MSA Safety Incorporated logo
MSA Safety Incorporated MSA
$ 166.13 -0.96%

Quarterly report 2024-Q3
added 10-24-2024

report update icon

MSA Safety Incorporated Financial Statements 2011-2024 | MSA

Annual Financial Statements MSA Safety Incorporated

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

7.03 B 5.53 B 5.35 B 5.97 B 5.35 B 3.78 B 2.99 B 2.73 B 1.6 B 1.62 B 1.92 B 1.67 B 1.19 B

Shares

39.3 M 39.2 M 39.2 M 38.9 M 38.7 M 38.4 M 38 M 37.5 M 37.3 M 37.1 M 36.9 M 36.6 M 36.2 M

Historical Prices

179 141 137 153 132 95.7 73.5 65.3 38.1 37.8 42.6 38.1 27.4

Net Income

76.4 M 51.5 M 21.3 M 124 M 136 M 124 M 26 M 91.9 M 70.8 M 88.5 M 88.2 M 90.6 M 69.9 M

Revenue

1.79 B 1.53 B 1.4 B 1.35 B 1.4 B 1.36 B 1.2 B 1.15 B 1.13 B 1.13 B 1.11 B 1.17 B 1.18 B

Cost of Revenue

936 M 854 M 785 M 753 M 763 M 746 M 658 M 627 M - - - - -

Gross Profit

238 M 197 M 615 M 595 M 637 M 612 M 540 M 524 M 501 M 515 M 497 M 503 M 476 M

Operating Income

231 M 239 M 22.8 M 172 M 188 M 173 M 39.6 M 161 M 123 M 134 M - - -

Interest Expense

46.7 M 21.7 M 10.8 M 9.43 M 13.6 M 18.9 M 15.4 M 16.4 M 10.9 M 9.85 M 10.7 M 11.3 M 14.1 M

EBITDA

283 M 286 M 68.2 M 212 M 258 M 227 M 104 M 206 M 169 M 174 M 173 M 172 M 163 M

Operating Expenses

- - - - 417 M 423 M 474 M 353 M 364 M 371 M 355 M 362 M 346 M

General and Administrative Expenses

397 M 339 M 333 M 290 M 331 M 325 M 298 M 306 M 315 M 323 M 309 M 321 M 306 M

All numbers in USD currency

Quarterly Income Statement MSA Safety Incorporated

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

39.4 M 39.4 M 39.4 M 39.3 M 39.3 M 39.3 M 39.2 M 39.2 M 39.2 M 39.3 M 39.3 M 39.3 M 39.2 M 39.2 M 39.1 M 39.1 M 38.9 M 38.8 M 38.8 M 38.8 M 38.6 M 38.7 M 38.5 M 38.5 M 38.4 M 38.3 M 38.2 M 38.2 M 38.1 M 38.1 M 37.8 M 37.7 M 37.5 M 37.4 M 37.3 M 37.4 M 37.3 M 37.4 M 37.4 M 37.4 M 37.2 M 37.1 M 37 M 37.2 M 36.9 M 36.9 M 36.7 M 37 M 36.6 M 36.6 M 36.4 M 36.7 M 36.2 M 36.2 M 36.2 M

Net Income

66.6 M 72.2 M 58.1 M - 65.3 M 67.1 M -150 M - 44.9 M 47.7 M 35.5 M -61.5 M 21.2 M 25.2 M 36.4 M 14.8 M 29.4 M 36.2 M 43.7 M - 42.2 M 39.8 M 23.2 M - 33.7 M 33.2 M 32.4 M - 32.1 M 12.5 M 14.4 M - 24.2 M 31.1 M 11.8 M - 16 M 24.3 M 9.68 M - 19.3 M 22.5 M 14 M - 19.5 M 24 M 19.3 M 19.5 M 19.2 M 28 M 23.9 M 17 M 20 M 19.6 M 13.3 M

