MSA Safety Incorporated MSA
$ 166.13
-0.96%
Quarterly report 2024-Q3
added 10-24-2024
MSA Safety Incorporated Financial Statements 2011-2024 | MSA
Annual Financial Statements MSA Safety Incorporated
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
7.03 B | 5.53 B | 5.35 B | 5.97 B | 5.35 B | 3.78 B | 2.99 B | 2.73 B | 1.6 B | 1.62 B | 1.92 B | 1.67 B | 1.19 B |
Shares |
39.3 M | 39.2 M | 39.2 M | 38.9 M | 38.7 M | 38.4 M | 38 M | 37.5 M | 37.3 M | 37.1 M | 36.9 M | 36.6 M | 36.2 M |
Historical Prices |
179 | 141 | 137 | 153 | 132 | 95.7 | 73.5 | 65.3 | 38.1 | 37.8 | 42.6 | 38.1 | 27.4 |
Net Income |
76.4 M | 51.5 M | 21.3 M | 124 M | 136 M | 124 M | 26 M | 91.9 M | 70.8 M | 88.5 M | 88.2 M | 90.6 M | 69.9 M |
Revenue |
1.79 B | 1.53 B | 1.4 B | 1.35 B | 1.4 B | 1.36 B | 1.2 B | 1.15 B | 1.13 B | 1.13 B | 1.11 B | 1.17 B | 1.18 B |
Cost of Revenue |
936 M | 854 M | 785 M | 753 M | 763 M | 746 M | 658 M | 627 M | - | - | - | - | - |
Gross Profit |
238 M | 197 M | 615 M | 595 M | 637 M | 612 M | 540 M | 524 M | 501 M | 515 M | 497 M | 503 M | 476 M |
Operating Income |
231 M | 239 M | 22.8 M | 172 M | 188 M | 173 M | 39.6 M | 161 M | 123 M | 134 M | - | - | - |
Interest Expense |
46.7 M | 21.7 M | 10.8 M | 9.43 M | 13.6 M | 18.9 M | 15.4 M | 16.4 M | 10.9 M | 9.85 M | 10.7 M | 11.3 M | 14.1 M |
EBITDA |
283 M | 286 M | 68.2 M | 212 M | 258 M | 227 M | 104 M | 206 M | 169 M | 174 M | 173 M | 172 M | 163 M |
Operating Expenses |
- | - | - | - | 417 M | 423 M | 474 M | 353 M | 364 M | 371 M | 355 M | 362 M | 346 M |
General and Administrative Expenses |
397 M | 339 M | 333 M | 290 M | 331 M | 325 M | 298 M | 306 M | 315 M | 323 M | 309 M | 321 M | 306 M |
All numbers in USD currency
Quarterly Income Statement MSA Safety Incorporated
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
39.4 M | 39.4 M | 39.4 M | 39.3 M | 39.3 M | 39.3 M | 39.2 M | 39.2 M | 39.2 M | 39.3 M | 39.3 M | 39.3 M | 39.2 M | 39.2 M | 39.1 M | 39.1 M | 38.9 M | 38.8 M | 38.8 M | 38.8 M | 38.6 M | 38.7 M | 38.5 M | 38.5 M | 38.4 M | 38.3 M | 38.2 M | 38.2 M | 38.1 M | 38.1 M | 37.8 M | 37.7 M | 37.5 M | 37.4 M | 37.3 M | 37.4 M | 37.3 M | 37.4 M | 37.4 M | 37.4 M | 37.2 M | 37.1 M | 37 M | 37.2 M | 36.9 M | 36.9 M | 36.7 M | 37 M | 36.6 M | 36.6 M | 36.4 M | 36.7 M | 36.2 M | 36.2 M | 36.2 M |
Net Income |
66.6 M | 72.2 M | 58.1 M | - | 65.3 M | 67.1 M | -150 M | - | 44.9 M | 47.7 M | 35.5 M | -61.5 M | 21.2 M | 25.2 M | 36.4 M | 14.8 M | 29.4 M | 36.2 M | 43.7 M | - | 42.2 M | 39.8 M | 23.2 M | - | 33.7 M | 33.2 M | 32.4 M | - | 32.1 M | 12.5 M | 14.4 M | - | 24.2 M | 31.1 M | 11.8 M | - | 16 M | 24.3 M | 9.68 M | - | 19.3 M | 22.5 M | 14 M | - | 19.5 M | 24 M | 19.3 M | 19.5 M | 19.2 M | 28 M | 23.9 M | 17 M | 20 M | 19.6 M | 13.3 M |
Revenue |
