | 161 M | 148 M | 124 M | 159 M | 179 M | 192 M | 201 M | 177 M | 181 M | 182 M | 192 M | 188 M | 188 M | 180 M | 170 M | 163 M | 170 M | 169 M | 177 M | 168 M | 195 M | 180 M | 195 M | 180 M | 207 M | 167 M | 207 M | 167 M | 157 M | 136 M | 157 M | 136 M | 138 M | 113 M | 138 M | 113 M | 114 M | 91.4 M | 114 M | 91.4 M |
Cost of Revenue |
132 M | 126 M | 115 M | - | 128 M | 133 M | 132 M | - | 119 M | 120 M | 116 M | - | 119 M | 120 M | 116 M | - | 117 M | 117 M | 108 M | - | 94.9 M | 78 M | 113 M | - | 129 M | 135 M | 122 M | - | 124 M | 131 M | - | - | - | - | - | - | - | - | 112 M | 133 M | 123 M | 256 M | 119 M | 143 M | 120 M | 143 M | 125 M | 104 M | 96.6 M | 109 M | 96.6 M | 95.8 M | 79.7 M | 95.8 M | 79.7 M | 79 M | 64 M | 79 M | 64 M |
Gross Profit |
58.2 M | 53.9 M | 40.9 M | - | 48.9 M | 51.3 M | 46.2 M | - | 54.4 M | 49.7 M | 46.1 M | - | 53.8 M | 53.6 M | 39.9 M | 49.6 M | 52.2 M | 55.3 M | 40 M | 49.3 M | 47.4 M | 41.2 M | 40.6 M | 50.6 M | 57.8 M | 60.1 M | 48.9 M | 52.3 M | 52.3 M | 55.1 M | 48.1 M | 50.3 M | 47.9 M | 46.3 M | 43.2 M | 48 M | 50.7 M | 52.1 M | 50.1 M | 56.9 M | 51.3 M | 56.9 M | 51.3 M | 59 M | 42 M | 59 M | 42 M | 48 M | 39.3 M | 48 M | 39.3 M | 41.9 M | 33.7 M | 41.9 M | 33.7 M | 35.2 M | 27.4 M | 35.2 M | 27.4 M |
Operating Income |
20.4 M | 8.43 M | -1.01 M | - | 11.9 M | 12 M | 5.55 M | - | -4.68 M | 3.89 M | -1.83 M | - | 9.11 M | 9.58 M | -4.7 M | 2.31 M | 9.24 M | 11.4 M | -4.75 M | 4.65 M | 5.74 M | -383 K | -111 M | 2.34 M | 10.8 M | 15.4 M | -4.4 M | 2.5 M | 3.02 M | 10.3 M | 6.4 M | 6.28 M | -10.4 M | 5 M | 3.25 M | 2.94 M | 12.1 M | 12.5 M | 11.2 M | 19.6 M | 12.9 M | 19.6 M | 12.9 M | 18.2 M | 3.66 M | 18.2 M | 3.66 M | 15.3 M | 9.58 M | 15.3 M | 9.58 M | 15.7 M | 7.71 M | 16 M | 7.99 M | 13.7 M | 5.97 M | 14.1 M | 5.97 M |
Interest Expense |
- | - | - | - | - | - | 4.43 M | - | 4.17 M | 3.86 M | 4.07 M | - | 2.74 M | 2.12 M | 1.94 M | - | 2.33 M | 3.16 M | 3.21 M | - | 3.64 M | 2.98 M | 2.79 M | - | 2.96 M | 3.58 M | 3.53 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
22.5 M | 10.4 M | 6.75 M | - | 14.2 M | 14.4 M | 13.9 M | - | 4.07 M | 12.2 M | 6.58 M | - | 17.3 M | 17.7 M | 4.11 M | 2.31 M | 17.7 M | 20 M | 3.82 M | 4.65 M | 14.5 M | 8.15 M | -102 M | 2.34 M | 20 M | 25 M | 5.27 M | 2.5 M | 11.5 M | 18.9 M | 15 M | 6.28 M | -2.28 M | 12.9 M | 10.9 M | 10.8 M | 20 M | 28.4 M | 19.2 M | 27.5 M | 20.9 M | 27.5 M | 20.9 M | 26.6 M | 11.9 M | 26.6 M | 11.9 M | 22 M | 16.3 M | 22 M | 16.3 M | 22.2 M | 13.7 M | 22.5 M | 14 M | 18.9 M | 11 M | 24.3 M | 11 M |
General and Administrative Expenses |
33.5 M | 39.8 M | 35.7 M | - | 33.2 M | 36.2 M | 36.3 M | - | 39.5 M | 41.5 M | 42.8 M | - | 40.8 M | 40.9 M | 41.9 M | - | 39.2 M | 39.7 M | 39.6 M | - | 37.5 M | 37.6 M | 41.6 M | - | 42.3 M | 41.9 M | 41.8 M | - | 41.9 M | 41.3 M | 39 M | - | 38.2 M | 38 M | 37.3 M | 36.2 M | 35 M | 71.5 M | 35.3 M | 34 M | 35.8 M | 34 M | 35.8 M | 37.2 M | 35.2 M | 37.2 M | 35.2 M | 29.8 M | 28.7 M | 29.8 M | 28.7 M | 23.4 M | 23.5 M | 23.4 M | 23.5 M | 19.4 M | 19.4 M | 19.4 M | 19.4 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Mistras Group (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Security protection industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
BIO-key International
BKYI
|
$ 0.66 | -4.47 % | $ 1.36 M |  USA |
 |
Brady Corporation
BRC
|
$ 80.63 | 0.22 % | $ 3.84 B | USA |
 |
CompX International
CIX
|
$ 23.28 | 6.67 % | $ 287 M | USA |
 |
MSA Safety Incorporated
MSA
|
$ 161.29 | -0.68 % | $ 6.35 B | USA |
 |
NL Industries
NL
|
$ 5.67 | -1.82 % | $ 277 M | USA |
 |
Nxt-ID, Inc.
NXTD
|
- | -7.64 % | $ 22.6 M | USA |
 |
Applied DNA Sciences
APDN
|
- | 31.62 % | $ 22.3 M | USA |
 |
Resideo Technologies
REZI
|
$ 36.56 | 1.02 % | $ 5.34 B | USA |
 |
Allegion plc
ALLE
|
$ 162.63 | 1.12 % | $ 14.2 B | USA |
 |
Digital Ally
DGLY
|
$ 1.12 | -1.33 % | $ 3.98 M | USA |
 |
The Brink's Company
BCO
|
$ 119.78 | 0.28 % | $ 5.31 B | USA |
 |
VerifyMe
VRME
|
$ 0.66 | -5.39 % | $ 6.45 M | USA |
 |
Napco Security Technologies
NSSC
|
$ 41.76 | -0.78 % | $ 1.52 B | USA |
 |
SuperCom Ltd.
SPCB
|
$ 8.71 | -6.84 % | $ 15.1 M |  Israel |
 |
Arlo Technologies
ARLO
|
$ 13.71 | -2.59 % | $ 1.35 B | USA |
 |
Rekor Systems
REKR
|
$ 1.69 | -3.43 % | $ 147 M | USA |
 |
ADT
ADT
|
$ 8.21 | 0.55 % | $ 6.73 B | USA |
 |
Universal Security Instruments
UUU
|
$ 4.93 | 3.79 % | $ 11.4 M | USA |
 |
Verra Mobility Corporation
VRRM
|
$ 21.7 | -0.46 % | $ 3.58 B | USA |
 |
Vivint Smart Home
VVNT
|
- | -0.04 % | $ 2.58 B | USA |