
Mistras Group Income Statement 2025-2009 | MG
Brief overview of profit and loss at Mistras Group
The overview follows changes across a five-year period. Mistras Group reported revenue of $161 million in 2020 and $724 million by 2025. The cumulative result was +350.3%, corresponding to roughly 35.1% per year. Sales grew at a rate typical of a strong expansion phase.
Gross profit changed from 49.3 million dollars to 205 million dollars (+314.5%). The relationship between sales and direct costs improved over the period. The gross margin was 30.7% at the start and 28.2% at the end. The margin decline reflects a less favorable sales-and-cost structure.
The five-year EBITDA result moved by +77.4%: from 40.4 million dollars to 71.6 million dollars. EBITDA lagged revenue, showing weaker operating momentum. At the operating-margin level, the figure shifted from 25.1% to 9.9%. Operating return per unit of revenue declined.
Net profit was 181 thousand dollars at the start and 16.8 million dollars at the end. Revenue converted into net income more efficiently.
Market value was 226 million dollars at the start and 454 million dollars at the end. The valuation did not keep pace with the reported progress.
Summary assessment
The results present an uneven picture without one dominant signal. Key strengths include net-income growth and sales growth. The weaker side of the profile includes pressure from direct costs and weaker operating efficiency. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement Mistras Group
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
454 M | 447 M | 270 M | 168 M | 220 M | 226 M | 325 M | 413 M | 624 M | 689 M | 543 M | 696 M | 495 M | 732 M | 433 M | 252 M | - |
Shares |
31.4 M | 30.9 M | 30.3 M | 29.9 M | 29.6 M | 29.1 M | 28.7 M | 28.4 M | 28.4 M | 28.9 M | 28.6 M | 28.4 M | 28.1 M | 27.8 M | 26.7 M | 21.7 M | - |
Historical Prices |
14.4 | 14.4 | 8.89 | 5.62 | 7.43 | 7.76 | 14.3 | 14.4 | 23.5 | 25.7 | 19.1 | 18.3 | 20.9 | 24.7 | 25.5 | 11.6 | |
Net Income |
16.8 M | 19 M | -17.5 M | 6.5 M | -94 K | 181 K | 6.06 M | 6.84 M | -2.18 M | 24.7 M | 16.1 M | 22.5 M | 11.6 M | 21.4 M | 16.4 M | 10.4 M | - |
Revenue |
724 M | 730 M | 705 M | 687 M | 171 M | 161 M | 749 M | 742 M | 701 M | 719 M | 711 M | 623 M | 529 M | 437 M | 339 M | - | - |
Cost of Revenue |
497 M | 514 M | 497 M | 467 M | 457 M | 392 M | 509 M | 512 M | 492 M | 469 M | 506 M | 433 M | 363 M | 307 M | 235 M | 189 M | - |
Gross Profit |
205 M | 192 M | 184 M | 198 M | 49.6 M | 49.3 M | 217 M | 208 M | 188 M | 203 M | 185 M | 173 M | 148 M | 130 M | 103 M | 83.1 M | - |
Operating Income |
40.6 M | 39.8 M | -1.9 M | 19.8 M | 2.31 M | 4.65 M | 24.1 M | 22.2 M | 4.16 M | 25.5 M | 30.4 M | 38.3 M | 27.6 M | 36.1 M | 29.6 M | 20.9 M | - |
Interest Expense |
-3.45 M | 1.48 M | 16.8 M | 10.5 M | 10.9 M | 13 M | 13.7 M | 7.95 M | 4.39 M | 4.76 M | 4.62 M | 3.19 M | 3.29 M | - | - | - | - |
EBITDA |
71.6 M | 72.8 M | 32.2 M | 53.1 M | 37.2 M | 40.4 M | 41.7 M | 32.3 M | 32.4 M | 52.9 M | 38.2 M | 46.3 M | 44.1 M | 44.5 M | 35 M | 36.1 M | - |
