Mistras Group logo
Mistras Group MG
$ 9.18 1.89%

Quarterly report 2024-Q3
added 11-04-2024

report update icon

Mistras Group Income Statement 2011-2024 | MG

Annual Income Statement Mistras Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

270 M 168 M 220 M 226 M 325 M 413 M 624 M 689 M 543 M 696 M 495 M 732 M 433 M

Shares

30.3 M 29.9 M 29.6 M 29.1 M 28.7 M 28.4 M 28.4 M 28.9 M 28.6 M 28.4 M 28.1 M 27.8 M 26.7 M

Historical Prices

8.89 5.62 7.43 7.76 14.3 14.4 23.5 25.7 19.1 18.3 20.9 24.7 25.5

Net Income

-2.51 M 2.84 M -94 K 181 K 6.06 M 6.84 M -2.18 M 24.7 M 16.1 M 22.5 M 11.6 M 21.4 M 16.4 M

Revenue

182 M 168 M 171 M 161 M 749 M 742 M 701 M 719 M 711 M 623 M 529 M 437 M 339 M

Cost of Revenue

478 M 467 M 457 M 392 M 509 M 512 M 492 M 469 M 506 M 433 M 363 M 307 M 235 M

Gross Profit

53.6 M 50.9 M 49.6 M 49.3 M 217 M 208 M 188 M 203 M 185 M 173 M 148 M 130 M 103 M

Operating Income

706 K 5.8 M 2.31 M 4.65 M 24.1 M 22.2 M 4.16 M 25.5 M 30.4 M 38.3 M 27.6 M 36.1 M 29.6 M

Interest Expense

16.8 M 10.5 M 10.9 M 13 M 13.7 M 7.95 M 4.39 M 4.76 M 4.62 M 3.19 M 3.29 M - -

EBITDA

34.8 M 39.1 M 37.2 M 40.4 M 41.7 M 32.3 M 32.4 M 52.9 M 38.2 M 46.3 M 44.1 M 44.5 M 35 M

Operating Expenses

- - - - 192 M 188 M 166 M 161 M 160 M 137 M 113 M 91.6 M 73.8 M

General and Administrative Expenses

167 M 166 M 161 M 157 M 169 M 172 M 153 M 148 M 144 M 124 M 102 M 83.1 M -

All numbers in USD currency

Quarterly Income Statement Mistras Group

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

31 M 31 M 30.7 M 30.6 M 30.4 M 30.4 M 30 M 29.9 M 30 M 30 M 29.6 M 29.5 M 29.6 M 29.6 M 29.4 M 29.2 M 29.2 M 29.1 M 29 M 28.9 M 28.8 M 28.7 M 28.6 M - 28.4 M 28.3 M 28.3 M - 28.3 M 28.4 M 28.7 M 29.1 M 29.1 M 29 M 29 M 28.9 M 28.7 M 28.9 M 28.7 M 28.6 M 28.5 M 28.6 M 28.5 M 28.4 M 28.2 M 28.4 M 28.2 M 28.1 M 28 M 28.1 M 28 M 27.8 M 27.7 M 27.8 M 27.7 M

Net Income

6.4 M 6.37 M 995 K - -10.3 M 337 K -4.99 M - 4.37 M 4.64 M -5.36 M -94 K 3.38 M 5.94 M -5.36 M 181 K 1.52 M -2.66 M -98.5 M 829 K 3.09 M 7.43 M -5.29 M -1.06 M -1.01 M 6 M 2.91 M 884 K -6.97 M 2.22 M 1.69 M 963 K 7.24 M 7.27 M 6.6 M 11.4 M 6.87 M 11.4 M 6.87 M 10.4 M 1.67 M 10.4 M 1.67 M 9.26 M 5.64 M 9.26 M 5.64 M 9.16 M 4.28 M 9.16 M 4.28 M 7.96 M 3.23 M 7.96 M 3.23 M