433 M | 462 M | 413 M | - | 447 M | 447 M | 398 M | - | 382 M | 372 M | 331 M | 410 M | 340 M | 341 M | 308 M | 388 M | 304 M | 314 M | 341 M | 375 M | 351 M | 350 M | 326 M | 362 M | 331 M | 339 M | 326 M | 346 M | 296 M | 289 M | 266 M | 296 M | 278 M | 296 M | 279 M | 313 M | 274 M | 287 M | 257 M | 311 M | 275 M | 282 M | 265 M | 291 M | 265 M | 286 M | 270 M | 282 M | 270 M | 279 M | 278 M | 304 M | 298 M | 295 M | 276 M |
Cost of Revenue |
225 M | 239 M | 218 M | - | 228 M | 234 M | 217 M | - | 212 M | 208 M | 188 M | - | 191 M | 188 M | 174 M | - | 170 M | 173 M | 184 M | - | 192 M | 189 M | 176 M | - | 183 M | 185 M | 179 M | - | 164 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 166 M |
Gross Profit |
207 M | 223 M | 196 M | - | 219 M | 214 M | 181 M | - | 169 M | 164 M | 143 M | 178 M | 149 M | 153 M | 135 M | 162 M | 134 M | 142 M | 157 M | 167 M | 159 M | 161 M | 150 M | 162 M | 148 M | 154 M | 147 M | 154 M | 132 M | 133 M | 120 M | 138 M | 129 M | 136 M | 121 M | 134 M | 120 M | 130 M | 117 M | 140 M | 124 M | 130 M | 122 M | 130 M | 115 M | 130 M | 122 M | 128 M | 118 M | 120 M | 123 M | 120 M | 121 M | 119 M | 110 M |
Operating Income |
91.5 M | 99.9 M | 80.1 M | - | 94.1 M | 95 M | -60.1 M | - | 64.3 M | 61.5 M | 42.7 M | - | 32.4 M | 35 M | 44.1 M | - | 41.1 M | 48.3 M | 58.8 M | - | 59.6 M | 54.5 M | 32.2 M | - | 40 M | 46.8 M | 44.4 M | - | 39.9 M | 13.5 M | 18.6 M | - | 40 M | 47.9 M | 28.7 M | - | 26.5 M | 38.1 M | 24.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
5.83 M | 9.66 M | 10.7 M | - | 6.04 M | 13.2 M | 11.5 M | - | 5.96 M | 4.58 M | 3.62 M | - | 3.76 M | 2.17 M | 1.91 M | - | 2.3 M | 2.46 M | 3.14 M | - | 4.26 M | 4.47 M | 2.36 M | - | 4.49 M | 5.18 M | 4.78 M | - | 3.96 M | 3.01 M | 3.59 M | - | 4.41 M | 4.2 M | 3.9 M | - | 2.83 M | 2.5 M | 2.47 M | - | 2.49 M | 2.59 M | 2.53 M | - | 2.74 M | 2.75 M | 2.66 M | - | 2.8 M | 2.91 M | 3.15 M | - | 3.2 M | 3.79 M | 3.44 M |
EBITDA |
- | - | 95.7 M | - | - | - | -45.5 M | - | 106 M | 61.5 M | 56.8 M | - | 68.7 M | 46.6 M | 54.6 M | - | 51 M | 58.1 M | 68.4 M | - | 69.2 M | 63.9 M | 41.5 M | - | 49.4 M | 56.3 M | 54.1 M | - | 67.5 M | 31.2 M | 27.4 M | - | 66.7 M | 65.6 M | 37.9 M | - | 49.1 M | 53.8 M | 31.5 M | - | 22.3 M | 15.1 M | 7.46 M | - | 23.4 M | 15.8 M | 7.84 M | - | 24.1 M | 15.9 M | 7.99 M | - | 24.9 M | 16.7 M | 8.42 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
95.1 M | 105 M | 94.2 M | - | 102 M | 96.3 M | 91.1 M | - | 82.8 M | 86.1 M | 78.6 M | - | 87.4 M | 83.4 M | 75.5 M | - | 64.8 M | 69 M | 80.2 M | - | 82.9 M | 84 M | 78.4 M | - | 78 M | 82 M | 80.2 M | - | 72.9 M | 74.1 M | 76.8 M | - | 72.9 M | 75.7 M | 79.2 M | - | 72.7 M | 77.6 M | 81.4 M | - | 77.3 M | 82.8 M | 85.2 M | - | 71.4 M | 79.1 M | 81.6 M | - | 81.6 M | 77.9 M | 77.1 M | - | 78.6 M | 75.7 M | 73 M |
All numbers in USD currency