Operating Expenses |
- | - | - | - | - | - | 192 M | 188 M | 166 M | 161 M | 160 M | 137 M | 113 M | 91.6 M | 73.8 M | - | - |
General and Administrative Expenses |
140 M | 135 M | 147 M | 166 M | 161 M | 157 M | 169 M | 172 M | 153 M | 148 M | 144 M | 124 M | 102 M | 83.1 M | - | 55.5 M | - |
All numbers in USD currency
Quarterly Income Statement Mistras Group
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
31.6 M | 31.5 M | 31.4 M | 31.1 M | 31 M | 31 M | 31 M | 30.7 M | 30.6 M | 30.4 M | 30.4 M | 30 M | 29.9 M | 30 M | 30 M | 29.6 M | 29.5 M | 29.6 M | 29.6 M | 29.4 M | 29.2 M | 29.2 M | 29.1 M | 29 M | 28.9 M | 28.8 M | 28.7 M | 28.6 M | - | 28.4 M | 28.3 M | 28.3 M | - | 28.3 M | 28.4 M | 28.7 M | 29.1 M | 29.1 M | 29 M | 29 M | 28.9 M | 28.7 M | 28.9 M | 28.7 M | 28.6 M | 28.5 M | 28.6 M | 28.5 M | 28.4 M | 28.2 M | 28.4 M | 28.2 M | 28.1 M | 28 M | 28.1 M | 28 M | 27.8 M | 27.7 M | 27.8 M | 27.7 M |
Net Income |
2.39 M | 13.1 M | 3.02 M | -3.19 M | - | 6.4 M | 6.37 M | 995 K | - | -10.3 M | 337 K | -4.99 M | - | 4.37 M | 4.64 M | -5.36 M | -94 K | 3.38 M | 5.94 M | -5.36 M | 181 K | 1.52 M | -2.66 M | -98.5 M | 829 K | 3.09 M | 7.43 M | -5.29 M | -1.06 M | -1.01 M | 6 M | 2.91 M | 884 K | -6.97 M | 2.22 M | 1.69 M | 963 K | 7.24 M | 7.27 M | 6.6 M | 11.4 M | 6.87 M | 11.4 M | 6.87 M | 10.4 M | 1.67 M | 10.4 M | 1.67 M | 9.26 M | 5.64 M | 9.26 M | 5.64 M | 9.16 M | 4.28 M | 9.16 M | 4.28 M | 7.96 M | 3.23 M | 7.96 M | 3.23 M |
Revenue |
169 M | 196 M | 185 M | 162 M | - | 183 M | 190 M | 184 M | - | 179 M | 176 M | 168 M | - | 178 M | 179 M | 162 M | 171 M | 175 M | 178 M | 154 M | 161 M | 148 M | 124 M | 159 M | 179 M | 192 M | 201 M | 177 M | 181 M | 182 M | 192 M | 188 M | 188 M | 180 M | 170 M | 163 M | 170 M | 169 M | 177 M | 168 M | 195 M | 180 M | 195 M | 180 M | 207 M | 167 M | 207 M | 167 M | 157 M | 136 M | 157 M | 136 M | 138 M | 113 M | 138 M | 113 M | 114 M | 91.4 M | 114 M | 91.4 M |
Cost of Revenue |
119 M | 132 M | 126 M | 115 M | - | 128 M | 133 M | 132 M | - | 119 M | 120 M | 116 M | - | 119 M | 120 M | 116 M | - | 117 M | 117 M | 108 M | - | 94.9 M | 78 M | 113 M | - | 129 M | 135 M | 122 M | - | 124 M | 131 M | - | - | - | - | - | - | - | - | 112 M | 133 M | 123 M | 256 M | 119 M | 143 M | 120 M | 143 M | 125 M | 104 M | 96.6 M | 109 M | 96.6 M | 95.8 M | 79.7 M | 95.8 M | 79.7 M | 79 M | 64 M | 79 M | 64 M |
Gross Profit |
44.7 M | 58.2 M | 53.9 M | 40.9 M | - | 48.9 M | 51.3 M | 46.2 M | - | 54.4 M | 49.7 M | 46.1 M | - | 53.8 M | 53.6 M | 39.9 M | 49.6 M | 52.2 M | 55.3 M | 40 M | 49.3 M | 47.4 M | 41.2 M | 40.6 M | 50.6 M | 57.8 M | 60.1 M | 48.9 M | 52.3 M | 52.3 M | 55.1 M | 48.1 M | 50.3 M | 47.9 M | 46.3 M | 43.2 M | 48 M | 50.7 M | 52.1 M | 50.1 M | 56.9 M | 51.3 M | 56.9 M | 51.3 M | 59 M | 42 M | 59 M | 42 M | 48 M | 39.3 M | 48 M | 39.3 M | 41.9 M | 33.7 M | 41.9 M | 33.7 M | 35.2 M | 27.4 M | 35.2 M | 27.4 M |
Operating Income |