Revenue

433 M 462 M 413 M - 447 M 447 M 398 M - 382 M 372 M 331 M 410 M 340 M 341 M 308 M 388 M 304 M 314 M 341 M 375 M 351 M 350 M 326 M 362 M 331 M 339 M 326 M 346 M 296 M 289 M 266 M 296 M 278 M 296 M 279 M 313 M 274 M 287 M 257 M 311 M 275 M 282 M 265 M 291 M 265 M 286 M 270 M 282 M 270 M 279 M 278 M 304 M 298 M 295 M 276 M

Cost of Revenue

225 M 239 M 218 M - 228 M 234 M 217 M - 212 M 208 M 188 M - 191 M 188 M 174 M - 170 M 173 M 184 M - 192 M 189 M 176 M - 183 M 185 M 179 M - 164 M - - - - - - - - - - - - - - - - - - - - - - - - - 166 M

Gross Profit

207 M 223 M 196 M - 219 M 214 M 181 M - 169 M 164 M 143 M 178 M 149 M 153 M 135 M 162 M 134 M 142 M 157 M 167 M 159 M 161 M 150 M 162 M 148 M 154 M 147 M 154 M 132 M 133 M 120 M 138 M 129 M 136 M 121 M 134 M 120 M 130 M 117 M 140 M 124 M 130 M 122 M 130 M 115 M 130 M 122 M 128 M 118 M 120 M 123 M 120 M 121 M 119 M 110 M

Operating Income

91.5 M 99.9 M 80.1 M - 94.1 M 95 M -60.1 M - 64.3 M 61.5 M 42.7 M - 32.4 M 35 M 44.1 M - 41.1 M 48.3 M 58.8 M - 59.6 M 54.5 M 32.2 M - 40 M 46.8 M 44.4 M - 39.9 M 13.5 M 18.6 M - 40 M 47.9 M 28.7 M - 26.5 M 38.1 M 24.5 M - - - - - - - - - - - - - - - -

Interest Expense

5.83 M 9.66 M 10.7 M - 6.04 M 13.2 M 11.5 M - 5.96 M 4.58 M 3.62 M - 3.76 M 2.17 M 1.91 M - 2.3 M 2.46 M 3.14 M - 4.26 M 4.47 M 2.36 M - 4.49 M 5.18 M 4.78 M - 3.96 M 3.01 M 3.59 M - 4.41 M 4.2 M 3.9 M - 2.83 M 2.5 M 2.47 M - 2.49 M 2.59 M 2.53 M - 2.74 M 2.75 M 2.66 M - 2.8 M 2.91 M 3.15 M - 3.2 M 3.79 M 3.44 M

EBITDA

- - 95.7 M - - - -45.5 M - 106 M 61.5 M 56.8 M - 68.7 M 46.6 M 54.6 M - 51 M 58.1 M 68.4 M - 69.2 M 63.9 M 41.5 M - 49.4 M 56.3 M 54.1 M - 67.5 M 31.2 M 27.4 M - 66.7 M 65.6 M 37.9 M - 49.1 M 53.8 M 31.5 M - 22.3 M 15.1 M 7.46 M - 23.4 M 15.8 M 7.84 M - 24.1 M 15.9 M 7.99 M - 24.9 M 16.7 M 8.42 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

95.1 M 105 M 94.2 M - 102 M 96.3 M 91.1 M - 82.8 M 86.1 M 78.6 M - 87.4 M 83.4 M 75.5 M - 64.8 M 69 M 80.2 M - 82.9 M 84 M 78.4 M - 78 M 82 M 80.2 M - 72.9 M 74.1 M 76.8 M - 72.9 M 75.7 M 79.2 M - 72.7 M 77.6 M 81.4 M - 77.3 M 82.8 M 85.2 M - 71.4 M 79.1 M 81.6 M - 81.6 M 77.9 M 77.1 M - 78.6 M 75.7 M 73 M

All numbers in USD currency