Revenue

183 M 190 M 184 M - 179 M 176 M 168 M - 178 M 179 M 162 M 171 M 175 M 178 M 154 M 161 M 148 M 124 M 159 M 179 M 192 M 201 M 177 M 181 M 182 M 192 M 188 M 188 M 180 M 170 M 163 M 170 M 169 M 177 M 168 M 195 M 180 M 195 M 180 M 207 M 167 M 207 M 167 M 157 M 136 M 157 M 136 M 138 M 113 M 138 M 113 M 114 M 91.4 M 114 M 91.4 M

Cost of Revenue

122 M 128 M 127 M - 119 M 120 M 116 M - 119 M 120 M 116 M - 117 M 117 M 108 M - 94.9 M 78 M 113 M - 129 M 135 M 122 M - 124 M 131 M - - - - - - - - 112 M 133 M 123 M 256 M 119 M 143 M 120 M 143 M 125 M 104 M 96.6 M 109 M 96.6 M 95.8 M 79.7 M 95.8 M 79.7 M 79 M 64 M 79 M 64 M

Gross Profit

54.6 M 56.1 M 51.1 M - 54.4 M 49.7 M 46.1 M - 53.8 M 53.6 M 39.9 M 49.6 M 52.2 M 55.3 M 40 M 49.3 M 47.4 M 41.2 M 40.6 M 50.6 M 57.8 M 60.1 M 48.9 M 52.3 M 52.3 M 55.1 M 48.1 M 50.3 M 47.9 M 46.3 M 43.2 M 48 M 50.7 M 52.1 M 50.1 M 56.9 M 51.3 M 56.9 M 51.3 M 59 M 42 M 59 M 42 M 48 M 39.3 M 48 M 39.3 M 41.9 M 33.7 M 41.9 M 33.7 M 35.2 M 27.4 M 35.2 M 27.4 M

Operating Income

11.9 M 12 M 5.55 M - -4.68 M 3.89 M -1.83 M - 9.11 M 9.58 M -4.7 M 2.31 M 9.24 M 11.4 M -4.75 M 4.65 M 5.74 M -383 K -111 M 2.34 M 10.8 M 15.4 M -4.4 M 2.5 M 3.02 M 10.3 M 6.4 M 6.28 M -10.4 M 5 M 3.25 M 2.94 M 12.1 M 12.5 M 11.2 M 19.6 M 12.9 M 19.6 M 12.9 M 18.2 M 3.66 M 18.2 M 3.66 M 15.3 M 9.58 M 15.3 M 9.58 M 15.7 M 7.71 M 16 M 7.99 M 13.7 M 5.97 M 14.1 M 5.97 M

Interest Expense

- - 4.43 M - 4.17 M 3.86 M 4.07 M - 2.74 M 2.12 M 1.94 M - 2.33 M 3.16 M 3.21 M - 3.64 M 2.98 M 2.79 M - 2.96 M 3.58 M 3.53 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

EBITDA

19.9 M 20.2 M 13.9 M - 4.07 M 12.2 M 6.58 M - 17.3 M 17.7 M 4.11 M 2.31 M 17.7 M 20 M 3.82 M 4.65 M 14.5 M 8.15 M -102 M 2.34 M 20 M 25 M 5.27 M 2.5 M 11.5 M 18.9 M 15 M 6.28 M -2.28 M 12.9 M 10.9 M 10.8 M 20 M 28.4 M 19.2 M 27.5 M 20.9 M 27.5 M 20.9 M 26.6 M 11.9 M 26.6 M 11.9 M 22 M 16.3 M 22 M 16.3 M 22.2 M 13.7 M 22.5 M 14 M 18.9 M 11 M 24.3 M 11 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

38.9 M 41 M 41.2 M - 39.5 M 41.5 M 42.8 M - 40.8 M 40.9 M 41.9 M - 39.2 M 39.7 M 39.6 M - 37.5 M 37.6 M 41.6 M - 42.3 M 41.9 M 41.8 M - 41.9 M 41.3 M 39 M - 38.2 M 38 M 37.3 M 36.2 M 35 M 71.5 M 35.3 M 34 M 35.8 M 34 M 35.8 M 37.2 M 35.2 M 37.2 M 35.2 M 29.8 M 28.7 M 29.8 M 28.7 M 23.4 M 23.5 M 23.4 M 23.5 M 19.4 M 19.4 M 19.4 M 19.4 M

All numbers in USD currency