4.68 M | 20.4 M | 8.43 M | -1.01 M | - | 11.9 M | 12 M | 5.55 M | - | -4.68 M | 3.89 M | -1.83 M | - | 9.11 M | 9.58 M | -4.7 M | 2.31 M | 9.24 M | 11.4 M | -4.75 M | 4.65 M | 5.74 M | -383 K | -111 M | 2.34 M | 10.8 M | 15.4 M | -4.4 M | 2.5 M | 3.02 M | 10.3 M | 6.4 M | 6.28 M | -10.4 M | 5 M | 3.25 M | 2.94 M | 12.1 M | 12.5 M | 11.2 M | 19.6 M | 12.9 M | 19.6 M | 12.9 M | 18.2 M | 3.66 M | 18.2 M | 3.66 M | 15.3 M | 9.58 M | 15.3 M | 9.58 M | 15.7 M | 7.71 M | 16 M | 7.99 M | 13.7 M | 5.97 M | 14.1 M | 5.97 M |
Interest Expense |
932 K | - | - | - | - | - | - | 4.43 M | - | 4.17 M | 3.86 M | 4.07 M | - | 2.74 M | 2.12 M | 1.94 M | - | 2.33 M | 3.16 M | 3.21 M | - | 3.64 M | 2.98 M | 2.79 M | - | 2.96 M | 3.58 M | 3.53 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
12.7 M | 22.5 M | 10.4 M | 6.75 M | - | 14.2 M | 14.4 M | 13.9 M | - | 4.07 M | 12.2 M | 6.58 M | - | 17.3 M | 17.7 M | 4.11 M | 2.31 M | 17.7 M | 20 M | 3.82 M | 4.65 M | 14.5 M | 8.15 M | -102 M | 2.34 M | 20 M | 25 M | 5.27 M | 2.5 M | 11.5 M | 18.9 M | 15 M | 6.28 M | -2.28 M | 12.9 M | 10.9 M | 10.8 M | 20 M | 28.4 M | 19.2 M | 27.5 M | 20.9 M | 27.5 M | 20.9 M | 26.6 M | 11.9 M | 26.6 M | 11.9 M | 22 M | 16.3 M | 22 M | 16.3 M | 22.2 M | 13.7 M | 22.5 M | 14 M | 18.9 M | 11 M | 24.3 M | 11 M |
General and Administrative Expenses |
37 M | 33.5 M | 39.8 M | 35.7 M | - | 33.2 M | 36.2 M | 36.3 M | - | 39.5 M | 41.5 M | 42.8 M | - | 40.8 M | 40.9 M | 41.9 M | - | 39.2 M | 39.7 M | 39.6 M | - | 37.5 M | 37.6 M | 41.6 M | - | 42.3 M | 41.9 M | 41.8 M | - | 41.9 M | 41.3 M | 39 M | - | 38.2 M | 38 M | 37.3 M | 36.2 M | 35 M | 71.5 M | 35.3 M | 34 M | 35.8 M | 34 M | 35.8 M | 37.2 M | 35.2 M | 37.2 M | 35.2 M | 29.8 M | 28.7 M | 29.8 M | 28.7 M | 23.4 M | 23.5 M | 23.4 M | 23.5 M | 19.4 M | 19.4 M | 19.4 M | 19.4 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Mistras Group (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Security protection industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Digital Ally
DGLY
|
- | - | $ 3.09 M | ||
|
BIO-key International
BKYI
|
$ 5.89 | - | $ 3.92 M | ||
|
Applied DNA Sciences
APDN
|
- | 31.62 % | $ 22.3 M | ||
|
Brady Corporation
BRC
|
$ 94.71 | -3.08 % | $ 4.51 B | ||
|
SuperCom Ltd.
SPCB
|
$ 10.28 | -2.0 % | $ 46.8 M | ||
|
Nxt-ID, Inc.
NXTD
|
- | -7.64 % | $ 22.6 M | ||
|
Universal Security Instruments
UUU
|
$ 3.12 | -1.11 % | $ 7.48 M | ||
|
VerifyMe
VRME
|
$ 0.71 | -0.51 % | $ 8.96 M | ||
|
Allegion plc
ALLE
|
$ 158.47 | -1.71 % | $ 13.6 B | ||
|
ADT
ADT
|
$ 7.41 | 0.95 % | $ 5.43 B | ||
|
Vivint Smart Home
VVNT
|
- | -0.04 % | $ 2.58 B | ||
|
MSA Safety Incorporated
MSA
|
$ 175.81 | -2.18 % | $ 6.89 B | ||
|
CompX International
CIX
|
$ 28.59 | 1.82 % | $ 352 M | ||
|
Rekor Systems
REKR
|
$ 0.6 | -4.96 % | $ 71.8 M | ||
|
Napco Security Technologies
NSSC
|
$ 36.37 | -2.36 % | $ 1.32 B | ||
|
Resideo Technologies
REZI
|
$ 35.67 | -2.67 % | $ 5.31 B | ||
|
Arlo Technologies
ARLO
|
$ 14.51 | 1.97 % | $ 1.51 B | ||
|
NL Industries
NL
|
$ 5.91 | -0.67 % | $ 289 M | ||
|
The Brink's Company
BCO
|
$ 121.71 | 2.94 % | $ 5.14 B | ||
|
Verra Mobility Corporation
VRRM
|
$ 5.1 | 22.01 % | $ 811 M |